ACTIVE

FUTURE IMPACT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

249,1 k €

+62.1% YoY

Gross margin

121,5 k €

-0.6% YoY

Equity

4,6 M €

+5.7% YoY

What does FUTURE IMPACT do?

FUTURE IMPACT is a Private limited company incorporated in 2001. Its main activity is: Research and experimental development on social sciences and humanities. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.683.959

Incorporation

04/01/2001

Legal form

Private limited company

Registered office

Langbosweg 3
2550 Kontich · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

72220Research and experimental development on social sciences and humanities· main 96040Physical well-being activities 96230Other personal service activities 47120Retail sale in non-specialised stores 47910Retail sale via mail order houses or via Internet 62010Computer programming activities+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	121,5 k €	-0.6%	122,2 k €	-14.3%	142,5 k €	+4.1%	136,9 k €	+7.6%	127,2 k €	-9.0%	139,8 k €	+0.5%	139,2 k €	+7.7%	129,2 k €	-12.3%	147,3 k €	+3.3%	142,6 k €	-15.1%	167,9 k €	-5.3%	177,2 k €	+2.0%	173,7 k €	+6.7%	162,7 k €	+30.3%	124,9 k €	+4.3%	119,7 k €	+4.2%	114,9 k €	+1.1%	113,6 k €	-12.1%	129,3 k €	+3.4%	125 k €
EBITDA	114,5 k €	+37.0%	83,6 k €	-38.7%	136,3 k €	+4.0%	131 k €	+7.8%	121,5 k €	-8.9%	133,4 k €	+0.4%	132,9 k €	+7.6%	123,5 k €	-14.2%	144 k €	+5.7%	136,2 k €	-16.6%	163,4 k €	-5.2%	172,3 k €	+0.8%	170,9 k €	+7.1%	159,5 k €	+30.6%	122,2 k €	+3.1%	118,5 k €	+5.3%	112,5 k €	+0.7%	111,8 k €	-12.0%	127 k €	+3.0%	123,3 k €
Operating result	278 €	+103%	-10,8 k €	-124%	45,3 k €	+4.8%	43,2 k €	-0.0%	43,3 k €	-24.8%	57,5 k €	+6.7%	53,9 k €	+18.2%	45,7 k €	-36.1%	71,4 k €	+14.0%	62,6 k €	-31.3%	91,1 k €	-11.1%	102,5 k €	+76.6%	58,1 k €	+19.9%	48,4 k €	+160%	18,7 k €	-81.4%	100,3 k €	-3.4%	103,9 k €	-1.9%	105,9 k €	-12.4%	120,8 k €	+3.0%	117,3 k €
Net result	249,1 k €	+62.1%	153,7 k €	-54.4%	337,1 k €	+44.7%	232,9 k €	+12.3%	207,3 k €	+46.6%	141,4 k €	-63.3%	384,9 k €	+581%	56,5 k €	-69.6%	186 k €	+18.6%	156,8 k €	-19.8%	195,5 k €	-30.6%	281,8 k €	+26.2%	223,4 k €	+7.7%	207,4 k €	+9.4%	189,5 k €	-12.8%	217,4 k €	+51.5%	143,6 k €	-42.0%	247,6 k €	-6.5%	264,9 k €	-1.9%	269,9 k €
Balance sheet
Equity	4,6 M €	+5.7%	4,4 M €	+3.7%	4,2 M €	+8.7%	3,9 M €	-5.1%	4,1 M €	+1.2%	4 M €	+3.6%	3,9 M €	+11.0%	3,5 M €	+1.6%	3,4 M €	+5.7%	3,3 M €	-16.5%	3,9 M €	+5.3%	3,7 M €	+8.2%	3,4 M €	+7.0%	3,2 M €	+6.9%	3 M €	+6.7%	2,8 M €	+8.4%	2,6 M €	+5.9%	2,4 M €	+11.3%	2,2 M €	+13.7%	1,9 M €
Total assets	5,1 M €	+3.2%	4,9 M €	+3.1%	4,7 M €	+7.0%	4,4 M €	+3.0%	4,3 M €	-4.2%	4,5 M €	+2.2%	4,4 M €	+6.8%	4,1 M €	-7.7%	4,5 M €	+1.9%	4,4 M €	-13.2%	5 M €	+3.7%	4,9 M €	+6.2%	4,6 M €	+4.1%	4,4 M €	+4.9%	4,2 M €	+0.8%	4,2 M €	+4.3%	4 M €	+7.7%	3,7 M €	+6.6%	3,5 M €	+5.9%	3,3 M €
Cash	386,7 k €	-58.7%	936,4 k €	+478%	162 k €	-71.3%	564,7 k €	+40.6%	401,7 k €	-28.4%	561,4 k €	+37.4%	408,6 k €	+81.2%	225,5 k €	-11.4%	254,6 k €	+291%	65,1 k €	-75.7%	268,2 k €	+89.1%	141,8 k €	-59.3%	348,6 k €	+600%	49,8 k €	-75.1%	200,3 k €	-63.6%	550,9 k €	-21.2%	698,7 k €	+1076%	59,4 k €	-92.3%	768,2 k €	-26.7%	1 M €
Debts	441,2 k €	-17.3%	533,3 k €	-0.8%	537,7 k €	-4.5%	562,9 k €	+152%	223,7 k €	-51.6%	461,9 k €	-8.7%	506,1 k €	-17.4%	612,8 k €	-39.4%	1 M €	-9.1%	1,1 M €	-2.1%	1,1 M €	-1.5%	1,2 M €	+0.0%	1,2 M €	-3.5%	1,2 M €	-0.3%	1,2 M €	-11.4%	1,4 M €	-3.3%	1,4 M €	+11.3%	1,3 M €	-1.4%	1,3 M €	-5.3%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Dirk SLOOTMAEKERS

Director · since 21 décembre 2000

Active

Ended mandates

Dirk SLOOTMAEKERS

Director · since 13 janvier 2011

Ended

Dirk SLOOTMAEKERS

Director

Ended

Dirk SLOOTMAEKERS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	20/08/2025	04/06/2024	16/08/2023	28/07/2022	22/06/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	20/08/2026	Dutch	PDF
Micro model	31/12/2024	19/05/2025	20/08/2025	Dutch	PDF
Micro model	31/12/2023	21/05/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	15/05/2023	16/08/2023	Dutch	PDF
Micro model	31/12/2021	16/05/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	17/05/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	20/08/2020	Dutch	PDF
Micro model	31/12/2018	20/05/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	22/05/2018	29/05/2018	Dutch	PDF
Micro model	31/12/2016	15/05/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	23/05/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	18/08/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	24/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/07/2007	01/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Dirk SLOOTMAEKERS

Director · since 21 décembre 2000

Active

Ended mandates

Dirk SLOOTMAEKERS

Director · since 13 janvier 2011

Ended

Dirk SLOOTMAEKERS

Director

Ended

Dirk SLOOTMAEKERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/02/2016
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office15/06/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares14/01/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025249,1 k €↑
2024
Annual accounts 2024153,7 k €↓
2023
Annual accounts 2023337,1 k €↑
2022
Annual accounts 2022232,9 k €↑
2021
Annual accounts 2021207,3 k €↑
2020
Annual accounts 2020141,4 k €↓
2019
Annual accounts 2019384,9 k €↑
2018
Annual accounts 201856,5 k €↓
2017
Annual accounts 2017186 k €↑
2016
Annual accounts 2016156,8 k €↓
2015
Annual accounts 2015195,5 k €↓
2014
Annual accounts 2014281,8 k €↑
2013
Annual accounts 2013223,4 k €↑
2012
Annual accounts 2012207,4 k €↑
2011
Annual accounts 2011189,5 k €↓
2010
Annual accounts 2010217,4 k €↑
2009
Annual accounts 2009143,6 k €↓
2008
Annual accounts 2008247,6 k €↓
2007
Annual accounts 2007264,9 k €↓
2006
Annual accounts 2006269,9 k €
04/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUTURE IMPACT

Overview

What does FUTURE IMPACT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline