SEDECE
0473.695.639 · rovalta.com · 22/09/2026
ACTIVE
SEDECE
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+16.1% YoY
Gross margin
1,5 M €
+31.7% YoY
Equity
26,3 M €
+5.0% YoY
Workforce
0,0 ETP
Overview
What does SEDECE do?
SEDECE is a Private company with limited liability incorporated in 2000. Its main activity is: Activities of holding companies. Its registered office is in Kruisem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.695.639
Incorporation
22/12/2000
Legal form
Private company with limited liability
Registered office
Industriezone(KRU) 12/0001
9770 Kruisem · FlandreSee on map
9770 Kruisem · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,5 M € | +31.7% | 1,1 M € | +228% | 341,6 k € | -68.5% | 1,1 M € | +591% | 156,9 k € | +12.6% | 139,4 k € | -12.6% | 159,5 k € | -13.8% | 184,9 k € | -1.6% | 187,9 k € | +19.0% | 157,8 k € | +1.4% | 155,6 k € | +1.2% | 153,8 k € | +13.5% | 135,5 k € | -5.3% | 143,1 k € | -1.7% | 145,5 k € | +26.1% | 115,4 k € | -4.3% | 120,5 k € | +0.6% | 119,8 k € |
| EBITDA | 1,5 M € | +31.8% | 1,1 M € | +239% | 328,3 k € | -69.4% | 1,1 M € | +632% | 146,7 k € | +9.9% | 133,6 k € | -13.0% | 153,6 k € | -14.3% | 179,2 k € | -1.6% | 182,2 k € | +19.9% | 152 k € | +1.3% | 150 k € | +0.8% | 148,8 k € | +19.5% | 124,5 k € | -10.2% | 138,6 k € | -1.8% | 141,1 k € | +27.2% | 111 k € | -6.6% | 118,8 k € | +0.6% | 118 k € |
| Operating result | 1,4 M € | +32.8% | 1,1 M € | +253% | 306,8 k € | -70.3% | 1 M € | +868% | 106,7 k € | +23.6% | 86,4 k € | -17.0% | 104 k € | -11.0% | 116,9 k € | -3.7% | 121,4 k € | +33.0% | 91,3 k € | +1.0% | 90,4 k € | +447% | -26 k € | -129% | 91 k € | -13.5% | 105,3 k € | -2.7% | 108,3 k € | +30.6% | 82,9 k € | +58.5% | 52,3 k € | -54.7% | 115,5 k € |
| Net result | 1,2 M € | +16.1% | 1,1 M € | -39.2% | 1,8 M € | +336% | 404,5 k € | +1679% | 22,7 k € | -99.8% | 12,6 M € | +20532% | 61 k € | +31.4% | 46,4 k € | -33.1% | 69,4 k € | +31.2% | 52,9 k € | -21.1% | 67,1 k € | +417% | -21,1 k € | -127% | 77,7 k € | -20.9% | 98,3 k € | -15.9% | 116,9 k € | +13.7% | 102,8 k € | -92.0% | 1,3 M € | +125% | 567,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 26,3 M € | +5.0% | 25 M € | +4.5% | 24 M € | +7.9% | 22,2 M € | +1.9% | 21,8 M € | +36.7% | 16 M € | +375% | 3,4 M € | +1.8% | 3,3 M € | -9.7% | 3,7 M € | +1.9% | 3,6 M € | -1.3% | 3,6 M € | -0.9% | 3,7 M € | -3.2% | 3,8 M € | +2.1% | 3,7 M € | -2.7% | 3,8 M € | -2.1% | 3,9 M € | +2.7% | 3,8 M € | +50.9% | 2,5 M € |
| Total assets | 27,1 M € | +5.5% | 25,7 M € | +5.3% | 24,4 M € | +8.5% | 22,5 M € | +2.0% | 22,1 M € | -2.7% | 22,7 M € | +439% | 4,2 M € | +15.7% | 3,6 M € | -16.1% | 4,3 M € | -0.6% | 4,4 M € | -1.2% | 4,4 M € | -3.2% | 4,6 M € | +1.8% | 4,5 M € | +13.2% | 4 M € | -1.6% | 4 M € | +2.7% | 3,9 M € | +3.1% | 3,8 M € | +30.7% | 2,9 M € |
| Cash | 2,5 M € | +1499% | 154,7 k € | -71.9% | 550,9 k € | -95.0% | 11 M € | -21.0% | 14 M € | -3.7% | 14,5 M € | +26002% | 55,5 k € | +45.4% | 38,2 k € | -94.2% | 661,6 k € | +25.4% | 527,6 k € | -15.2% | 622,5 k € | -11.2% | 700,7 k € | -54.8% | 1,6 M € | -7.2% | 1,7 M € | +1640% | 96,2 k € | +34.0% | 71,7 k € | -71.5% | 251,6 k € | -52.3% | 527 k € |
| Debts | 834,6 k € | +23.4% | 676,5 k € | +53.0% | 442,2 k € | +58.6% | 278,8 k € | +27.1% | 219,3 k € | -96.7% | 6,7 M € | +703% | 835,8 k € | +153% | 330,7 k € | -51.6% | 682,8 k € | -12.3% | 778,3 k € | -0.6% | 783,3 k € | +0.3% | 780,9 k € | +12.5% | 694,1 k € | +180% | 248,1 k € | +17.9% | 210,5 k € | +875% | 21,6 k € | +239% | 6,4 k € | -98.3% | 379,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Stephane De Craene
ActiveEnded mandates
Stephane De Craene
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MADECE● Active | 0686.775.341 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 28/08/2025 | 24/07/2024 | 12/07/2023 | 15/07/2022 | 28/10/2021 |
| General meeting | 30/06/2026 | 31/07/2025 | 29/06/2024 | 21/06/2023 | 15/06/2022 | 20/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 29/06/2024 | 24/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 21/06/2023 | 12/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 15/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 20/10/2021 | 28/10/2021 | Dutch | |
| Abridged modelCorrection | 31/12/2019 | 17/06/2020 | 03/09/2020 | Dutch | |
| Abridged model | 31/12/2019 | 17/06/2020 | 25/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 19/06/2019 | 23/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 21/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 16/06/2010 | 19/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 17/06/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 18/06/2008 | 26/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/06/2007 | 27/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Stephane De Craene
ActiveEnded mandates
Stephane De Craene
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2024Annual accounts 20241,1 M €↓
- 2023Annual accounts 20231,8 M €↑
- 2022Annual accounts 2022404,5 k €↑
- 2021Annual accounts 202122,7 k €↓
- 2018Annual accounts 201812,6 M €↑
- 2017Annual accounts 201761 k €↑
- 2016Annual accounts 201646,4 k €↓
- 2015Annual accounts 201569,4 k €↑
- 2014Annual accounts 201452,9 k €↓
- 2013Annual accounts 201367,1 k €↑
- 2012Annual accounts 2012-21,1 k €↓
- 2011Annual accounts 201177,7 k €↓
- 2010Annual accounts 201098,3 k €↓
- 2009Annual accounts 2009116,9 k €↑
- 2008Annual accounts 2008102,8 k €↓
- 2007Annual accounts 20071,3 M €↑
- 2006Annual accounts 2006567,6 k €
- 22/12/2000IncorporationPrivate company with limited liability