ACTIVE

WUICAMED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

104,1 k €

-26.6% YoY

Gross margin

150,9 k €

-20.9% YoY

Equity

622,4 k €

+20.1% YoY

What does WUICAMED do?

WUICAMED is a Private limited company incorporated in 2001. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.699.401

Incorporation

03/01/2001

Legal form

Private limited company

Registered office

Chaussée de Dinant 95
5000 Namur · WallonieSee on map

Contributed capital

204 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	150,9 k €	-20.9%	190,8 k €	+8.2%	176,3 k €	+10.0%	160,3 k €	-8.1%	174,4 k €	-10.1%	194 k €	+22.2%	158,7 k €	-12.1%	180,5 k €	-2.2%	184,7 k €	+3.8%	177,9 k €	-2.0%	181,4 k €	+16.9%	155,2 k €	-7.0%	166,8 k €	+38.3%	120,6 k €	+16.7%	103,4 k €	+6.5%	97,1 k €	+16.4%	83,4 k €	+4.1%	80,2 k €	+74.3%	46 k €	-22.2%	59,1 k €
EBITDA	150,6 k €	-21.1%	190,8 k €	+8.2%	176,3 k €	+10.0%	160,3 k €	-8.1%	174,4 k €	-10.1%	194 k €	+22.2%	158,7 k €	-12.1%	180,5 k €	-2.2%	184,7 k €	+3.8%	177,9 k €	-2.0%	181,4 k €	+16.9%	155,2 k €	-7.0%	166,8 k €	+38.3%	120,6 k €	+16.7%	103,4 k €	+6.5%	97,1 k €	+16.4%	83,4 k €	+4.1%	80,2 k €	+74.4%	46 k €	-22.2%	59,1 k €
Operating result	142,5 k €	-22.9%	184,8 k €	+4.8%	176,3 k €	+10.1%	160,1 k €	-8.0%	174 k €	-7.6%	188,3 k €	+22.9%	153,2 k €	-12.6%	175,3 k €	-2.1%	179,1 k €	+4.1%	172 k €	-4.6%	180,4 k €	+16.9%	154,3 k €	-7.0%	165,9 k €	+41.8%	117 k €	+17.2%	99,9 k €	+8.5%	92,1 k €	+19.3%	77,2 k €	+5.2%	73,4 k €	+105%	35,7 k €	-26.6%	48,7 k €
Net result	104,1 k €	-26.6%	141,8 k €	+3.3%	137,3 k €	+15.3%	119,1 k €	-0.6%	119,8 k €	-10.6%	134 k €	+3.5%	129,5 k €	-4.3%	135,4 k €	+16.7%	116 k €	-2.2%	118,5 k €	+20.9%	98 k €	-16.7%	117,8 k €	-4.6%	123,5 k €	+56.4%	79 k €	+23.7%	63,9 k €	+12.9%	56,5 k €	+21.1%	46,7 k €	+0.7%	46,4 k €	+101%	23,1 k €	-29.9%	33 k €
Balance sheet
Equity	622,4 k €	+20.1%	518,3 k €	0.0%	518,3 k €	0.0%	518,3 k €	+7.5%	481,9 k €	+16.9%	412,2 k €	+3.2%	399,4 k €	-25.1%	533 k €	-16.2%	636,2 k €	+22.3%	520,2 k €	-3.7%	540,3 k €	+22.2%	442,3 k €	+36.3%	324,5 k €	+98.1%	163,8 k €	+93.0%	84,9 k €	-21.4%	108 k €	+6.4%	101,5 k €	+85.2%	54,8 k €	+64.0%	33,4 k €	-33.5%	50,3 k €
Total assets	686,2 k €	-17.0%	827,2 k €	+9.9%	752,8 k €	+14.9%	654,9 k €	-11.8%	742,7 k €	+7.1%	693,7 k €	+4.6%	663,1 k €	-2.2%	678 k €	-3.1%	700 k €	-15.3%	826,2 k €	+46.3%	564,6 k €	+22.9%	459,5 k €	+21.7%	377,7 k €	-22.3%	486,2 k €	+83.8%	264,5 k €	+14.3%	231,5 k €	+4.8%	220,9 k €	+23.4%	179 k €	+38.4%	129,3 k €	-47.3%	245,4 k €
Cash	242,9 k €	-3.7%	252,2 k €	-50.4%	508,6 k €	+25.0%	406,8 k €	-18.2%	497,2 k €	+23.7%	402 k €	+22.8%	327,5 k €	-0.0%	327,6 k €	+12.9%	290 k €	+5.1%	275,9 k €	+16.7%	236,3 k €	+43.4%	164,8 k €	+57.2%	104,8 k €	-55.5%	235,6 k €	+7.5%	219,2 k €	+20.0%	182,6 k €	+16.0%	157,5 k €	+462%	28 k €	-25.0%	37,4 k €	-25.5%	50,2 k €
Debts	56,2 k €	-81.5%	303,9 k €	+31.5%	231 k €	+75.6%	131,6 k €	-48.5%	255,3 k €	-8.7%	279,7 k €	+6.1%	263,7 k €	+82.2%	144,7 k €	+130%	62,9 k €	-79.4%	306 k €	+1161%	24,3 k €	+49.0%	16,3 k €	-58.0%	38,7 k €	-87.7%	314,9 k €	+90.1%	165,7 k €	+49.4%	110,9 k €	+4.0%	106,6 k €	-6.6%	114,2 k €	+34.1%	85,2 k €	-54.6%	187,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Claire WUIDART

Mandate

Active

Ended mandates

CLAIRE WUIDART

Director · since 01 octobre 2000

Ended

CLAIRE WUIDART

Administrator - manager · since 01 octobre 2000

Ended

CLAIRE WUIDART

Manager · since 01 octobre 2000

Ended

CLAIRE WUIDART

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	07/08/2025	12/08/2024	13/06/2023	11/07/2022	16/08/2021
General meeting	29/06/2026	06/08/2025	08/08/2024	10/06/2023	20/06/2022	12/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	06/08/2025	07/08/2025	French	PDF
Micro model	31/12/2023	08/08/2024	12/08/2024	French	PDF
Micro model	31/12/2022	10/06/2023	13/06/2023	French	PDF
Micro model	31/12/2021	20/06/2022	11/07/2022	French	PDF
Micro model	31/12/2020	12/08/2021	16/08/2021	French	PDF
Micro model	31/12/2019	01/07/2020	06/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	05/07/2019	French	PDF
Micro model	31/12/2017	13/08/2018	13/08/2018	French	PDF
Micro model	31/12/2016	19/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	05/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Claire WUIDART

Mandate

Active

Ended mandates

CLAIRE WUIDART

Director · since 01 octobre 2000

Ended

CLAIRE WUIDART

Administrator - manager · since 01 octobre 2000

Ended

CLAIRE WUIDART

Manager · since 01 octobre 2000

Ended

CLAIRE WUIDART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/10/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/10/2005
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/06/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,1 k €↓
2024
Annual accounts 2024141,8 k €↑
2023
Annual accounts 2023137,3 k €↑
2022
Annual accounts 2022119,1 k €↓
2021
Annual accounts 2021119,8 k €↓
2020
Annual accounts 2020134 k €↑
2019
Annual accounts 2019129,5 k €↓
2018
Annual accounts 2018135,4 k €↑
2017
Annual accounts 2017116 k €↓
2016
Annual accounts 2016118,5 k €↑
2015
Annual accounts 201598 k €↓
2014
Annual accounts 2014117,8 k €↓
2013
Annual accounts 2013123,5 k €↑
2012
Annual accounts 201279 k €↑
2011
Annual accounts 201163,9 k €↑
2010
Annual accounts 201056,5 k €↑
2009
Annual accounts 200946,7 k €↑
2008
Annual accounts 200846,4 k €↑
2007
Annual accounts 200723,1 k €↓
2006
Annual accounts 200633 k €
03/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WUICAMED

Overview

What does WUICAMED do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline