ACTIVE

DERMACHIR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,2 k €

-34.1% YoY

Gross margin

61,6 k €

-26.0% YoY

Equity

129,5 k €

+20.7% YoY

What does DERMACHIR do?

DERMACHIR is a Private limited company incorporated in 2001. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.739.585

Incorporation

08/01/2001

Legal form

Private limited company

Registered office

Avenue Eugène Mascaux 163
6001 Charleroi · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Joint committees (2)

30502
330

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	61,6 k €	-26.0%	83,3 k €	+62.5%	51,2 k €	+55.3%	33 k €	-36.2%	51,7 k €	-25.3%	69,3 k €	+87.7%	36,9 k €	-49.0%	72,4 k €	+9.9%	65,9 k €	-9.8%	73 k €	-30.7%	105,4 k €	+0.4%	105 k €	-25.5%	141 k €	+51.9%	92,8 k €	-17.3%	112,3 k €	+5.6%	106,3 k €	+3.6%	102,6 k €	+39.0%	73,8 k €	+1.4%	72,8 k €	+90.5%	38,2 k €
EBITDA	57 k €	-27.6%	78,8 k €	+68.3%	46,8 k €	+63.0%	28,7 k €	-39.9%	47,8 k €	-26.3%	64,8 k €	+105%	31,7 k €	-27.8%	43,9 k €	+21.2%	36,2 k €	-13.8%	42 k €	-41.2%	71,4 k €	+0.8%	70,9 k €	-36.1%	111 k €	+79.0%	62 k €	-5.8%	65,8 k €	-18.3%	80,6 k €	+5.1%	76,7 k €	+54.5%	49,6 k €	+0.3%	49,5 k €	+253%	14 k €
Operating result	38,3 k €	-32.4%	56,7 k €	+138%	23,8 k €	+5088%	459,6 €	-97.7%	19,7 k €	-49.6%	39,1 k €	+1001%	3,6 k €	-75.4%	14,4 k €	+411%	2,8 k €	-52.7%	6 k €	-77.8%	27 k €	-7.0%	29,1 k €	-50.1%	58,2 k €	+601%	8,3 k €	-52.2%	17,4 k €	-45.9%	32,1 k €	+20.2%	26,7 k €	+146%	10,8 k €	+18.0%	9,2 k €	+133%	-27,8 k €
Net result	22,2 k €	-34.1%	33,7 k €	+198%	11,3 k €	+223%	-9,2 k €	-377%	3,3 k €	-83.6%	20,3 k €	+429%	-6,2 k €	-2141%	301,9 €	+103%	-9,5 k €	-19.7%	-7,9 k €	-193%	8,5 k €	-21.0%	10,7 k €	-53.6%	23,1 k €	+435%	-6,9 k €	-182%	8,4 k €	-65.7%	24,4 k €	-7.9%	26,5 k €	+127%	11,7 k €	+51.0%	7,7 k €	+123%	-34 k €
Balance sheet
Equity	129,5 k €	+20.7%	107,3 k €	+45.7%	73,6 k €	+18.1%	62,3 k €	-12.9%	71,6 k €	+4.9%	68,2 k €	+42.3%	47,9 k €	-11.4%	54,1 k €	+0.6%	53,8 k €	-80.4%	274,8 k €	-2.8%	282,7 k €	+3.1%	274,2 k €	+4.1%	263,5 k €	-0.2%	263,9 k €	-2.5%	270,8 k €	+3.2%	262,4 k €	+10.3%	238 k €	+12.5%	211,4 k €	+5.8%	199,8 k €	+4.0%	192 k €
Total assets	343,1 k €	-10.0%	381,1 k €	-7.8%	413,6 k €	-2.7%	425 k €	-9.5%	469,4 k €	+3.0%	455,6 k €	+0.8%	452 k €	+3.2%	438,2 k €	-22.6%	565,9 k €	-3.9%	589,2 k €	-5.4%	623,1 k €	-4.2%	650,2 k €	-11.8%	737,4 k €	-2.3%	755 k €	-1.3%	765,2 k €	+103%	376,6 k €	+15.8%	325,3 k €	+16.1%	280,3 k €	-8.6%	306,7 k €	-9.5%	339 k €
Cash	23 k €	-54.1%	50,1 k €	-13.6%	58 k €	+18.4%	49 k €	-39.2%	80,6 k €	+61.6%	49,8 k €	+44.0%	34,6 k €	+82.4%	19 k €	-80.9%	99,1 k €	+43.6%	69 k €	+39.6%	49,5 k €	-30.6%	71,3 k €	-50.2%	143,3 k €	+41.5%	101,2 k €	+32.0%	76,7 k €	-60.3%	193 k €	+34.8%	143,1 k €	+63.2%	87,7 k €	+3.2%	85 k €	+15.6%	73,6 k €
Debts	210,8 k €	-23.0%	273,7 k €	-19.5%	339,9 k €	-6.3%	362,6 k €	-8.8%	397,7 k €	+2.8%	386,9 k €	-4.2%	404 k €	+5.2%	384 k €	-25.0%	511,7 k €	+63.1%	313,7 k €	-7.8%	340,3 k €	-9.5%	375,9 k €	-20.3%	471,9 k €	-3.7%	490,1 k €	-0.7%	493,5 k €	+334%	113,8 k €	+30.8%	87 k €	+26.7%	68,6 k €	-35.7%	106,7 k €	-27.4%	147 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP	+18.2%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hubert Vraux

Director

Active

Sylvie JEANFILS

Director

Active

Ended mandates

Hubert VRAUX

Manager · since 18 janvier 2001 · until 20 mai 2031

Ended

Sylvie JEANFILS

Manager · since 18 janvier 2001 · until 20 mai 2031

Ended

Hubert Vraux

Manager

Ended

Sylvie Jeanfils

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	18/06/2025	26/08/2024	30/08/2023	15/07/2022	16/06/2021
General meeting	30/06/2026	16/06/2025	17/06/2024	20/05/2023	16/06/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	16/06/2025	18/06/2025	French	PDF
Micro model	31/12/2023	17/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	20/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	16/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	20/05/2021	16/06/2021	French	PDF
Micro model	31/12/2019	20/05/2020	28/05/2020	French	PDF
Micro model	31/12/2018	20/05/2019	13/06/2019	French	PDF
Micro model	31/12/2017	21/05/2018	20/07/2018	French	PDF
Micro model	31/12/2016	20/05/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hubert Vraux

Director

Active

Sylvie JEANFILS

Director

Active

Ended mandates

Hubert VRAUX

Manager · since 18 janvier 2001 · until 20 mai 2031

Ended

Sylvie JEANFILS

Manager · since 18 janvier 2001 · until 20 mai 2031

Ended

Hubert Vraux

Manager

Ended

Sylvie Jeanfils

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/05/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares16/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares30/12/2013
CAPITAL, ACTIONS
PDF
Other03/06/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,2 k €↓
2024
Annual accounts 202433,7 k €↑
2023
Annual accounts 202311,3 k €↑
2022
Annual accounts 2022-9,2 k €↓
2021
Annual accounts 20213,3 k €↓
2020
Annual accounts 202020,3 k €↑
2019
Annual accounts 2019-6,2 k €↓
2018
Annual accounts 2018301,9 €↑
2017
Annual accounts 2017-9,5 k €↓
2016
Annual accounts 2016-7,9 k €↓
2015
Annual accounts 20158,5 k €↓
2014
Annual accounts 201410,7 k €↓
2013
Annual accounts 201323,1 k €↑
2012
Annual accounts 2012-6,9 k €↓
2011
Annual accounts 20118,4 k €↓
2010
Annual accounts 201024,4 k €↓
2009
Annual accounts 200926,5 k €↑
2008
Annual accounts 200811,7 k €↑
2007
Annual accounts 20077,7 k €↑
2006
Annual accounts 2006-34 k €
08/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERMACHIR

Overview

What does DERMACHIR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline