ACTIVE

KEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,5 k €

-65.9% YoY

Gross margin

99,1 k €

-6.7% YoY

Equity

174,8 k €

+4.5% YoY

What does KEST do?

KEST is a Private limited company incorporated in 2001. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.746.218

Incorporation

08/01/2001

Legal form

Private limited company

Registered office

Duffelsesteenweg 242
2550 Kontich · FlandreSee on map

Contributed capital

28 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55521Accommodation 56220Event catering and other food service activities 56290Other food service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	99,1 k €	-6.7%	106,2 k €	+49.8%	70,9 k €	+6.4%	66,6 k €	+27.6%	52,2 k €	+416%	10,1 k €	-77.3%	44,6 k €	+90.3%	23,4 k €	+3.4%	22,7 k €	-3.5%	23,5 k €	-45.9%	43,4 k €	+124%	19,4 k €	+241%	-13,8 k €	-152%	26,4 k €	+490%	4,5 k €	-91.1%	50,2 k €	+496%	8,4 k €	-88.8%	75,2 k €	-46.2%	139,7 k €	-29.8%	198,9 k €
EBITDA	96,2 k €	-2.1%	98,2 k €	+43.3%	68,6 k €	+45.3%	47,2 k €	+9.9%	42,9 k €	+433%	8,1 k €	-80.8%	42,1 k €	+105%	20,6 k €	-7.0%	22,1 k €	-0.4%	22,2 k €	-46.4%	41,4 k €	+126%	18,4 k €	+224%	-14,8 k €	-159%	25 k €	+952%	2,4 k €	-95.0%	47,3 k €	+544%	7,3 k €	-77.9%	33,2 k €	+216%	-28,5 k €	-153%	53,5 k €
Operating result	64,1 k €	-20.9%	81 k €	+70.8%	47,4 k €	+57.5%	30,1 k €	+8.0%	27,9 k €	+660%	-5 k €	-117%	29,6 k €	+108%	14,3 k €	-33.9%	21,6 k €	+8.0%	20 k €	-49.3%	39,5 k €	+123%	17,7 k €	+216%	-15,3 k €	-190%	16,9 k €	+657%	2,2 k €	-95.3%	47,1 k €	+543%	7,3 k €	-77.9%	33,2 k €	+158%	-57 k €	-1636%	3,7 k €
Net result	7,5 k €	-65.9%	22 k €	-30.3%	31,6 k €	+84.6%	17,1 k €	-23.8%	22,4 k €	+572%	3,3 k €	-70.2%	11,2 k €	+29.4%	8,6 k €	-39.6%	14,3 k €	+29.1%	11,1 k €	-63.0%	30 k €	+158%	11,6 k €	+171%	-16,3 k €	+84.7%	-106,8 k €	-5851%	1,9 k €	-95.1%	37,9 k €	+285%	9,8 k €	+1136%	795,7 €	-97.0%	26,8 k €	+1820%	1,4 k €
Balance sheet
Equity	174,8 k €	+4.5%	167,3 k €	+13.8%	147 k €	+25.6%	117 k €	+15.3%	101,5 k €	+28.4%	79,1 k €	+4.4%	75,7 k €	+8.9%	69,5 k €	+14.2%	60,9 k €	+30.7%	46,6 k €	+31.2%	35,5 k €	+73.0%	20,5 k €	+130%	8,9 k €	-64.7%	25,2 k €	-80.9%	132 k €	+1.4%	130,2 k €	+11.0%	117,3 k €	+34.4%	87,3 k €	+0.9%	86,5 k €	+189%	29,9 k €
Total assets	303,3 k €	+39.0%	218,1 k €	+17.3%	186 k €	+31.7%	141,3 k €	+4.1%	135,7 k €	+15.4%	117,7 k €	-18.1%	143,7 k €	+58.4%	90,7 k €	+11.2%	81,6 k €	+6.3%	76,8 k €	+8.2%	71 k €	+118%	32,5 k €	+57.4%	20,7 k €	-41.7%	35,4 k €	-74.9%	140,9 k €	-10.9%	158,1 k €	-3.9%	164,5 k €	+10.0%	149,6 k €	-70.0%	498,2 k €	+38.6%	359,5 k €
Cash	84 k €	+35.7%	61,9 k €	+30.2%	47,6 k €	-29.6%	67,6 k €	-4.5%	70,8 k €	+5.8%	66,9 k €	-10.0%	74,3 k €	+53.5%	48,4 k €	+6.2%	45,6 k €	-21.0%	57,7 k €	+2.5%	56,3 k €	+382%	11,7 k €	+694%	1,5 k €	-94.9%	28,6 k €	+451%	5,2 k €	-60.0%	13 k €	-8.0%	14,1 k €	-46.5%	26,4 k €	+184%	9,3 k €	-76.3%	39,2 k €
Debts	107,1 k €	+124%	47,8 k €	+22.5%	39 k €	+138%	16,4 k €	-38.5%	26,6 k €	-6.2%	28,4 k €	-53.0%	60,4 k €	+185%	21,2 k €	+2.3%	20,7 k €	-31.4%	30,2 k €	-14.9%	35,5 k €	+195%	12 k €	+2.2%	11,7 k €	+15.5%	10,2 k €	+14.5%	8,9 k €	-68.2%	28 k €	-40.7%	47,2 k €	-24.3%	62,3 k €	-84.9%	411,7 k €	+24.9%	329,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		4,7 ETP	-21.7%	6,0 ETP	+7.1%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Kevin Strubbe

Director

Active

Ended mandates

Kevin Arsène Strubbe

Director · since 09 février 2023

Ended

Kevin Strubbe

Director · since 08 janvier 2001

Ended

Kevin Arsène Strubbe

Director · since 03 janvier 2001

Ended

Kevin Strubbe

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	02/07/2025	25/07/2024	26/07/2023	29/07/2022	30/07/2021
General meeting	13/06/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	31/05/2025	02/07/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	25/07/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	26/07/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	05/06/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	08/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/09/2011	28/09/2011	Dutch	PDF
Abridged model	31/12/2009	25/07/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	31/08/2009	11/09/2009	Dutch	PDF
Abridged model	30/12/2007	30/04/2008	03/07/2008	Dutch	PDF
Abridged model	30/12/2006	29/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Kevin Strubbe

Director

Active

Ended mandates

Kevin Arsène Strubbe

Director · since 09 février 2023

Ended

Kevin Strubbe

Director · since 08 janvier 2001

Ended

Kevin Arsène Strubbe

Director · since 03 janvier 2001

Ended

Kevin Strubbe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/04/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/03/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/06/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/09/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/06/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates16/03/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/12/2004
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,5 k €↓
2024
Annual accounts 202422 k €↓
2023
Annual accounts 202331,6 k €↑
2022
Annual accounts 202217,1 k €↓
2021
Annual accounts 202122,4 k €↑
2020
Annual accounts 20203,3 k €↓
2019
Annual accounts 201911,2 k €↑
2018
Annual accounts 20188,6 k €↓
2017
Annual accounts 201714,3 k €↑
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201530 k €↑
2014
Annual accounts 201411,6 k €↑
2013
Annual accounts 2013-16,3 k €↑
2012
Annual accounts 2012-106,8 k €↓
2011
Annual accounts 20111,9 k €↓
2010
Annual accounts 201037,9 k €↑
2009
Annual accounts 20099,8 k €↑
2008
Annual accounts 2008795,7 €↓
2007
Annual accounts 200726,8 k €↑
2007
Name changeKest
2006
Annual accounts 20061,4 k €
2006
Name changeSTRUBBE
08/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEST

Overview

What does KEST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline