ACTIVE

INTERCHAMP

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-24,6 k €

+85.8% YoY

Gross margin

135,3 k €

+0.7% YoY

Equity

19,2 k €

-56.2% YoY

Workforce

2,8 ETP

-30.0% YoY

What does INTERCHAMP do?

INTERCHAMP is a Cooperative company with limited liability incorporated in 2001. Its main activity is: Growing of rice. Its registered office is in Pittem. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.747.406

Incorporation

08/01/2001

Legal form

Cooperative company with limited liability

Registered office

Brugsesteenweg 66
8740 Pittem · FlandreSee on map

Contributed capital

826 732,44 €

Latest accounts

31/12/2022

Average workforce

2,8 ETP

Activities (NACE)

01121Growing of rice· main 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers 46319Wholesale of fruit and vegetables 46319Wholesale of fruit and vegetables 51310Air transport

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	135,3 k €	+0.7%	134,3 k €	-39.0%	220,2 k €	-33.5%	330,9 k €	-1.6%	336,2 k €	-7.6%	364 k €	+18.5%	307,3 k €	+22.9%	250 k €	+45.3%	172,1 k €	-12.6%	196,8 k €	+1.4%	194 k €	+56.5%	123,9 k €	-71.4%	432,8 k €	+17.8%	367,5 k €	-8.7%	402,5 k €	+27.5%	315,7 k €	+23.9%	254,9 k €
EBITDA	72,4 k €	+234%	-54 k €	-316%	25 k €	-66.3%	74,2 k €	-52.4%	155,9 k €	-19.6%	194 k €	+19.1%	162,8 k €	+38.1%	117,9 k €	+337%	27 k €	-66.2%	79,9 k €	+28.3%	62,3 k €	+1342%	4,3 k €	-98.6%	306 k €	+14.3%	267,8 k €	-12.9%	307,6 k €	+30.0%	236,7 k €	+31.4%	180,2 k €
Operating result	-18,9 k €	+88.8%	-167,9 k €	-54.3%	-108,8 k €	-73.7%	-62,7 k €	-2152%	-2,8 k €	-110%	27,6 k €	+4531%	-622,6 €	+98.8%	-51,7 k €	+64.3%	-144,6 k €	-61.8%	-89,4 k €	+14.4%	-104,4 k €	+48.2%	-201,3 k €	-407%	65,6 k €	+103%	32,4 k €	-67.3%	98,9 k €	+2.4%	96,5 k €	+143%	39,7 k €
Net result	-24,6 k €	+85.8%	-173,7 k €	-51.5%	-114,6 k €	-66.0%	-69,1 k €	-357%	-15,1 k €	-229%	11,7 k €	+169%	-17,1 k €	+74.9%	-67,8 k €	+58.1%	-161,7 k €	-69.6%	-95,4 k €	+38.6%	-155,3 k €	-319%	-37 k €	-355%	-8,1 k €	+81.3%	-43,5 k €	-512%	10,6 k €	-82.7%	61 k €	+757%	7,1 k €
Balance sheet
Equity	19,2 k €	-56.2%	43,8 k €	-80.0%	218,4 k €	-34.8%	334,9 k €	-17.5%	405,9 k €	-4.0%	422,9 k €	+1214%	-37,9 k €	-99.8%	-19 k €	-137%	50,7 k €	-14.8%	59,6 k €	-26.6%	81,2 k €	-50.4%	163,7 k €	-19.0%	202,1 k €	-5.6%	214 k €	-18.1%	261,3 k €	+2.7%	254,5 k €	+29.0%	197,2 k €
Total assets	1 M €	+1.6%	1 M €	-24.8%	1,4 M €	-25.2%	1,8 M €	-10.4%	2 M €	+16.8%	1,8 M €	+34.1%	1,3 M €	-14.7%	1,5 M €	-8.0%	1,7 M €	-12.3%	1,9 M €	-13.4%	2,2 M €	-8.0%	2,4 M €	-7.0%	2,6 M €	-5.6%	2,7 M €	-2.9%	2,8 M €	+13.6%	2,5 M €	+57.7%	1,6 M €
Cash	10 k €	+17.4%	8,5 k €	-40.9%	14,4 k €	-43.6%	25,5 k €	+4377%	569,7 €	+145%	232,1 €	-96.5%	6,7 k €	+1785%	353 €	-96.7%	10,8 k €	-37.1%	17,1 k €	+155%	6,7 k €	+43.5%	4,7 k €	-57.0%	10,9 k €	+185%	3,8 k €	+146%	1,6 k €	-79.3%	7,5 k €	+19.1%	6,3 k €
Debts	1 M €	+4.1%	986,3 k €	-14.3%	1,2 M €	-19.6%	1,4 M €	-12.8%	1,6 M €	+23.6%	1,3 M €	-0.4%	1,3 M €	-13.5%	1,5 M €	-3.8%	1,6 M €	-12.0%	1,8 M €	-12.6%	2,1 M €	-4.5%	2,2 M €	-5.9%	2,3 M €	-5.5%	2,4 M €	-1.0%	2,5 M €	+13.7%	2,2 M €	+64.5%	1,3 M €
Other
Workforce	2,8 ETP	-30.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+2.6%	3,9 ETP	+2.6%	3,8 ETP	+18.7%	3,2 ETP	-5.9%	3,4 ETP	-2.9%	3,5 ETP	+9.4%	3,2 ETP	-17.9%	3,9 ETP	+5.4%	3,7 ETP	-14.0%	4,3 ETP	+38.7%	3,1 ETP	-11.4%	3,5 ETP	+40.0%	2,5 ETP	+4.2%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 5 ended

Active mandates

Nick DESMET

Managing director · since 08 décembre 2017

Active

Paul DELBEKE

Chairman of the board of directors · since 08 décembre 2017

Active

Ended mandates

Nick DESMET

Managing director · since 10 juillet 2013 · until 10 juillet 2019

Ended

Paul DELBEKE

Chairman of the board of directors · since 10 juillet 2013 · until 10 juillet 2019

Ended

Nick DESMET

Managing director · since 29 novembre 2007 · until 30 juin 2013

Ended

Paul DELBEKE

Chairman of the board of directors · since 29 novembre 2007 · until 30 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
DISTRICHAMP● Active	0459.676.565
VDZ-INVEST● Active	0435.063.113
VERENIGING ONAFHANKELIJKE CHAMPIGNONTELERS● Active	0460.977.751

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/03/2024	11/01/2023	31/12/2021	07/04/2021	31/01/2020	29/08/2018
General meeting	19/03/2024	03/01/2023	09/12/2021	07/04/2021	29/01/2020	28/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	19/03/2024	26/03/2024	Dutch	PDF
Abridged model	31/12/2021	03/01/2023	11/01/2023	Dutch	PDF
Abridged model	31/12/2020	09/12/2021	31/12/2021	Dutch	PDF
Abridged model	31/12/2019	07/04/2021	07/04/2021	Dutch	PDF
Abridged model	31/12/2018	29/01/2020	31/01/2020	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/07/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/07/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/07/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	29/09/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/07/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	18/12/2008	Dutch	PDF
Abridged model	31/12/2006	07/03/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 5 ended

Active mandates

Nick DESMET

Managing director · since 08 décembre 2017

Active

Paul DELBEKE

Chairman of the board of directors · since 08 décembre 2017

Active

Ended mandates

Nick DESMET

Managing director · since 10 juillet 2013 · until 10 juillet 2019

Ended

Paul DELBEKE

Chairman of the board of directors · since 10 juillet 2013 · until 10 juillet 2019

Ended

Nick DESMET

Managing director · since 29 novembre 2007 · until 30 juin 2013

Ended

Paul DELBEKE

Chairman of the board of directors · since 29 novembre 2007 · until 30 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares09/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/12/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-24,6 k €↑
2021
Annual accounts 2021-173,7 k €↓
2020
Annual accounts 2020-114,6 k €↓
2019
Annual accounts 2019-69,1 k €↓
2018
Annual accounts 2018-15,1 k €↓
2017
Annual accounts 201711,7 k €↑
2016
Annual accounts 2016-17,1 k €↑
2015
Annual accounts 2015-67,8 k €↑
2014
Annual accounts 2014-161,7 k €↓
2013
Annual accounts 2013-95,4 k €↑
2012
Annual accounts 2012-155,3 k €↓
2011
Annual accounts 2011-37 k €↓
2010
Annual accounts 2010-8,1 k €↑
2009
Annual accounts 2009-43,5 k €↓
2008
Annual accounts 200810,6 k €↓
2007
Annual accounts 200761 k €↑
2006
Annual accounts 20067,1 k €
08/01/2001
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERCHAMP

Overview

What does INTERCHAMP do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline