VERMEC
0473.749.780 · rovalta.com · 21/09/2026
ACTIVE
VERMEC
Financial year 2025 · closed on 31/12/2025
Net result
9 M €
+12394.7% YoY
Gross margin
-431,7 k €
-167.0% YoY
Equity
54,8 M €
+14.3% YoY
Workforce
0,0 ETP
Overview
What does VERMEC do?
VERMEC is a Public limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Vilvoorde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.749.780
Incorporation
08/01/2001
Legal form
Public limited company
Registered office
Drie Kastelenstraat 60
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
2 476 182,29 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -431,7 k € | -167% | -161,7 k € | -14.3% | -141,5 k € | -419% | -27,3 k € | -93.9% | -14,1 k € | +81.2% | -74,6 k € | +63.0% | -201,9 k € | +61.0% | -517,9 k € | -34.7% | -384,6 k € | +23.6% | -503,3 k € | +50.1% | -1 M € | -54.2% | -654,7 k € | -662% | 116,5 k € | -66.9% | 352,3 k € | -53.4% | 756,7 k € | +119% | 344,8 k € | +423% | 66 k € | +696% | -11,1 k € | -136% | 30,9 k € | -1.7% | 31,5 k € |
| EBITDA | -434,2 k € | -113% | -204,3 k € | -41.9% | -144 k € | -396% | -29 k € | +95.6% | -660 k € | -429% | -124,7 k € | +48.6% | -242,7 k € | +54.5% | -533,2 k € | -17.4% | -454,3 k € | +25.0% | -605,6 k € | +43.5% | -1,1 M € | -58.9% | -674,3 k € | -784% | 98,5 k € | -70.8% | 337,8 k € | -54.4% | 741,1 k € | +136% | 314,5 k € | +383% | 65,1 k € | +564% | -14 k € | -147% | 30,1 k € | -1.8% | 30,6 k € |
| Operating result | -498,5 k € | -96.0% | -254,3 k € | -42.6% | -178,4 k € | -261% | -49,4 k € | +92.7% | -680,4 k € | -370% | -144,7 k € | +44.9% | -262,4 k € | +50.8% | -533,5 k € | -17.2% | -455 k € | +25.0% | -606,9 k € | +43.4% | -1,1 M € | -56.7% | -684,6 k € | -871% | 88,8 k € | -72.5% | 322,5 k € | -55.5% | 724,7 k € | +143% | 298,1 k € | +358% | 65,1 k € | +564% | -14 k € | -147% | 30,1 k € | -1.8% | 30,6 k € |
| Net result | 9 M € | +12395% | 72,2 k € | -99.5% | 15,4 M € | +800% | 1,7 M € | -54.1% | 3,7 M € | +341% | 843,9 k € | +183% | 297,8 k € | +103% | -10 M € | -6542% | -150,3 k € | +81.8% | -827 k € | -128% | 3 M € | +29.3% | 2,3 M € | +7.7% | 2,1 M € | -7.6% | 2,3 M € | -31.9% | 3,4 M € | +56.8% | 2,2 M € | -25.2% | 2,9 M € | -92.8% | 40,2 M € | +7893% | 502,8 k € | -66.6% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 54,8 M € | +14.3% | 48 M € | +0.2% | 47,9 M € | +45.9% | 32,8 M € | +5.3% | 31,2 M € | +13.6% | 27,5 M € | -0.6% | 27,6 M € | +0.8% | 27,4 M € | -18.8% | 33,7 M € | +2.6% | 32,9 M € | -5.3% | 34,7 M € | -26.3% | 47,1 M € | +5.1% | 44,8 M € | -5.6% | 47,5 M € | +5.1% | 45,2 M € | -3.5% | 46,8 M € | +4.8% | 44,6 M € | +6.9% | 41,8 M € | +536% | 6,6 M € | +0.0% | 6,6 M € |
| Total assets | 56,9 M € | +15.6% | 49,2 M € | +2.7% | 47,9 M € | +45.8% | 32,9 M € | +5.3% | 31,2 M € | +13.3% | 27,5 M € | -0.6% | 27,7 M € | +0.6% | 27,5 M € | -18.6% | 33,8 M € | -3.2% | 34,9 M € | +0.2% | 34,8 M € | -26.7% | 47,5 M € | +5.2% | 45,2 M € | -6.4% | 48,3 M € | -5.0% | 50,8 M € | +7.9% | 47,1 M € | +5.4% | 44,7 M € | +6.9% | 41,8 M € | +430% | 7,9 M € | -3.0% | 8,1 M € |
| Cash | 1,2 M € | +131% | 531,9 k € | -52.8% | 1,1 M € | -74.8% | 4,5 M € | -14.9% | 5,3 M € | -10.3% | 5,9 M € | -21.3% | 7,5 M € | +104% | 3,7 M € | -55.5% | 8,2 M € | +100% | 4,1 M € | -44.0% | 7,3 M € | -11.8% | 8,3 M € | +223% | 2,6 M € | +7.3% | 2,4 M € | -42.5% | 4,2 M € | +82.0% | 2,3 M € | -7.5% | 2,5 M € | +200% | 823,9 k € | +10822% | 7,5 k € | -70.6% | 25,6 k € |
| Debts | 2,1 M € | +66.4% | 1,2 M € | +8875% | 13,8 k € | -23.2% | 18 k € | +12.8% | 16 k € | -76.7% | 68,6 k € | +3.0% | 66,7 k € | -40.9% | 112,9 k € | +112% | 53,1 k € | -97.4% | 2 M € | +1808% | 105,7 k € | -75.1% | 424 k € | +22.0% | 347,6 k € | -55.6% | 783,4 k € | -86.1% | 5,6 M € | +1822% | 292,8 k € | +406% | 57,8 k € | -17.9% | 70,5 k € | -94.7% | 1,3 M € | -15.7% | 1,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | 0,8 ETP | -27.3% | 1,1 ETP | +10.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 26/09/2025 | 11/03/2024 | 31/07/2023 | 28/04/2022 | 16/04/2021 |
| General meeting | 19/06/2026 | 30/06/2025 | 28/02/2024 | 30/06/2023 | 15/04/2022 | 09/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 26/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/02/2024 | 11/03/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/04/2022 | 28/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/04/2021 | 16/04/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/03/2020 | 02/04/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 09/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 09/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/05/2014 | 13/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 20/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 14/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 18/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 13/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/11/2023ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates25/06/2019ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates12/03/2018ONTSLAGEN - BENOEMINGEN
- Capital / shares11/01/2018KAPITAAL - AANDELEN
- Mandates24/08/2017ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates12/09/2016ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259 M €↑
- 2024Annual accounts 202472,2 k €↓
- 2023Annual accounts 202315,4 M €↑
- 2022Annual accounts 20221,7 M €↓
- 2021Annual accounts 20213,7 M €↑
- 2020Annual accounts 2020843,9 k €↑
- 2019Annual accounts 2019297,8 k €↑
- 2018Annual accounts 2018-10 M €↓
- 2017Annual accounts 2017-150,3 k €↑
- 2016Annual accounts 2016-827 k €↓
- 2015Annual accounts 20153 M €↑
- 2014Annual accounts 20142,3 M €↑
- 2013Annual accounts 20132,1 M €↓
- 2012Annual accounts 20122,3 M €↓
- 2011Annual accounts 20113,4 M €↑
- 2010Annual accounts 20102,2 M €↓
- 2009Annual accounts 20092,9 M €↓
- 2008Annual accounts 200840,2 M €↑
- 2007Annual accounts 2007502,8 k €↓
- 2006Annual accounts 20061,5 M €
- 08/01/2001IncorporationPublic limited company