FUTURE@LANTIS
0473.772.744 · rovalta.com · 21/09/2026
ACTIVE
FUTURE@LANTIS
Financial year 2025 · closed on 31/12/2025
Net result
190,5 k €
+364.6% YoY
Gross margin
130,4 k €
+80.9% YoY
Equity
3,7 M €
-0.3% YoY
Overview
What does FUTURE@LANTIS do?
FUTURE@LANTIS is a Private limited company incorporated in 2001. Its main activity is: Computer programming activities. Its registered office is in Koksijde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.772.744
Incorporation
10/01/2001
Legal form
Private limited company
Registered office
Gaupinlaan(Odk) 5
8670 Koksijde · FlandreSee on map
8670 Koksijde · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities72300Scientific research and development+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 130,4 k € | +80.9% | 72,1 k € | -73.0% | 266,9 k € | +57.2% | 169,7 k € | +6.0% | 160,1 k € | +14.6% | 139,7 k € | -16.8% | 167,9 k € | +16.5% | 144,1 k € | -21.1% | 182,7 k € | +23.9% | 147,4 k € | +7.8% | 136,7 k € | -27.2% | 187,7 k € | +21.2% | 154,9 k € | -6.5% | 165,5 k € | +58.8% | 104,2 k € | -7.5% | 112,7 k € | +7.2% | 105,2 k € | -21.8% | 134,5 k € | -1.1% | 136 k € | -1.0% | 137,3 k € |
| EBITDA | 122,2 k € | +107% | 58,9 k € | -73.1% | 218,8 k € | +39.3% | 157,1 k € | +131% | 67,9 k € | -46.7% | 127,3 k € | -16.1% | 151,7 k € | +14.9% | 132 k € | -22.1% | 169,6 k € | +21.1% | 140 k € | +8.3% | 129,2 k € | -28.6% | 180,9 k € | +20.4% | 150,3 k € | -6.1% | 160 k € | +60.9% | 99,5 k € | -9.4% | 109,7 k € | +7.5% | 102,1 k € | -20.2% | 127,9 k € | -2.8% | 131,5 k € | +5.7% | 124,4 k € |
| Operating result | -21,8 k € | +71.4% | -76,2 k € | -183% | 91,6 k € | +147% | 37 k € | +153% | -70,2 k € | -213% | -22,4 k € | -1084% | -1,9 k € | +90.0% | -19 k € | +54.4% | -41,6 k € | -249% | 27,8 k € | -0.2% | 27,9 k € | -71.4% | 97,3 k € | +56.6% | 62,2 k € | +78.2% | 34,9 k € | +48.6% | 23,5 k € | -68.1% | 73,6 k € | +19.9% | 61,4 k € | -27.8% | 85 k € | -6.9% | 91,3 k € | -2.4% | 93,6 k € |
| Net result | 190,5 k € | +365% | 41 k € | -88.0% | 342,6 k € | +53.4% | 223,3 k € | +91.6% | 116,6 k € | +86.4% | 62,5 k € | -62.0% | 164,7 k € | +38.5% | 119 k € | +51.4% | 78,6 k € | -32.9% | 117 k € | -29.3% | 165,6 k € | -42.5% | 287,8 k € | +31.1% | 219,5 k € | -50.0% | 438,8 k € | +1803% | 23,1 k € | -88.7% | 204 k € | +22.8% | 166,2 k € | -28.7% | 233,1 k € | +27.1% | 183,3 k € | -15.8% | 217,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,7 M € | -0.3% | 3,7 M € | +1.1% | 3,6 M € | -6.6% | 3,9 M € | +6.1% | 3,7 M € | +3.3% | 3,5 M € | +1.8% | 3,5 M € | +5.0% | 3,3 M € | +3.7% | 3,2 M € | +2.5% | 3,1 M € | +4.1% | 3 M € | -17.5% | 3,6 M € | +8.6% | 3,3 M € | +7.0% | 3,1 M € | +16.3% | 2,7 M € | +0.9% | 2,7 M € | +8.3% | 2,5 M € | +7.2% | 2,3 M € | +11.3% | 2,1 M € | +9.8% | 1,9 M € |
| Total assets | 4 M € | -1.1% | 4 M € | -5.4% | 4,3 M € | +5.1% | 4,1 M € | +2.0% | 4 M € | -3.7% | 4,1 M € | -2.3% | 4,2 M € | -1.3% | 4,3 M € | -2.1% | 4,4 M € | +9.5% | 4 M € | +1.0% | 4 M € | -3.4% | 4,1 M € | +7.6% | 3,8 M € | +6.2% | 3,6 M € | -7.0% | 3,9 M € | +4.7% | 3,7 M € | +2.7% | 3,6 M € | +0.1% | 3,6 M € | +5.1% | 3,4 M € | +7.3% | 3,2 M € |
| Cash | 143,1 k € | +29.7% | 110,3 k € | -77.0% | 480,4 k € | +17.2% | 409,8 k € | +14.5% | 357,8 k € | +15.5% | 309,7 k € | +31.8% | 235,1 k € | +19.1% | 197,3 k € | +16.8% | 168,9 k € | -7.3% | 182,2 k € | -33.0% | 271,7 k € | -55.1% | 605 k € | +149% | 242,7 k € | +501% | 40,4 k € | -66.5% | 120,5 k € | -77.1% | 525,1 k € | +311% | 127,9 k € | -53.5% | 275,3 k € | +352% | 60,9 k € | -8.8% | 66,8 k € |
| Debts | 257,7 k € | -12.3% | 294 k € | -48.0% | 565 k € | +437% | 105,3 k € | -57.8% | 249,3 k € | -52.3% | 523 k € | -23.8% | 685,9 k € | -24.6% | 909,6 k € | -19.0% | 1,1 M € | +35.8% | 826,8 k € | -9.6% | 914,7 k € | +116% | 423,3 k € | -8.5% | 462,8 k € | +0.4% | 460,8 k € | -60.5% | 1,2 M € | +14.8% | 1 M € | -9.6% | 1,1 M € | -12.7% | 1,3 M € | -4.5% | 1,3 M € | +3.8% | 1,3 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Isabelle WAESELYNCK
ActivePeter DEPOORTER
ActiveEnded mandates
Isabelle WAESELYNCK
EndedPeter DE POORTER
EndedPeter DEPOORTER
EndedPeter DEPOORTER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/08/2025 | 05/08/2024 | 18/08/2023 | 29/08/2022 | 23/08/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/05/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 05/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/05/2024 | 05/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/05/2023 | 18/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/05/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 23/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/05/2020 | 29/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/05/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/05/2018 | 16/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 07/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 25/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 18/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 24/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 01/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Isabelle WAESELYNCK
ActivePeter DEPOORTER
ActiveEnded mandates
Isabelle WAESELYNCK
EndedPeter DE POORTER
EndedPeter DEPOORTER
EndedPeter DEPOORTER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other17/03/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates14/09/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares18/01/2016DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office22/04/2013MAATSCHAPPELIJKE ZETEL
- Registered office04/05/2012MAATSCHAPPELIJKE ZETEL
- Capital / shares25/01/2005KAPITAAL - AANDELEN
- Registered office10/10/2002MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025190,5 k €↑
- 2024Annual accounts 202441 k €↓
- 2023Annual accounts 2023342,6 k €↑
- 2022Annual accounts 2022223,3 k €↑
- 2021Annual accounts 2021116,6 k €↑
- 2020Annual accounts 202062,5 k €↓
- 2019Annual accounts 2019164,7 k €↑
- 2018Annual accounts 2018119 k €↑
- 2017Annual accounts 201778,6 k €↓
- 2016Annual accounts 2016117 k €↓
- 2015Annual accounts 2015165,6 k €↓
- 2014Annual accounts 2014287,8 k €↑
- 2013Annual accounts 2013219,5 k €↓
- 2012Annual accounts 2012438,8 k €↑
- 2011Annual accounts 201123,1 k €↓
- 2010Annual accounts 2010204 k €↑
- 2009Annual accounts 2009166,2 k €↓
- 2008Annual accounts 2008233,1 k €↑
- 2007Annual accounts 2007183,3 k €↓
- 2006Annual accounts 2006217,8 k €
- 10/01/2001IncorporationPrivate limited company