ACTIVE

Demaco

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

33,8 k €

-36.8% YoY

Gross margin

142,6 k €

-41.3% YoY

Equity

382,1 k €

+9.7% YoY

What does Demaco do?

Demaco is a Private limited company incorporated in 2001. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.779.870

Incorporation

19/01/2001

Legal form

Private limited company

Registered office

Gentseweg 612
8793 Waregem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 45320Retail trade of motor vehicle parts and accessories 47820Retail sale via stalls and markets of textiles, clothing and footwear

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	142,6 k €	-41.3%	243 k €	-11.4%	274,3 k €	+28.4%	213,7 k €	+11.8%	191 k €	+8.8%	175,6 k €	-17.9%	214 k €	+19.4%	179,2 k €	-0.9%	180,7 k €	+11.1%	162,7 k €	+11.9%	145,4 k €	+44.8%	100,4 k €	-12.2%	114,4 k €	-18.3%	140,1 k €	-6.0%	149 k €	+14.3%	130,4 k €	+13.7%	114,7 k €	-9.2%	126,3 k €	+15.1%	109,8 k €	+23.3%	89 k €
EBITDA	79,1 k €	-44.9%	143,5 k €	-11.8%	162,8 k €	+36.6%	119,2 k €	+14.9%	103,7 k €	+10.2%	94,1 k €	-20.9%	118,9 k €	+18.7%	100,2 k €	-6.2%	106,8 k €	-2.7%	109,8 k €	+74.2%	63 k €	+216%	19,9 k €	-45.4%	36,5 k €	-34.8%	55,9 k €	+67.6%	33,4 k €	+24.8%	26,7 k €	-41.8%	46 k €	-45.5%	84,4 k €	+17.0%	72,1 k €	+11.9%	64,4 k €
Operating result	64 k €	-32.2%	94,5 k €	-21.8%	120,7 k €	+75.3%	68,9 k €	+28.1%	53,8 k €	+7.7%	49,9 k €	-25.2%	66,7 k €	+29.8%	51,4 k €	-16.6%	61,5 k €	-0.4%	61,8 k €	+268%	16,8 k €	+170%	-24,1 k €	-149%	-9,7 k €	-139%	24,6 k €	+417%	-7,7 k €	+59.4%	-19,1 k €	-308%	9,2 k €	-83.2%	54,3 k €	+31.6%	41,3 k €	+15.5%	35,8 k €
Net result	33,8 k €	-36.8%	53,6 k €	-35.6%	83,2 k €	+87.1%	44,5 k €	+41.6%	31,4 k €	+0.9%	31,1 k €	-21.9%	39,8 k €	+30.2%	30,6 k €	-15.0%	36 k €	-12.2%	40,9 k €	+1222%	-3,6 k €	-680%	629 €	+105%	-12,7 k €	-144%	29 k €	+478%	-7,7 k €	+54.2%	-16,7 k €	+74.9%	-66,7 k €	-310%	31,8 k €	+25.3%	25,3 k €	-6.2%	27 k €
Balance sheet
Equity	382,1 k €	+9.7%	348,3 k €	+12.3%	310,2 k €	+12.8%	275,1 k €	+19.3%	230,7 k €	+15.8%	199,3 k €	+18.5%	168,2 k €	+31.0%	128,4 k €	+31.2%	97,8 k €	+58.1%	61,9 k €	+196%	20,9 k €	-14.8%	24,6 k €	+113%	11,6 k €	-52.4%	24,3 k €	+222%	7,5 k €	-50.4%	15,2 k €	-52.4%	32 k €	-75.6%	131,2 k €	+5.4%	124,4 k €	+25.6%	99 k €
Total assets	725,6 k €	-7.0%	780,5 k €	-9.0%	857,6 k €	+2.0%	840,5 k €	-6.7%	900,6 k €	-0.9%	908,7 k €	-2.0%	927,4 k €	-1.8%	944,3 k €	-8.6%	1 M €	-1.4%	1 M €	-2.4%	1,1 M €	-19.0%	1,3 M €	+69.4%	782,2 k €	+233%	234,8 k €	-4.3%	245,4 k €	-32.1%	361,4 k €	+14.5%	315,8 k €	+1.3%	311,7 k €	-5.8%	330,7 k €	+16.8%	283,2 k €
Cash	1,4 k €	-87.2%	10,9 k €	-66.8%	32,8 k €	+2371%	1,3 k €	-94.4%	23,9 k €	-12.9%	27,5 k €	+581%	4 k €	-21.1%	5,1 k €	-93.5%	78,3 k €	+54.1%	50,8 k €	+90.4%	26,7 k €	-33.7%	40,3 k €	+373%	8,5 k €	+10.4%	7,7 k €	-59.5%	19 k €	+16.7%	16,3 k €	-28.3%	22,8 k €	-46.0%	42,2 k €	-4.2%	44 k €	-17.5%	53,4 k €
Debts	332,5 k €	-14.6%	389,2 k €	-22.4%	501,8 k €	-3.5%	519,7 k €	-16.9%	625,2 k €	-6.4%	667,9 k €	-6.8%	717 k €	-7.5%	775,5 k €	-13.4%	895 k €	-4.9%	941,6 k €	-7.5%	1 M €	-19.6%	1,3 M €	+83.6%	689,7 k €	+433%	129,3 k €	-17.6%	156,8 k €	-40.3%	262,6 k €	+25.4%	209,4 k €	+16.0%	180,6 k €	-12.5%	206,3 k €	+17.0%	176,4 k €
Other
Workforce	–		2,4 ETP	-11.1%	2,7 ETP	+22.7%	2,2 ETP	+4.8%	2,1 ETP	0.0%	2,1 ETP	0.0%	2,1 ETP	+10.5%	1,9 ETP	-5.0%	2,0 ETP	+33.3%	1,5 ETP	-6.3%	1,6 ETP	-5.9%	1,7 ETP	+6.2%	1,6 ETP	-20.0%	2,0 ETP	-28.6%	2,8 ETP	+12.0%	2,5 ETP	-24.2%	3,3 ETP	+106%	1,6 ETP	+45.5%	1,1 ETP	-26.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Bettina de Zutter

Director · since 01 janvier 2025

Active

Danny Maes

Director · until 01 janvier 2025

Active

Ended mandates

DANNY HERMAN MAES

Manager

Ended

Danny MAES

Director

Ended

Danny MAES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	25/04/2024	12/04/2023	28/04/2022	22/04/2021
General meeting	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	29/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	25/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	12/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	28/04/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	22/04/2021	Dutch	PDF
Abridged model	30/09/2019	29/02/2020	24/03/2020	Dutch	PDF
Abridged model	30/09/2018	28/02/2019	25/03/2019	Dutch	PDF
Abridged model	30/09/2017	28/02/2018	27/03/2018	Dutch	PDF
Abridged model	30/09/2016	30/03/2017	12/04/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	23/03/2016	Dutch	PDF
Abridged model	30/09/2014	31/03/2015	08/04/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	18/04/2014	Dutch	PDF
Abridged model	30/09/2012	31/12/2012	15/03/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	08/03/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	28/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	17/03/2010	Dutch	PDF
Abridged model	30/09/2008	27/02/2009	06/04/2009	Dutch	PDF
Abridged model	30/09/2007	29/02/2008	28/04/2008	Dutch	PDF
Abridged model	30/09/2006	23/02/2007	24/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Bettina de Zutter

Director · since 01 janvier 2025

Active

Danny Maes

Director · until 01 janvier 2025

Active

Ended mandates

DANNY HERMAN MAES

Manager

Ended

Danny MAES

Director

Ended

Danny MAES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other18/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,8 k €↓
2024
Annual accounts 202453,6 k €↓
2023
Annual accounts 202383,2 k €↑
2022
Annual accounts 202244,5 k €↑
2021
Annual accounts 202131,4 k €↑
2020
Annual accounts 202031,1 k €↓
2019
Annual accounts 201939,8 k €↑
2018
Annual accounts 201830,6 k €↓
2017
Annual accounts 201736 k €↓
2016
Annual accounts 201640,9 k €↑
2015
Annual accounts 2015-3,6 k €↓
2014
Annual accounts 2014629 €↑
2013
Annual accounts 2013-12,7 k €↓
2012
Annual accounts 201229 k €↑
2011
Annual accounts 2011-7,7 k €↑
2010
Annual accounts 2010-16,7 k €↑
2009
Annual accounts 2009-66,7 k €↓
2008
Annual accounts 200831,8 k €↑
2007
Annual accounts 200725,3 k €↓
2006
Annual accounts 200627 k €
19/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Demaco

Overview

What does Demaco do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline