FURNIMO
0473.786.404 · rovalta.com · 21/09/2026
ACTIVE
FURNIMO
Financial year 2025 · closed on 31/12/2025
Net result
36,1 k €
+12.3% YoY
Revenue
144,3 k €
Equity
213,9 k €
+20.3% YoY
Overview
What does FURNIMO do?
FURNIMO is a Private limited company incorporated in 2001. Its main activity is: Wholesale of other household goods. Its registered office is in Berlare.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.786.404
Incorporation
11/01/2001
Legal form
Private limited company
Registered office
Bareldonkdreef(B) 34
9290 Berlare · FlandreSee on map
9290 Berlare · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 126
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 144,3 k € | – | – | – | – | – | – | – | – | 87,3 k € | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
| EBITDA | 66,2 k € | +10.5% | 59,9 k € | -3.6% | 62,2 k € | +8.9% | 57,1 k € | +20.5% | 47,4 k € | +15.5% | 41 k € | +51.6% | 27 k € | -44.7% | 48,9 k € | +1.6% | 48,1 k € | +77.0% | 27,2 k € | -50.8% | 55,3 k € | +31.6% | 42 k € | +27.4% | 33 k € | +183% | 11,7 k € | -44.3% | 20,9 k € | -5.7% | 22,2 k € | -49.6% | 44 k € | -7.2% | 47,4 k € | -27.6% | 65,6 k € | +123% | 29,4 k € |
| Operating result | 55,4 k € | +11.8% | 49,5 k € | -5.1% | 52,2 k € | +7.7% | 48,5 k € | +19.7% | 40,5 k € | +27.7% | 31,7 k € | +77.8% | 17,8 k € | -42.6% | 31,1 k € | +3.9% | 29,9 k € | +243% | 8,7 k € | -77.4% | 38,7 k € | +54.2% | 25,1 k € | +1.8% | 24,7 k € | +524% | 4 k € | -42.4% | 6,9 k € | -4.1% | 7,2 k € | -65.4% | 20,7 k € | -14.8% | 24,2 k € | -46.6% | 45,4 k € | +542% | -10,3 k € |
| Net result | 36,1 k € | +12.3% | 32,1 k € | -5.3% | 33,9 k € | -7.1% | 36,5 k € | +51.2% | 24,2 k € | -5.3% | 25,5 k € | +70.2% | 15 k € | -16.4% | 17,9 k € | -5.7% | 19 k € | +391% | -6,5 k € | -140% | 16,2 k € | -2.4% | 16,6 k € | +35.9% | 12,2 k € | +280% | -6,8 k € | +28.1% | -9,4 k € | -80.2% | -5,2 k € | -251% | 3,5 k € | -39.9% | 5,8 k € | -79.8% | 28,7 k € | +237% | -21 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 213,9 k € | +20.3% | 177,8 k € | +22.1% | 145,7 k € | +30.3% | 111,8 k € | +28.1% | 87,2 k € | +38.3% | 63,1 k € | +13.6% | 55,5 k € | +27.4% | 43,6 k € | +69.9% | 25,6 k € | +286% | 6,6 k € | -49.6% | 13,2 k € | +165% | 5 k € | +208% | -4,6 k € | +72.6% | -16,8 k € | -67.5% | -10 k € | -1523% | -618,7 € | -113% | 4,6 k € | +306% | 1,1 k € | +124% | -4,6 k € | +86.1% | -33,3 k € |
| Total assets | 307,7 k € | +23.3% | 249,6 k € | +9.4% | 228,1 k € | -12.5% | 260,6 k € | +19.5% | 218 k € | -18.3% | 266,7 k € | +5.0% | 254,1 k € | +14.6% | 221,6 k € | +14.1% | 194,2 k € | -9.5% | 214,5 k € | -8.7% | 235,1 k € | -4.9% | 247,2 k € | +6.7% | 231,6 k € | -19.7% | 288,4 k € | +7.3% | 268,9 k € | -5.6% | 284,9 k € | +2.4% | 278,2 k € | -11.2% | 313,2 k € | -6.2% | 334 k € | +0.7% | 331,6 k € |
| Cash | 81 k € | +10.2% | 73,5 k € | +71.1% | 43 k € | -11.6% | 48,6 k € | +323% | 11,5 k € | +165% | 4,3 k € | -91.8% | 53 k € | +393% | 10,7 k € | +525% | 1,7 k € | -20.7% | 2,2 k € | – | – | 10,6 k € | +89.9% | 5,6 k € | +1450% | 358,8 € | – | 2,1 k € | -14.7% | 2,4 k € | – | 1,4 k € | |||||||
| Debts | 93,8 k € | +33.9% | 70,1 k € | -13.2% | 80,8 k € | -45.1% | 147,2 k € | +14.0% | 129,1 k € | -35.5% | 200,3 k € | +4.5% | 191,7 k € | +11.8% | 171,4 k € | +7.0% | 160,2 k € | -15.3% | 189,3 k € | -10.2% | 210,8 k € | -10.8% | 236,2 k € | +8.3% | 218 k € | -24.6% | 289,3 k € | +10.3% | 262,4 k € | -4.2% | 274 k € | +5.7% | 259,1 k € | -13.9% | 301 k € | -9.0% | 330,8 k € | -7.5% | 357,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,3 ETP | 0.0% | 0,3 ETP | -62.5% | 0,8 ETP | -20.0% | 1,0 ETP | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Erwin Schepens
ActiveEnded mandates
Erwin Schepens
EndedErwin Schepens
EndedErwin Schepens
EndedErwin Schepens
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2026 | 05/08/2025 | 30/09/2024 | 30/08/2023 | 29/08/2022 | 12/07/2021 |
| General meeting | 20/06/2026 | 21/06/2025 | 15/06/2024 | 17/06/2023 | 18/06/2022 | 19/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/06/2026 | 30/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 21/06/2025 | 05/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 17/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/06/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/06/2021 | 12/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 02/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/06/2019 | 07/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 16/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 21/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/06/2015 | 23/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/06/2014 | 24/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 23/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/06/2010 | 19/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 23/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/07/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Erwin Schepens
ActiveEnded mandates
Erwin Schepens
EndedErwin Schepens
EndedErwin Schepens
EndedErwin Schepens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,1 k €↑
- 2024Annual accounts 202432,1 k €↓
- 2023Annual accounts 202333,9 k €↓
- 2022Annual accounts 202236,5 k €↑
- 2021Annual accounts 202124,2 k €↓
- 2020Annual accounts 202025,5 k €↑
- 2019Annual accounts 201915 k €↓
- 2018Annual accounts 201817,9 k €↓
- 2017Annual accounts 201719 k €↑
- 2016Annual accounts 2016-6,5 k €↓
- 2015Annual accounts 201516,2 k €↓
- 2014Annual accounts 201416,6 k €↑
- 2013Annual accounts 201312,2 k €↑
- 2012Annual accounts 2012-6,8 k €↑
- 2011Annual accounts 2011-9,4 k €↓
- 2010Annual accounts 2010-5,2 k €↓
- 2009Annual accounts 20093,5 k €↓
- 2008Annual accounts 20085,8 k €↓
- 2007Annual accounts 200728,7 k €↑
- 2006Annual accounts 2006-21 k €
- 11/01/2001IncorporationPrivate limited company