ACTIVE

CM ELEC (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,7 k €

+5.5% YoY

Gross margin

86,6 k €

+3.8% YoY

Equity

121 k €

+4.0% YoY

What does CM ELEC do?

CM ELEC is a Private limited company incorporated in 2001. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.801.250

Incorporation

12/01/2001

Legal form

Private limited company

Registered office

Rue de l'Invasion 8
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

8 199,99 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	86,6 k €	+3.8%	83,4 k €	+23.5%	67,6 k €	+61.4%	41,9 k €	+75.1%	23,9 k €	-50.0%	47,9 k €	+4.9%	45,6 k €	-0.6%	45,9 k €	+91.8%	23,9 k €	+19.2%	20,1 k €	+887%	2 k €	-86.8%	15,4 k €	-70.1%	51,6 k €	+477%	9 k €	-23.1%	11,6 k €	-56.2%	26,6 k €	-28.8%	37,3 k €	+72.3%	21,6 k €	-69.0%	69,9 k €	+1295%	5 k €
EBITDA	49,2 k €	+2.8%	47,8 k €	+19.4%	40,1 k €	-3.1%	41,3 k €	+84.5%	22,4 k €	-40.3%	37,5 k €	-15.8%	44,5 k €	-0.4%	44,7 k €	+94.0%	23,1 k €	+44.8%	15,9 k €	+1452%	1 k €	-92.6%	13,9 k €	-71.9%	49,3 k €	+507%	8,1 k €	-23.9%	10,7 k €	-55.0%	23,8 k €	+1078%	-2,4 k €	-179%	3,1 k €	-91.3%	35 k €	+2547%	-1,4 k €
Operating result	37,9 k €	+6.2%	35,7 k €	+28.4%	27,8 k €	-18.0%	33,9 k €	+128%	14,9 k €	-49.4%	29,4 k €	-20.5%	37 k €	-0.7%	37,3 k €	+170%	13,8 k €	+110%	6,6 k €	+208%	-6,1 k €	-188%	6,9 k €	-83.7%	42,4 k €	+580%	6,2 k €	-26.8%	8,5 k €	-57.9%	20,2 k €	+421%	-6,3 k €	-875%	-648 €	-102%	31,1 k €	+492%	-7,9 k €
Net result	26,7 k €	+5.5%	25,3 k €	+32.4%	19,1 k €	-32.9%	28,5 k €	+182%	10,1 k €	-55.6%	22,7 k €	-14.6%	26,6 k €	-0.5%	26,8 k €	+193%	9,1 k €	+60.2%	5,7 k €	+182%	-6,9 k €	-239%	5 k €	-83.8%	30,7 k €	+756%	3,6 k €	-42.6%	6,3 k €	-62.8%	16,8 k €	+277%	-9,5 k €	-128%	-4,2 k €	-114%	30 k €	+470%	-8,1 k €
Balance sheet
Equity	121 k €	+4.0%	116,3 k €	-10.7%	130,3 k €	-4.3%	136,2 k €	+26.4%	107,7 k €	+4.0%	103,6 k €	+28.1%	80,9 k €	+49.1%	54,3 k €	+97.2%	27,5 k €	+49.6%	18,4 k €	+44.8%	12,7 k €	-76.7%	54,6 k €	+10.0%	49,7 k €	+162%	18,9 k €	+23.3%	15,4 k €	+68.6%	9,1 k €	+218%	-7,7 k €	-528%	1,8 k €	-69.9%	6 k €	+125%	-24,1 k €
Total assets	194,9 k €	+1.3%	192,4 k €	-1.2%	194,7 k €	-4.5%	203,9 k €	+28.6%	158,6 k €	-16.3%	189,5 k €	+21.3%	156,2 k €	+34.3%	116,3 k €	+18.2%	98,4 k €	+5.9%	92,9 k €	-19.5%	115,4 k €	-2.5%	118,4 k €	-0.9%	119,5 k €	-4.0%	124,4 k €	-14.4%	145,3 k €	-8.1%	158,2 k €	+17.8%	134,3 k €	-11.4%	151,5 k €	+9.7%	138,1 k €	+43.4%	96,3 k €
Cash	160,2 k €	+28.3%	124,9 k €	-1.6%	126,9 k €	+3.7%	122,4 k €	+60.2%	76,4 k €	-12.3%	87,2 k €	+28.8%	67,7 k €	+73.4%	39 k €	+35.5%	28,8 k €	+464%	5,1 k €	-63.0%	13,8 k €	+35.6%	10,2 k €	+1225%	770 €	-78.6%	3,6 k €	+3333%	105 €	0.0%	105 €	0.0%	105 €	0.0%	105 €	-98.8%	9 k €	+1008%	815 €
Debts	73,9 k €	-2.9%	76 k €	+18.1%	64,4 k €	-4.9%	67,7 k €	+33.2%	50,8 k €	-40.8%	85,9 k €	+14.1%	75,3 k €	+21.4%	62,1 k €	-12.5%	70,9 k €	-4.9%	74,6 k €	-27.4%	102,7 k €	+61.1%	63,8 k €	-8.6%	69,8 k €	-33.8%	105,5 k €	-18.9%	130 k €	-12.8%	149,1 k €	+5.0%	142 k €	-5.2%	149,8 k €	+13.3%	132,1 k €	+9.8%	120,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+233%	0,3 ETP	-62.5%	0,8 ETP	+167%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

François MILLET

Director

Active

Jean Millet

Director

Active

Ended mandates

Charles MILLET

Mandate

Ended

Charles MILLET

Manager

Ended

François MILLET

Mandate

Ended

Jean MILLET

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	19/06/2025	02/08/2024	27/06/2023	08/07/2022	28/07/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	19/06/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	02/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	28/07/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

François MILLET

Director

Active

Jean Millet

Director

Active

Ended mandates

Charles MILLET

Mandate

Ended

Charles MILLET

Manager

Ended

François MILLET

Mandate

Ended

Jean MILLET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring03/10/2023
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring31/07/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,7 k €↑
2024
Annual accounts 202425,3 k €↑
2023
Annual accounts 202319,1 k €↓
2022
Annual accounts 202228,5 k €↑
2021
Annual accounts 202110,1 k €↓
2020
Annual accounts 202022,7 k €↓
2019
Annual accounts 201926,6 k €↓
2018
Annual accounts 201826,8 k €↑
2017
Annual accounts 20179,1 k €↑
2016
Annual accounts 20165,7 k €↑
2015
Annual accounts 2015-6,9 k €↓
2014
Annual accounts 20145 k €↓
2013
Annual accounts 201330,7 k €↑
2012
Annual accounts 20123,6 k €↓
2011
Annual accounts 20116,3 k €↓
2010
Annual accounts 201016,8 k €↑
2009
Annual accounts 2009-9,5 k €↓
2008
Annual accounts 2008-4,2 k €↓
2007
Annual accounts 200730 k €↑
2006
Annual accounts 2006-8,1 k €
12/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CM ELEC (SRL)

Overview

What does CM ELEC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline