XANTHIPPE
0473.819.264 · rovalta.com · 21/09/2026
ACTIVE
XANTHIPPE
Financial year 2025 · closed on 31/12/2025
Net result
41,3 k €
-23.5% YoY
Gross margin
406,1 k €
-2.2% YoY
Equity
27,0 k €
+288.9% YoY
Overview
What does XANTHIPPE do?
XANTHIPPE is a Private limited company incorporated in 2001. Its registered office is in Lochristi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.819.264
Incorporation
16/01/2001
Legal form
Private limited company
Registered office
Dorp-West 138
9080 Lochristi · FlandreSee on map
9080 Lochristi · FlandreSee on map
Contributed capital
22 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 100
- 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 406,1 k € | -2.2% | 415,3 k € | +28.3% | 323,8 k € | -37.6% | 519,1 k € | -0.8% | 523,5 k € | +25.1% | 418,6 k € | +7.1% | 390,8 k € | +14.5% | 341,3 k € | +46.5% | 233,0 k € | +3.6% | 224,9 k € | +34.0% | 167,8 k € | +49.5% | 112,2 k € | +16.3% | 96,5 k € | -5.3% | 101,9 k € | +30.1% | 78,3 k € | -23.0% | 101,6 k € | +115% | 47,3 k € |
| EBITDA | 151,8 k € | +9.2% | 139,0 k € | +51.0% | 92,0 k € | +492% | -23,5 k € | -142% | 56,4 k € | +39.0% | 40,5 k € | -68.3% | 127,8 k € | +24.7% | 102,4 k € | +1445% | -7,6 k € | -110% | 79,2 k € | +93.8% | 40,9 k € | +71.3% | 23,8 k € | -50.1% | 47,8 k € | -7.1% | 51,4 k € | +235% | 15,3 k € | -78.3% | 70,8 k € | +139% | 29,6 k € |
| Operating result | 66,8 k € | -4.2% | 69,7 k € | +62.4% | 42,9 k € | +135% | -123,4 k € | -239% | -36,5 k € | -112% | -17,2 k € | -122% | 76,6 k € | +1.6% | 75,4 k € | +309% | -36,1 k € | -170% | 51,4 k € | +256% | 14,4 k € | +356% | -5,6 k € | -153% | 10,6 k € | -26.7% | 14,5 k € | +172% | -20,2 k € | -149% | 41,6 k € | +1038% | 3,7 k € |
| Net result | 41,3 k € | -23.5% | 54,0 k € | +56.5% | 34,5 k € | +127% | -130,0 k € | -182% | -46,1 k € | -137% | -19,4 k € | -277% | 11,0 k € | -56.3% | 25,2 k € | +174% | -33,9 k € | -216% | 29,3 k € | +143% | 12,1 k € | +189% | -13,6 k € | -400% | 4,5 k € | -44.0% | 8,1 k € | +135% | -23,5 k € | -248% | 15,9 k € | +2718% | 564,0 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 27,0 k € | +289% | -14,3 k € | +79.1% | -68,3 k € | +33.6% | -102,8 k € | -1363% | 8,1 k € | -85.0% | 54,3 k € | -26.4% | 73,7 k € | +17.6% | 62,7 k € | +67.2% | 37,5 k € | -47.5% | 71,4 k € | +69.7% | 42,1 k € | +40.2% | 30,0 k € | -31.2% | 43,6 k € | +11.6% | 39,1 k € | +26.2% | 31,0 k € | -43.1% | 54,5 k € | +41.2% | 38,6 k € |
| Total assets | 553,1 k € | -2.4% | 566,6 k € | +3.4% | 547,8 k € | -2.6% | 562,6 k € | +31.9% | 426,6 k € | +25.7% | 339,3 k € | +38.0% | 246,0 k € | +54.6% | 159,1 k € | +29.3% | 123,1 k € | -25.8% | 165,8 k € | -14.0% | 192,7 k € | +6.3% | 181,3 k € | +7.1% | 169,3 k € | +32.1% | 128,2 k € | -6.1% | 136,5 k € | +22.2% | 111,7 k € | +3.6% | 107,8 k € |
| Cash | 892,1 € | -91.4% | 10,4 k € | -75.1% | 41,6 k € | +13.0% | 36,8 k € | -1.5% | 37,4 k € | +317% | 9,0 k € | -87.5% | 71,5 k € | +147% | 28,9 k € | +766% | 3,3 k € | -81.3% | 17,8 k € | +2624% | 654,3 € | +29.0% | 507,3 € | +108% | 244,3 € | +173% | 89,6 € | -94.7% | 1,7 k € | +485% | 287,1 € | +31.3% | 218,6 € |
| Debts | 524,1 k € | -9.8% | 580,9 k € | -5.7% | 616,1 k € | -7.4% | 665,4 k € | +59.0% | 418,5 k € | +53.0% | 273,5 k € | +96.1% | 139,5 k € | +49.9% | 93,1 k € | +8.8% | 85,6 k € | -9.3% | 94,4 k € | -37.3% | 150,6 k € | -0.5% | 151,3 k € | +20.4% | 125,7 k € | +41.3% | 88,9 k € | -15.8% | 105,6 k € | +84.9% | 57,1 k € | -17.6% | 69,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 7,3 ETP | +17.7% | 6,2 ETP | -15.1% | 7,3 ETP | +30.4% | 5,6 ETP | +80.6% | 3,1 ETP | +3.3% | 3,0 ETP | +87.5% | 1,6 ETP | -11.1% | 1,8 ETP | -21.7% | 2,3 ETP | +130% | 1,0 ETP | +42.9% | 0,7 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Hinda Haspeslagh-Boeckx
ActiveEnded mandates
HINDA HAQSPESLAGH-BOECKX
EndedHINDA HASPESLAGH-BOECKX
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 20/05/2026 | 17/02/2025 | 22/02/2024 | 01/09/2023 | 09/07/2021 | 26/02/2021 |
| General meeting | 12/05/2026 | 14/02/2025 | 16/02/2024 | 30/06/2023 | 09/07/2021 | 25/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 20/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 14/02/2025 | 17/02/2025 | Dutch | |
| Micro model | 31/12/2023 | 16/02/2024 | 22/02/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 01/09/2023 | Dutch | |
| Abridged model | 30/06/2021 | 09/07/2021 | 09/07/2021 | Dutch | |
| Abridged model | 30/06/2020 | 25/12/2020 | 26/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 21/10/2019 | 30/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/10/2019 | Dutch | |
| Abridged model | 31/12/2016 | 08/03/2017 | 08/03/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/02/2016 | 21/03/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 19/03/2016 | Dutch | |
| Abridged model | 31/12/2013 | 24/02/2014 | 06/03/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 06/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 22/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 08/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/06/2010 | 13/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/08/2009 | 17/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/07/2008 | 20/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/08/2007 | 20/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Hinda Haspeslagh-Boeckx
ActiveEnded mandates
HINDA HAQSPESLAGH-BOECKX
EndedHINDA HASPESLAGH-BOECKX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202541,3 k €↓
- 2024Annual accounts 202454,0 k €↑
- 2023Annual accounts 202334,5 k €↑
- 2022Annual accounts 2022-130,0 k €↓
- 2019Annual accounts 2019-46,1 k €↓
- 2017Annual accounts 2017-19,4 k €↓
- 2016Annual accounts 201611,0 k €↓
- 2015Annual accounts 201525,2 k €↑
- 2014Annual accounts 2014-33,9 k €↓
- 2013Annual accounts 201329,3 k €↑
- 2012Annual accounts 201212,1 k €↑
- 2011Annual accounts 2011-13,6 k €↓
- 2010Annual accounts 20104,5 k €↓
- 2009Annual accounts 20098,1 k €↑
- 2008Annual accounts 2008-23,5 k €↓
- 2007Annual accounts 200715,9 k €↑
- 2006Annual accounts 2006564,0 €
- 16/01/2001IncorporationPrivate limited company