NORMAL SITUATION

sensoo IT-services

Financial year 2021 · closed on 31/12/2021
Net result
11,5 k €
-72.3% YoY
Gross margin
495,7 k €
-16.4% YoY
Equity
164,9 k €
+7.5% YoY
Workforce
4,7 ETP
-35.6% YoY

Company — Normal situation.

What does sensoo IT-services do?

sensoo IT-services is a company registered in Belgium. It employs on average 4,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.823.323
Legal form
Public limited company
Contributed capital
125 000,00 €
Latest accounts
31/12/2021
Average workforce
4,7 ETP
Joint committees (2)
  • 126
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin495,7 k €593,2 k €570 k €494,7 k €502,2 k €448,9 k €426,2 k €364,3 k €267,3 k €314,3 k €-1,2 k €-1,2 k €-2,7 k €60,2 k €87,6 k €49,6 k €
EBITDA40,5 k €68,4 k €74,9 k €41,8 k €86,6 k €45,7 k €91 k €82,6 k €92,1 k €156,1 k €-1,6 k €-1,6 k €-3 k €-35,3 k €-21,1 k €-59,9 k €
Operating result31,1 k €60,7 k €68,3 k €31,9 k €70 k €33,3 k €82,5 k €77,9 k €89,6 k €154,7 k €-1,6 k €-1,6 k €-3 k €-41,4 k €-24,4 k €-59,9 k €
Net result11,5 k €41,5 k €43,5 k €15,9 k €40,5 k €21 k €80 k €74 k €81,8 k €139 k €-16,2 k €-16,4 k €-17,8 k €-63,6 k €-40,3 k €-65,9 k €
Balance sheet
Equity164,9 k €153,4 k €211,8 k €168,3 k €152,4 k €111,9 k €90,8 k €10,8 k €-63,1 k €-144,9 k €-284 k €-267,7 k €-251,4 k €-233,6 k €-170 k €-129,7 k €
Total assets243,6 k €380,1 k €391 k €296,5 k €311,6 k €235,4 k €204,9 k €140,5 k €114,9 k €46 k €6,5 k €30,1 k €42,7 k €82,4 k €152,5 k €125,2 k €
Cash27,4 k €8 k €20,1 k €8,6 k €14,6 k €4,6 k €12,7 k €7 k €10,5 k €10,9 k €2,1 k €4,6 k €14,8 k €46,4 k €20 k €40,4 k €
Debts76,8 k €226,5 k €179,1 k €128,1 k €159,1 k €120,8 k €114,1 k €120,5 k €174,4 k €186,1 k €290,5 k €290,4 k €290,4 k €306,3 k €317,9 k €254,6 k €
Other
Workforce4,7 ETP7,3 ETP5,9 ETP6,1 ETP4,8 ETP4,2 ETP2,6 ETP2,5 ETP0,5 ETP1,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 4 active · 7 ended

Active mandates

Istvan Vaessen

Director · since 01 janvier 2020 · until 17 juin 2026

Active
Rolf Dawir

Director · since 01 janvier 2020 · until 21 juin 2023

Active
Paul ROM

Managing director · since 19 juin 2019 · until 17 juin 2025

Active
ROM

Director · since 19 juin 2019 · until 17 juin 2025 · 0441.826.783

Represented by Paul FALKENBERG

Active

Ended mandates

Paul ROM

Managing director · since 19 juin 2019 · until 19 juin 2025

Ended
ROM

Director · since 19 juin 2019 · until 17 juin 2025 · 0441.826.783

Represented by Käthe ROM-KRICKEL

Ended
ROM

Director · since 19 juin 2019 · until 19 juin 2025 · 0441.826.783

Represented by Käthe ROM-KRICKEL

Ended
Paul ROM

Managing director

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/07/202203/08/202114/07/202002/08/201930/06/201803/07/2017
General meeting15/06/202216/06/202117/06/202019/06/201920/06/201821/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202115/06/202212/07/2022GermanPDF
Abridged model31/12/202016/06/202103/08/2021GermanPDF
Abridged model31/12/201917/06/202014/07/2020GermanPDF
Abridged model31/12/201819/06/201902/08/2019GermanPDF
Micro model31/12/201720/06/201830/06/2018GermanPDF
Micro model31/12/201621/06/201703/07/2017GermanPDF
Abridged model31/12/201515/06/201629/08/2016GermanPDF
Abridged model31/12/201417/06/201507/08/2015GermanPDF
Abridged model31/12/201318/06/201421/08/2014GermanPDF
Abridged model31/12/201219/06/201306/08/2013GermanPDF
Abridged model31/12/201120/06/201211/07/2012GermanPDF
Abridged model31/12/201015/06/201130/08/2011GermanPDF
Abridged model31/12/200916/06/201003/07/2010GermanPDF
Abridged model31/12/200817/06/200904/07/2009GermanPDF
Abridged model31/12/200718/06/200811/08/2008GermanPDF
Abridged model31/12/200620/06/200709/07/2007GermanPDF
Abridged model31/12/200521/06/200628/06/2006GermanPDF
Abridged model31/12/200415/06/200501/07/2005GermanPDF
Abridged model31/12/200319/05/200410/06/2004GermanPDF
Abridged model31/12/200218/06/200302/07/2003GermanPDF
Abridged model31/12/200119/06/200225/06/2002GermanPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 4 active · 7 ended

Active mandates

Istvan Vaessen

Director · since 01 janvier 2020 · until 17 juin 2026

Active
Rolf Dawir

Director · since 01 janvier 2020 · until 21 juin 2023

Active
Paul ROM

Managing director · since 19 juin 2019 · until 17 juin 2025

Active
ROM

Director · since 19 juin 2019 · until 17 juin 2025 · 0441.826.783

Represented by Paul FALKENBERG

Active

Ended mandates

Paul ROM

Managing director · since 19 juin 2019 · until 19 juin 2025

Ended
ROM

Director · since 19 juin 2019 · until 17 juin 2025 · 0441.826.783

Represented by Käthe ROM-KRICKEL

Ended
ROM

Director · since 19 juin 2019 · until 19 juin 2025 · 0441.826.783

Represented by Käthe ROM-KRICKEL

Ended
Paul ROM

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution26/08/2022
    RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW) - RUBRIK ENDE (EINSTELLUNG, WIDERRUF EINSTELLUNG, NICHTIGKEIT, USW...)
    PDF
  • Restructuring21/06/2022
    RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202111,5 k €
  2. 2020
    Annual accounts 202041,5 k €
  3. 2019
    Annual accounts 201943,5 k €
  4. 2018
    Annual accounts 201815,9 k €
  5. 2017
    Annual accounts 201740,5 k €
  6. 2016
    Annual accounts 201621 k €
  7. 2015
    Annual accounts 201580 k €
  8. 2014
    Annual accounts 201474 k €
  9. 2013
    Annual accounts 201381,8 k €
  10. 2012
    Annual accounts 2012139 k €
  11. 2011
    Annual accounts 2011-16,2 k €
  12. 2010
    Annual accounts 2010-16,4 k €
  13. 2009
    Annual accounts 2009-17,8 k €
  14. 2008
    Annual accounts 2008-63,6 k €
  15. 2007
    Annual accounts 2007-40,3 k €
  16. 2006
    Annual accounts 2006-65,9 k €