BROCCOLI
0473.837.872 · rovalta.com · 21/09/2026
ACTIVE
BROCCOLI
Financial year 2024 · closed on 31/12/2024
Net result
20,9 k €
+1245.3% YoY
Gross margin
22,6 k €
+118.9% YoY
Equity
364,1 k €
+6.1% YoY
Overview
What does BROCCOLI do?
BROCCOLI is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.837.872
Incorporation
17/01/2001
Legal form
Private limited company
Registered office
Avenue Capitaine Fossoul 41
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
112 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 22,6 k € | +119% | 10,3 k € | -26.1% | 14 k € | +161% | -23 k € | -869% | 3 k € | -89.2% | 27,8 k € | +99.0% | 13,9 k € | +345% | 3,1 k € | +372% | -1,2 k € | -120% | 5,8 k € | +137% | -15,8 k € | -179% | 20 k € | +186% | -23,4 k € | -221% | 19,3 k € | -77.3% | 85 k € | -0.9% | 85,7 k € | -16.2% | 102,2 k € | -1.7% | 103,9 k € | +13.4% | 91,6 k € |
| EBITDA | 21,9 k € | +2893% | -785,9 € | -106% | 13,2 k € | +155% | -23,9 k € | -1403% | 1,8 k € | -93.2% | 26,9 k € | +108% | 12,9 k € | +513% | -3,1 k € | +38.8% | -5,1 k € | -393% | 1,8 k € | +109% | -18,8 k € | -216% | 16,2 k € | +148% | -33,7 k € | +4.3% | -35,3 k € | -180% | 44 k € | -17.1% | 53,1 k € | -12.0% | 60,3 k € | -20.1% | 75,5 k € | -11.9% | 85,8 k € |
| Operating result | 21,2 k € | +1509% | -1,5 k € | -112% | 12,7 k € | +152% | -24,3 k € | -1915% | 1,3 k € | -94.9% | 26,1 k € | +117% | 12 k € | +762% | 1,4 k € | +111% | -12,8 k € | -115% | -6 k € | +77.4% | -26,4 k € | -562% | 5,7 k € | +113% | -44,6 k € | +0.1% | -44,7 k € | -275% | 25,6 k € | -18.0% | 31,2 k € | -32.9% | 46,4 k € | -23.6% | 60,8 k € | -16.6% | 72,9 k € |
| Net result | 20,9 k € | +1245% | -1,8 k € | -116% | 11,2 k € | +145% | -24,7 k € | -2354% | 1,1 k € | -95.4% | 23,9 k € | -76.3% | 101,1 k € | +4773% | 2,1 k € | +116% | -12,8 k € | -112% | -6 k € | +95.7% | -141,2 k € | -1346% | -9,8 k € | +55.9% | -22,1 k € | +62.7% | -59,3 k € | -181% | 73,6 k € | +1.4% | 72,6 k € | +166% | -110,6 k € | -131% | 353,8 k € | +405% | 70,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 364,1 k € | +6.1% | 343,1 k € | -0.5% | 345 k € | +3.4% | 333,8 k € | -6.9% | 358,5 k € | +0.3% | 357,4 k € | +7.2% | 333,4 k € | -37.4% | 532,3 k € | +0.4% | 530,3 k € | -2.4% | 543,1 k € | -1.1% | 549,1 k € | +89.1% | 290,4 k € | -60.7% | 738,4 k € | -2.9% | 760,5 k € | -7.2% | 819,8 k € | +9.9% | 746,2 k € | +10.8% | 673,6 k € | -14.1% | 784,2 k € | +82.2% | 430,4 k € |
| Total assets | 388,9 k € | +5.1% | 369,8 k € | +0.5% | 368,2 k € | -7.6% | 398,4 k € | -6.1% | 424,5 k € | +2.3% | 414,8 k € | +16.6% | 355,9 k € | -35.2% | 549,1 k € | -2.8% | 565 k € | -0.3% | 566,8 k € | -7.3% | 611,4 k € | -40.4% | 1 M € | -3.9% | 1,1 M € | -0.7% | 1,1 M € | -4.1% | 1,1 M € | +9.7% | 1 M € | +5.0% | 974,1 k € | -10.5% | 1,1 M € | +39.7% | 779,7 k € |
| Cash | 0 € | -100% | 52,4 € | -88.2% | 443,4 € | -98.3% | 25,7 k € | -50.5% | 52 k € | +240% | 15,3 k € | +161% | 5,9 k € | -93.6% | 92,1 k € | -10.4% | 102,8 k € | -48.1% | 198 k € | -18.7% | 243,7 k € | +703% | 30,3 k € | +47.9% | 20,5 k € | -20.7% | 25,9 k € | -31.7% | 37,9 k € | -56.6% | 87,3 k € | +110% | 41,6 k € | +54.7% | 26,9 k € | +131% | 11,6 k € |
| Debts | 24,1 k € | +0.9% | 23,9 k € | +3.0% | 23,2 k € | -64.1% | 64,7 k € | -2.0% | 66 k € | +14.8% | 57,5 k € | +155% | 22,5 k € | +34.1% | 16,8 k € | -51.7% | 34,8 k € | +46.8% | 23,7 k € | -59.5% | 58,5 k € | -92.0% | 731,7 k € | +123% | 328,4 k € | +4.1% | 315,4 k € | +5.9% | 297,9 k € | +11.5% | 267,3 k € | -10.0% | 297 k € | -1.4% | 301,1 k € | -12.9% | 345,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Frank Abbeloos
ActiveEnded mandates
Frank Abbeloos
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FABULOUS● Active | 0525.888.270 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2025 | 01/07/2024 | 03/07/2023 | 12/07/2022 | 06/08/2021 | 31/07/2020 |
| General meeting | 19/05/2025 | 21/05/2024 | 15/05/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 19/05/2025 | 23/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/05/2024 | 01/07/2024 | Dutch | |
| Abridged modelCorrection | 31/12/2022 | 15/05/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2022 | 15/05/2023 | 19/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 12/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 06/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 18/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 25/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 02/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 17/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 22/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 03/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Frank Abbeloos
ActiveEnded mandates
Frank Abbeloos
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Other14/05/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other13/10/2015DOEL
- Capital / shares03/04/2014KAPITAAL - AANDELEN
- Mandates15/12/2005ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202420,9 k €↑
- 2023Annual accounts 2023-1,8 k €↓
- 2022Annual accounts 202211,2 k €↑
- 2021Annual accounts 2021-24,7 k €↓
- 2020Annual accounts 20201,1 k €↓
- 2019Annual accounts 201923,9 k €↓
- 2018Annual accounts 2018101,1 k €↑
- 2017Annual accounts 20172,1 k €↑
- 2016Annual accounts 2016-12,8 k €↓
- 2015Annual accounts 2015-6 k €↑
- 2014Annual accounts 2014-141,2 k €↓
- 2013Annual accounts 2013-9,8 k €↑
- 2012Annual accounts 2012-22,1 k €↑
- 2011Annual accounts 2011-59,3 k €↓
- 2010Annual accounts 201073,6 k €↑
- 2009Annual accounts 200972,6 k €↑
- 2008Annual accounts 2008-110,6 k €↓
- 2007Annual accounts 2007353,8 k €↑
- 2006Annual accounts 200670,1 k €
- 17/01/2001IncorporationPrivate limited company