SIBRAX
0473.843.416 · rovalta.com · 23/09/2026
ACTIVE
SIBRAX
Financial year 2025 · closed on 31/03/2025
Net result
43,6 k €
+568.8% YoY
Gross margin
71 k €
+522.2% YoY
Equity
429,3 k €
+11.3% YoY
Overview
What does SIBRAX do?
SIBRAX is a Public limited company incorporated in 2001. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.843.416
Incorporation
16/01/2001
Legal form
Public limited company
Registered office
Chemin du Moulin 5
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 71 k € | +522% | 11,4 k € | -94.1% | 192,1 k € | +708% | 23,8 k € | -75.3% | 96,2 k € | +503% | 16 k € | -89.5% | 152,6 k € | -26.4% | 207,3 k € | +137% | 87,6 k € | -11.0% | 98,5 k € | -73.2% | 366,8 k € | +79.8% | 204 k € | -3.2% | 210,7 k € | +47.6% | 142,8 k € | -13.3% | 164,8 k € | -6.6% | 176,5 k € | +60.7% | 109,8 k € |
| EBITDA | 67,4 k € | +897% | 6,8 k € | -96.4% | 185,7 k € | +949% | 17,7 k € | -79.7% | 87,2 k € | +682% | 11,2 k € | -92.4% | 147,1 k € | -25.8% | 198,2 k € | +149% | 79,7 k € | -14.4% | 93,1 k € | -73.9% | 357,4 k € | +83.4% | 194,9 k € | -1.6% | 198,1 k € | +49.3% | 132,7 k € | -17.4% | 160,6 k € | -5.8% | 170,6 k € | +111% | 81 k € |
| Operating result | 47,7 k € | +685% | -8,2 k € | -105% | 169,3 k € | +1362% | -13,4 k € | -135% | 38 k € | +212% | -33,8 k € | -135% | 96,6 k € | -31.0% | 140 k € | +793% | -20,2 k € | -3.7% | -19,5 k € | -106% | 311,9 k € | +114% | 145,9 k € | +168% | 54,4 k € | -29.9% | 77,6 k € | +555% | 11,8 k € | -89.8% | 115,9 k € | +233% | 34,8 k € |
| Net result | 43,6 k € | +569% | -9,3 k € | -108% | 110,7 k € | +550% | -24,6 k € | -267% | 14,7 k € | +126% | -56 k € | -460% | 15,6 k € | -79.3% | 75,2 k € | +257% | -47,9 k € | -13.4% | -42,3 k € | -121% | 205,4 k € | +164% | 77,9 k € | -4.4% | 81,4 k € | +238% | 24,1 k € | +452% | 4,4 k € | -88.9% | 39,4 k € | +603% | -7,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 429,3 k € | +11.3% | 385,7 k € | -2.4% | 395 k € | +38.9% | 284,3 k € | -13.7% | 329,5 k € | +4.7% | 314,8 k € | -15.1% | 370,8 k € | -3.7% | 385,3 k € | +24.3% | 310 k € | -13.4% | 358 k € | -16.8% | 430,2 k € | +91.4% | 224,8 k € | +53.0% | 147 k € | +60.6% | 91,5 k € | +35.8% | 67,4 k € | +6.9% | 63 k € | +69.8% | 37,1 k € |
| Total assets | 673,6 k € | -31.9% | 989,1 k € | +4.1% | 949,9 k € | +48.1% | 641,5 k € | -26.0% | 866,8 k € | -32.2% | 1,3 M € | -29.5% | 1,8 M € | +2.2% | 1,8 M € | -6.6% | 1,9 M € | +26.3% | 1,5 M € | +0.2% | 1,5 M € | +14.0% | 1,3 M € | -34.7% | 2 M € | +36.4% | 1,5 M € | -8.8% | 1,6 M € | +53.1% | 1,1 M € | -3.2% | 1,1 M € |
| Cash | 147,5 k € | +788% | 16,6 k € | +136% | 7 k € | -66.3% | 20,9 k € | -80.0% | 104,1 k € | +837% | 11,1 k € | -92.7% | 152,7 k € | -30.3% | 219,2 k € | +300% | 54,8 k € | +19.9% | 45,7 k € | -90.6% | 487,6 k € | +128% | 214,2 k € | -32.3% | 316,5 k € | +1660% | 18 k € | +93.2% | 9,3 k € | -54.9% | 20,6 k € | +1186% | 1,6 k € |
| Debts | 190,4 k € | -65.3% | 549,3 k € | +11.0% | 495 k € | +45.9% | 339,2 k € | -32.3% | 501,2 k € | -45.9% | 927,1 k € | -34.0% | 1,4 M € | +7.8% | 1,3 M € | -13.3% | 1,5 M € | +43.2% | 1 M € | +8.6% | 965,8 k € | -8.0% | 1 M € | -42.3% | 1,8 M € | +33.3% | 1,4 M € | -10.9% | 1,5 M € | +53.8% | 995 k € | +43.1% | 695,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 10 ended
Active mandates
Philippe SIX
ActiveOlivia BRACK
ActiveEnded mandates
Philippe SIX
EndedOlivia BRACK
EndedOLIVIA BRACK
EndedGuy LAMBIN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/10/2025 | 24/10/2024 | 27/10/2023 | 28/10/2022 | 29/10/2021 | 16/11/2020 |
| General meeting | 30/09/2025 | 30/09/2024 | 29/09/2023 | 30/09/2022 | 30/09/2021 | 29/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 30/09/2025 | 28/10/2025 | French | |
| Micro model | 31/03/2024 | 30/09/2024 | 24/10/2024 | French | |
| Micro model | 31/03/2023 | 29/09/2023 | 27/10/2023 | French | |
| Micro model | 31/03/2022 | 30/09/2022 | 28/10/2022 | French | |
| Micro model | 31/03/2021 | 30/09/2021 | 29/10/2021 | French | |
| Micro model | 31/03/2020 | 29/08/2020 | 16/11/2020 | French | |
| Micro model | 31/03/2019 | 31/08/2019 | 09/10/2019 | French | |
| Micro model | 31/03/2018 | 25/08/2018 | 25/09/2018 | French | |
| Micro model | 31/03/2017 | 26/08/2017 | 11/10/2017 | French | |
| Abridged model | 31/03/2016 | 27/08/2016 | 13/10/2016 | French | |
| Abridged model | 31/03/2015 | 29/09/2015 | 01/10/2015 | French | |
| Abridged model | 31/03/2014 | 30/09/2014 | 24/10/2014 | French | |
| Abridged model | 31/03/2013 | 30/09/2013 | 30/10/2013 | French | |
| Abridged model | 31/03/2012 | 26/11/2012 | 29/11/2012 | French | |
| Abridged model | 31/03/2011 | 30/09/2011 | 27/10/2011 | French | |
| Abridged model | 31/03/2010 | 30/09/2010 | 29/10/2010 | French | |
| Abridged model | 31/03/2009 | 30/09/2009 | 28/10/2009 | French | |
| Abridged model | 31/03/2008 | 26/11/2008 | 28/11/2008 | French | |
| Abridged model | 31/03/2007 | 31/08/2007 | 29/10/2007 | French | |
| Abridged model | 31/03/2006 | 31/08/2006 | 17/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 10 ended
Active mandates
Philippe SIX
ActiveOlivia BRACK
ActiveEnded mandates
Philippe SIX
EndedOlivia BRACK
EndedOLIVIA BRACK
EndedGuy LAMBIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/09/2025DEMISSIONS, NOMINATIONS
- Mandates10/05/2021DEMISSIONS, NOMINATIONS
- Mandates22/10/2018DEMISSIONS, NOMINATIONS
- Mandates02/07/2014DEMISSIONS, NOMINATIONS
- Mandates11/04/2013DEMISSIONS, NOMINATIONS
- Other19/09/2011STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/02/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202543,6 k €↑
- 2024Annual accounts 2024-9,3 k €↓
- 2023Annual accounts 2023110,7 k €↑
- 2022Annual accounts 2022-24,6 k €↓
- 2019Annual accounts 201914,7 k €↑
- 2018Annual accounts 2018-56 k €↓
- 2017Annual accounts 201715,6 k €↓
- 2016Annual accounts 201675,2 k €↑
- 2015Annual accounts 2015-47,9 k €↓
- 2014Annual accounts 2014-42,3 k €↓
- 2013Annual accounts 2013205,4 k €↑
- 2012Annual accounts 201277,9 k €↓
- 2011Annual accounts 201181,4 k €↑
- 2010Annual accounts 201024,1 k €↑
- 2009Annual accounts 20094,4 k €↓
- 2008Annual accounts 200839,4 k €↑
- 2007Annual accounts 2007-7,8 k €
- 16/01/2001IncorporationPublic limited company