VERMEULEN & LE COMPTE DEVELOPMENTS
0473.873.209 · rovalta.com · 20/09/2026
ACTIVE
VERMEULEN & LE COMPTE DEVELOPMENTS
Financial year 2025 · closed on 31/12/2025
Net result
65,8 k €
-40.7% YoY
Gross margin
-1,5 k €
-124.3% YoY
Equity
1,9 M €
+3.5% YoY
Overview
What does VERMEULEN & LE COMPTE DEVELOPMENTS do?
VERMEULEN & LE COMPTE DEVELOPMENTS is a Private company with limited liability incorporated in 2001. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.873.209
Incorporation
22/01/2001
Legal form
Private company with limited liability
Registered office
Rue des Quatre Bras 6
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
171 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -1,5 k € | -124% | -667,6 € | -100% | 851,5 k € | +867% | 88,1 k € | +25.4% | 70,2 k € | +9.1% | 64,4 k € | -93.8% | 1,0 M € | +564% | 157,4 k € | +1.3% | 155,4 k € | +4.1% | 149,3 k € | -5.8% | 158,5 k € | -0.4% | 159,1 k € | -14.5% | 186,2 k € | +24.9% | 149,0 k € | -7.0% | 160,1 k € | +134% | 68,4 k € | -46.5% | 127,7 k € | +4.9% | 121,8 k € | +3163% | 3,7 k € | -77.0% | 16,2 k € |
| EBITDA | -32,5 k € | -4768% | -667,6 € | -100% | 843,6 k € | +859% | 88,0 k € | +55.9% | 56,5 k € | -11.1% | 63,5 k € | -93.9% | 1,0 M € | +602% | 147,3 k € | +1.3% | 145,4 k € | +4.2% | 139,5 k € | -6.8% | 149,7 k € | -0.4% | 150,3 k € | -15.0% | 176,8 k € | +28.8% | 137,2 k € | +56.8% | 87,5 k € | +1472% | -6,4 k € | -105% | 116,0 k € | +4.5% | 111,0 k € | +3282% | 3,3 k € | -76.2% | 13,8 k € |
| Operating result | -32,5 k € | -4768% | -667,6 € | -100% | 843,6 k € | +1744% | 45,8 k € | +222% | 14,2 k € | -33.1% | 21,3 k € | -97.9% | 992,0 k € | +1727% | 54,3 k € | +5.7% | 51,4 k € | +90.6% | 26,9 k € | -27.6% | 37,2 k € | -0.8% | 37,5 k € | -41.3% | 63,9 k € | +158% | 24,8 k € | +195% | -26,1 k € | +72.7% | -95,3 k € | -296% | 48,7 k € | +11.3% | 43,7 k € | +169% | -63,7 k € | -562% | 13,8 k € |
| Net result | 65,8 k € | -40.7% | 111,0 k € | -83.5% | 672,8 k € | +640% | 90,9 k € | +56.7% | 58,0 k € | -28.3% | 80,9 k € | -89.8% | 796,5 k € | +1975% | 38,4 k € | +76.2% | 21,8 k € | +440% | -6,4 k € | -338% | -1,5 k € | +78.6% | -6,8 k € | -140% | 17,0 k € | +134% | -49,6 k € | +48.1% | -95,5 k € | +39.6% | -158,1 k € | -1097% | -13,2 k € | +35.2% | -20,4 k € | +60.2% | -51,1 k € | -122% | 234,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | +3.5% | 1,9 M € | +6.3% | 1,8 M € | -13.6% | 2,0 M € | +4.7% | 2,0 M € | +3.1% | 1,9 M € | +4.5% | 1,8 M € | +2581% | 67,7 k € | +131% | 29,3 k € | +290% | 7,5 k € | -46.1% | 13,9 k € | -9.5% | 15,4 k € | -30.8% | 22,2 k € | +320% | 5,3 k € | -90.4% | 54,9 k € | -63.5% | 150,3 k € | -5.1% | 158,4 k € | -7.7% | 171,7 k € | -10.6% | 192,0 k € | -21.0% | 243,1 k € |
| Total assets | 2,8 M € | +5.5% | 2,6 M € | +7.2% | 2,5 M € | -15.5% | 2,9 M € | +8.9% | 2,7 M € | +1.7% | 2,6 M € | +2.7% | 2,6 M € | +109% | 1,2 M € | -7.6% | 1,3 M € | -6.0% | 1,4 M € | -8.7% | 1,5 M € | -6.2% | 1,6 M € | -7.4% | 1,8 M € | -3.7% | 1,8 M € | -5.9% | 2,0 M € | +16.0% | 1,7 M € | +13.0% | 1,5 M € | -3.6% | 1,6 M € | -4.0% | 1,6 M € | +315% | 389,5 k € |
| Cash | 2,7 k € | 0.0% | 2,7 k € | -40.3% | 4,5 k € | -25.6% | 6,0 k € | +7831% | 75,7 € | -58.2% | 181,0 € | +2449% | 7,1 € | -100.0% | 19,6 k € | +15.0% | 17,0 k € | +47.0% | 11,6 k € | -69.3% | 37,7 k € | +40.6% | 26,8 k € | -40.6% | 45,1 k € | +805% | 5,0 k € | -62.1% | 13,2 k € | -24.0% | 17,3 k € | -47.4% | 32,9 k € | +44.5% | 22,8 k € | -43.9% | 40,6 k € | +711% | 5,0 k € |
| Debts | 638,9 k € | +14.1% | 559,9 k € | +13.3% | 494,2 k € | -22.4% | 636,7 k € | +30.3% | 488,7 k € | -2.4% | 500,8 k € | -2.4% | 513,0 k € | -53.0% | 1,1 M € | -10.9% | 1,2 M € | -7.6% | 1,3 M € | -8.6% | 1,5 M € | -6.2% | 1,5 M € | -7.2% | 1,7 M € | -4.5% | 1,7 M € | -3.4% | 1,8 M € | +25.8% | 1,4 M € | +16.9% | 1,2 M € | -3.0% | 1,3 M € | -3.0% | 1,3 M € | +6066% | 21,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,9 ETP | +72.7% | 1,1 ETP | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
IBRAHIM AMOUZOU
ActiveEnded mandates
Egmont Le Compte
EndedEgmont Le Compte
EndedHarry Vermeulen
EndedHarry Vermeulen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
biblimmo● Bankrupt | 0477.272.563 |
GAP - INVEST● Active | 0441.237.657 |
IMMO KAMILIA● Active | 0884.528.746 |
LEGION.1● Active | 0786.783.529 |
Lonescouts● Active | 0410.134.311 |
OASIS FITNESS● Active | 0429.432.559 |
SILVER SQUARE● Active | 0428.645.671 |
VOLCKAERT EN ZOON● Active | 0418.883.315 |
WOERINGEN● Active | 0848.631.422 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 09/10/2025 | 11/10/2024 | 11/10/2024 | 29/08/2022 | 31/08/2021 |
| General meeting | 24/08/2026 | 29/09/2025 | 07/10/2024 | 09/10/2023 | 25/08/2022 | 26/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 24/08/2026 | 27/08/2026 | French | |
| Micro model | 31/12/2024 | 29/09/2025 | 09/10/2025 | French | |
| Micro model | 31/12/2023 | 07/10/2024 | 11/10/2024 | French | |
| Micro model | 31/12/2022 | 09/10/2023 | 11/10/2024 | French | |
| Abridged model | 31/12/2021 | 25/08/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 26/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 07/08/2020 | 26/08/2020 | French | |
| Micro model | 31/12/2018 | 18/03/2019 | 26/03/2019 | French | |
| Micro model | 31/12/2017 | 19/03/2018 | 04/04/2018 | French | |
| Micro model | 31/12/2016 | 20/03/2017 | 03/04/2017 | French | |
| Abridged model | 31/12/2015 | 21/03/2016 | 30/03/2016 | French | |
| Abridged model | 31/12/2014 | 16/03/2015 | 17/03/2015 | French | |
| Abridged model | 31/12/2013 | 17/03/2014 | 02/04/2014 | French | |
| Abridged model | 31/12/2012 | 18/03/2013 | 22/03/2013 | French | |
| Abridged model | 31/12/2011 | 19/03/2012 | 05/06/2012 | French | |
| Abridged model | 31/12/2010 | 21/03/2011 | 26/05/2011 | French | |
| Abridged model | 31/12/2009 | 15/03/2010 | 01/04/2010 | French | |
| Abridged model | 31/12/2008 | 16/03/2009 | 08/04/2009 | French | |
| Abridged model | 31/12/2007 | 17/03/2008 | 08/04/2008 | French | |
| Abridged model | 31/12/2006 | 19/04/2007 | 10/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
IBRAHIM AMOUZOU
ActiveEnded mandates
Egmont Le Compte
EndedEgmont Le Compte
EndedHarry Vermeulen
EndedHarry Vermeulen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565,8 k €↓
- 2024Annual accounts 2024111,0 k €↓
- 2023Annual accounts 2023672,8 k €↑
- 2022Annual accounts 202290,9 k €↑
- 2021Annual accounts 202158,0 k €↓
- 2020Annual accounts 202080,9 k €↓
- 2019Annual accounts 2019796,5 k €↑
- 2018Annual accounts 201838,4 k €↑
- 2017Annual accounts 201721,8 k €↑
- 2016Annual accounts 2016-6,4 k €↓
- 2015Annual accounts 2015-1,5 k €↑
- 2014Annual accounts 2014-6,8 k €↓
- 2013Annual accounts 201317,0 k €↑
- 2012Annual accounts 2012-49,6 k €↑
- 2011Annual accounts 2011-95,5 k €↑
- 2010Annual accounts 2010-158,1 k €↓
- 2009Annual accounts 2009-13,2 k €↑
- 2008Annual accounts 2008-20,4 k €↑
- 2007Annual accounts 2007-51,1 k €↓
- 2006Annual accounts 2006234,5 k €
- 22/01/2001IncorporationPrivate company with limited liability