ACTIVE

NEW VEGAS

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
716,9 k €
+547.0% YoY
Gross margin
6,4 M €
+104.4% YoY
Equity
2,3 M €
+46.4% YoY
Workforce
6,7 ETP
+11.7% YoY

What does NEW VEGAS do?

NEW VEGAS is a Public limited company incorporated in 2001. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Anzegem. It employs on average 6,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.897.359
Incorporation
24/01/2001
Legal form
Public limited company
Registered office
Dragonderdreef 5
8570 Anzegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
6,7 ETP
Activities (NACE)
46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main46699Wholesale of other machinery and equipment51873Air transport92000Gambling and betting activities92000Gambling and betting activities
Joint committees (4)
  • 149
  • 14904
  • 200
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin6,4 M €3,1 M €2,7 M €1,3 M €1,7 M €2,6 M €2 M €1,6 M €1,4 M €951,7 k €963,7 k €744,7 k €732,2 k €497 k €550,8 k €1,1 M €1,5 M €896,5 k €1,1 M €
EBITDA1,5 M €498,7 k €336,7 k €329,8 k €415,6 k €310,7 k €341,6 k €366,5 k €375,4 k €267,6 k €208,7 k €175,4 k €360 k €213,9 k €285,3 k €652 k €1,1 M €481,3 k €740,7 k €
Operating result727,1 k €230,9 k €101,5 k €41,4 k €142,4 k €6,9 k €7,5 k €67,2 k €142,1 k €113,6 k €57,5 k €26,5 k €146,8 k €50,3 k €80,4 k €277,9 k €320,5 k €-304,7 k €394,8 k €
Net result716,9 k €110,8 k €27,9 k €16,3 k €88,3 k €-29,8 k €2,6 k €40,9 k €70 k €103,7 k €104,4 k €116,4 k €110,3 k €61,4 k €-8,4 k €157,4 k €266,5 k €-206,9 k €343,5 k €
Balance sheet
Equity2,3 M €1,5 M €1,4 M €1,4 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €1,2 M €1,1 M €1 M €894,3 k €784 k €722,6 k €761 k €648,3 k €381,8 k €588,7 k €
Total assets4,4 M €4,5 M €4,3 M €2,3 M €2,4 M €4,1 M €3,1 M €2,4 M €2 M €1,7 M €1,8 M €1,5 M €1,2 M €1,4 M €1,2 M €1,4 M €1,5 M €1,5 M €998,7 k €
Cash265,4 k €19,5 k €22,9 k €294 k €66,7 k €83,2 k €33,4 k €21,1 k €40,6 k €60,2 k €12,2 k €37,6 k €102,3 k €38 k €37,6 k €8,1 k €14,9 k €35,3 k €41,5 k €
Debts2,1 M €2,9 M €2,9 M €934,1 k €994,4 k €2,8 M €1,8 M €1,1 M €678,9 k €513,2 k €444,7 k €383,3 k €315,5 k €533,2 k €495,6 k €605,7 k €844,1 k €1,1 M €410 k €
Other
Workforce6,7 ETP6,0 ETP6,0 ETP5,6 ETP5,0 ETP6,1 ETP5,0 ETP5,0 ETP4,4 ETP4,4 ETP4,9 ETP4,1 ETP4,1 ETP3,9 ETP3,9 ETP3,8 ETP4,0 ETP2,8 ETP2,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 20 ended

Active mandates

Adélaïde VERZELE

Director · since 21 septembre 2019 · until 26 mai 2029

Active

Ended mandates

Adelaïde VERZELE

Managing director · since 21 septembre 2019 · until 28 mai 2022

Ended
Aurelien Verzele

Managing director · since 28 mai 2016 · until 28 mai 2022

Ended
Aurélien Verzele

Managing director · since 28 mai 2016 · until 21 septembre 2019

Ended
Ludovic Horent

Director · since 28 mai 2016 · until 25 septembre 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
CHRISTIAN VERZELE● Active
0555.745.860
HAMADALY● Active
0878.152.876
Immo Léco● Active
1032.987.543
LERUS CENTERS ST - TRUIDEN● Active
0462.351.785
LOUMATIC● Active
0443.499.836
LOUONTOUT● Active
0888.914.928
NOORDZEE ELECTRONICS● Active
0426.052.506
Roll the Dice● Active
0471.910.245
R.P.D.● Active
0443.288.515
VICHTA SELECT● Active
1027.530.797
Annual accounts

Full financial information

202520232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202531/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year21 months12 months12 months12 months12 months12 months
Filing date28/04/202625/07/202421/08/202331/08/202220/07/202106/11/2020
General meeting28/03/202625/05/202427/05/202328/05/202229/05/202115/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202528/03/202628/04/2026DutchPDF
Abridged model31/12/202325/05/202425/07/2024DutchPDF
Abridged model31/12/202227/05/202321/08/2023DutchPDF
Abridged model31/12/202128/05/202231/08/2022DutchPDF
Abridged model31/12/202029/05/202120/07/2021DutchPDF
Abridged model31/12/201915/09/202006/11/2020DutchPDF
Abridged model31/12/201825/05/201926/07/2019DutchPDF
Abridged model31/12/201726/05/201830/07/2018DutchPDF
Abridged model31/12/201627/05/201729/09/2017DutchPDF
Abridged model31/12/201528/05/201630/08/2016DutchPDF
Abridged model31/12/201401/05/201525/09/2015DutchPDF
Abridged model31/12/201302/05/201430/09/2014DutchPDF
Abridged model31/12/201203/05/201330/08/2013DutchPDF
Abridged model31/12/201104/05/201228/09/2012DutchPDF
Abridged model31/12/201006/05/201123/12/2011DutchPDF
Abridged model31/12/200907/05/201024/02/2011FrenchPDF
Abridged model31/12/200801/05/200930/12/2009FrenchPDF
Abridged model31/12/200702/05/200829/08/2008FrenchPDF
Abridged model31/12/200604/05/200730/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 20 ended

Active mandates

Adélaïde VERZELE

Director · since 21 septembre 2019 · until 26 mai 2029

Active

Ended mandates

Adelaïde VERZELE

Managing director · since 21 septembre 2019 · until 28 mai 2022

Ended
Aurelien Verzele

Managing director · since 28 mai 2016 · until 28 mai 2022

Ended
Aurélien Verzele

Managing director · since 28 mai 2016 · until 21 septembre 2019

Ended
Ludovic Horent

Director · since 28 mai 2016 · until 25 septembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates31/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/10/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/10/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other17/12/2010
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Registered office17/06/2010
    SIEGE SOCIAL
    PDF
  • Mandates10/06/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025716,9 k €↑
  2. 2023
    Annual accounts 2023110,8 k €↑
  3. 2022
    Annual accounts 202227,9 k €↑
  4. 2021
    Annual accounts 202116,3 k €↓
  5. 2020
    Annual accounts 202088,3 k €↑
  6. 2019
    Annual accounts 2019-29,8 k €↓
  7. 2018
    Annual accounts 20182,6 k €↓
  8. 2017
    Annual accounts 201740,9 k €↓
  9. 2016
    Annual accounts 201670 k €↓
  10. 2015
    Annual accounts 2015103,7 k €↓
  11. 2014
    Annual accounts 2014104,4 k €↓
  12. 2013
    Annual accounts 2013116,4 k €↑
  13. 2012
    Annual accounts 2012110,3 k €↑
  14. 2011
    Annual accounts 201161,4 k €↑
  15. 2010
    Annual accounts 2010-8,4 k €↓
  16. 2009
    Annual accounts 2009157,4 k €↓
  17. 2008
    Annual accounts 2008266,5 k €↑
  18. 2007
    Annual accounts 2007-206,9 k €↓
  19. 2006
    Annual accounts 2006343,5 k €
  20. 24/01/2001
    IncorporationPublic limited company