ACTIVE

ALL ACCESS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

176,5 k €

-19.3% YoY

Gross margin

3,4 M €

+10.7% YoY

Equity

1,1 M €

+18.6% YoY

What does ALL ACCESS do?

ALL ACCESS is a Private limited company incorporated in 2001. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.936.852

Incorporation

29/01/2001

Legal form

Private limited company

Registered office

Avenue du Commerce 24A
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Joint committees (2)

14901
200

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,4 M €	+10.7%	3 M €	-9.9%	3,4 M €	+23.6%	2,7 M €	+14.0%	2,4 M €	+28.1%	1,9 M €	-2.3%	1,9 M €	+11.4%	1,7 M €	+11.3%	1,5 M €	+19.7%	1,3 M €	+16.5%	1,1 M €	+28.7%	862,1 k €	+13.4%	760 k €	+21.6%	625,2 k €	+2.1%	612,2 k €	+5.1%	582,3 k €	+38.7%	419,7 k €	+8.4%	387,1 k €	+30.4%	297 k €	+47.3%	201,7 k €
EBITDA	615,9 k €	+22.9%	501,1 k €	-33.4%	752,4 k €	+58.2%	475,5 k €	+81.6%	261,8 k €	+2.8%	254,8 k €	+29.0%	197,4 k €	-9.2%	217,3 k €	-11.7%	246,2 k €	+64.2%	150 k €	-33.0%	223,9 k €	+58.7%	141,1 k €	+21.1%	116,5 k €	+20.0%	97,1 k €	-39.6%	160,7 k €	-13.2%	185,1 k €	+70.0%	108,8 k €	+94.9%	55,8 k €	-0.3%	56 k €	+133%	24 k €
Operating result	342,2 k €	+3.9%	329,3 k €	-37.1%	523,2 k €	+108%	251,3 k €	+335%	57,8 k €	+6.8%	54,1 k €	+374%	-19,7 k €	-250%	13,1 k €	-81.6%	71,3 k €	+3988%	1,7 k €	-98.3%	102 k €	+348%	22,8 k €	+21.3%	18,8 k €	+227%	5,7 k €	-92.9%	80,7 k €	-31.2%	117,3 k €	+388%	24,1 k €	+52.8%	15,7 k €	-43.5%	27,9 k €	+437%	-8,3 k €
Net result	176,5 k €	-19.3%	218,6 k €	-40.3%	366,1 k €	+111%	173,1 k €	+312%	42 k €	+63.9%	25,6 k €	+119%	11,7 k €	-51.1%	24 k €	-55.8%	54,2 k €	+10731%	500,8 €	-99.3%	71,2 k €	+533%	11,2 k €	+643%	1,5 k €	-83.3%	9 k €	-81.6%	49,2 k €	-34.4%	75,1 k €	+718%	9,2 k €	+3859%	232 €	-79.2%	1,1 k €	+110%	-11,5 k €
Balance sheet
Equity	1,1 M €	+18.6%	948,6 k €	-3.2%	980,1 k €	+59.6%	614 k €	+39.3%	440,9 k €	+10.5%	398,9 k €	+6.9%	373,2 k €	+3.2%	361,5 k €	+3.6%	348,8 k €	+14.0%	305,9 k €	-3.4%	316,6 k €	+23.3%	256,7 k €	+28.1%	200,3 k €	+0.8%	198,8 k €	+4.8%	189,8 k €	+35.0%	140,5 k €	+115%	65,4 k €	+16.3%	56,3 k €	+0.4%	56 k €	+2.0%	54,9 k €
Total assets	3,1 M €	-2.2%	3,2 M €	-7.6%	3,4 M €	+37.1%	2,5 M €	+21.2%	2,1 M €	+1.3%	2 M €	+14.2%	1,8 M €	+0.4%	1,8 M €	+10.1%	1,6 M €	+10.2%	1,5 M €	+5.1%	1,4 M €	+14.6%	1,2 M €	+3.7%	1,2 M €	+106%	565,7 k €	-1.4%	574 k €	+9.6%	523,6 k €	+49.3%	350,7 k €	-16.1%	418 k €	+2.5%	407,6 k €	+13.3%	359,8 k €
Cash	975,9 k €	-21.4%	1,2 M €	-9.6%	1,4 M €	+283%	358,3 k €	+107%	173 k €	-15.1%	203,8 k €	+94.3%	104,9 k €	-20.9%	132,6 k €	+81.8%	73 k €	+3.9%	70,2 k €	-50.6%	142 k €	+106%	68,8 k €	+19.9%	57,4 k €	-25.0%	76,5 k €	-35.6%	118,8 k €	+74.4%	68,1 k €	+95.0%	34,9 k €	-16.9%	42 k €	+119%	19,1 k €	-44.7%	34,6 k €
Debts	1,4 M €	-17.4%	1,7 M €	+3.1%	1,7 M €	+21.7%	1,4 M €	+14.8%	1,2 M €	-3.9%	1,2 M €	+13.1%	1,1 M €	-7.2%	1,2 M €	+6.7%	1,1 M €	+10.6%	992,2 k €	+4.9%	945,8 k €	+5.2%	899 k €	-2.1%	918,1 k €	+208%	298,1 k €	-17.6%	361,6 k €	+15.5%	313 k €	+9.7%	285,3 k €	-17.3%	344,8 k €	-1.9%	351,6 k €	+28.3%	274 k €
Other
Workforce	–		–		45,0 ETP		–		–		34,0 ETP	+4.0%	32,7 ETP	+9.7%	29,8 ETP	+16.0%	25,7 ETP	+8.4%	23,7 ETP	+26.1%	18,8 ETP	+23.7%	15,2 ETP	+12.6%	13,5 ETP	+13.4%	11,9 ETP	+10.2%	10,8 ETP	+22.7%	8,8 ETP	+25.7%	7,0 ETP	-20.5%	8,8 ETP	+35.4%	6,5 ETP	+16.1%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

CEDRIC HERCOR

Director

Active

PHILIPPE HERCOR

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	22/07/2025	27/08/2024	29/08/2023	12/10/2022	16/09/2021
General meeting	27/08/2026	17/06/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/08/2026	29/08/2026	French	PDF
Micro model	31/12/2024	17/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	27/08/2024	French	PDF
Micro model	31/12/2022	30/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	12/10/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	16/09/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	09/10/2020	French	PDF
Abridged modelCorrection	31/12/2018	28/05/2019	26/12/2019	French	PDF
Abridged model	31/12/2018	28/05/2019	15/08/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	02/10/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	30/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	25/11/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	26/07/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	12/12/2007	French	PDF
Abridged model	31/12/2005	30/05/2006	01/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

CEDRIC HERCOR

Director

Active

PHILIPPE HERCOR

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/02/2023
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates12/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2018
DEMISSIONS, NOMINATIONS
PDF
Other28/02/2014
DIVERS
PDF
Mandates24/02/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office17/08/2011
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025176,5 k €↓
2024
Annual accounts 2024218,6 k €↓
2023
Annual accounts 2023366,1 k €↑
2023
Name changeALL ACCESS
2022
Annual accounts 2022173,1 k €↑
2021
Annual accounts 202142 k €↑
2020
Annual accounts 202025,6 k €↑
2019
Annual accounts 201911,7 k €↓
2018
Annual accounts 201824 k €↓
2017
Annual accounts 201754,2 k €↑
2016
Annual accounts 2016500,8 €↓
2015
Annual accounts 201571,2 k €↑
2014
Annual accounts 201411,2 k €↑
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 20129 k €↓
2011
Annual accounts 201149,2 k €↓
2010
Annual accounts 201075,1 k €↑
2009
Annual accounts 20099,2 k €↑
2008
Annual accounts 2008232 €↓
2007
Annual accounts 20071,1 k €↑
2006
Annual accounts 2006-11,5 k €
2006
Name changeGREEN LIGHT SECURITY
29/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALL ACCESS

Overview

What does ALL ACCESS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline