MELAPRET
0473.936.951 · rovalta.com · 22/09/2026
ACTIVE
MELAPRET
Financial year 2025 · closed on 31/12/2025
Net result
164,4 k €
-49.8% YoY
Gross margin
1 M €
-18.4% YoY
Equity
1,7 M €
+0.3% YoY
Workforce
13,7 ETP
0.0% YoY
Overview
What does MELAPRET do?
MELAPRET is a Public limited company incorporated in 2001. Its main activity is: Finishing of textiles. Its registered office is in Temse. It employs on average 13,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.936.951
Incorporation
26/01/2001
Legal form
Public limited company
Registered office
Haagdam 3 box B
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
104 100,00 €
Latest accounts
31/12/2025
Average workforce
13,7 ETP
Activities (NACE)
Joint committees (2)
- 120
- 214
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1 M € | -18.4% | 1,2 M € | +28.0% | 959,4 k € | +10.3% | 869,9 k € | +98.1% | 439,1 k € | +78.7% | 245,8 k € | -11.6% | 278,1 k € | -45.9% | 514,2 k € | -5.0% | 541,2 k € | +43.3% | 377,6 k € | +55.0% | 243,7 k € | +13.3% | 215,1 k € | +10.1% | 195,3 k € | -34.1% | 296,2 k € | +15.3% | 256,9 k € | -38.7% | 419,2 k € | -6.9% | 450,4 k € | -2.0% | 459,7 k € | -20.6% | 579 k € | +14.8% | 504,5 k € |
| EBITDA | 410,8 k € | -30.3% | 589,3 k € | +107% | 285 k € | +82.5% | 156,2 k € | -53.0% | 332,1 k € | +112% | 157 k € | -14.0% | 182,5 k € | -56.5% | 419,8 k € | -11.4% | 473,8 k € | +41.3% | 335,4 k € | +40.8% | 238,3 k € | +13.6% | 209,7 k € | +9.7% | 191 k € | -34.7% | 292,4 k € | +15.5% | 253,2 k € | -39.2% | 416,2 k € | -7.0% | 447,5 k € | -1.4% | 453,7 k € | -21.0% | 574,3 k € | +14.1% | 503,2 k € |
| Operating result | 197,7 k € | -51.0% | 403,9 k € | +235% | 120,5 k € | +1254% | 8,9 k € | -96.0% | 220,9 k € | +261% | 61,2 k € | -35.3% | 94,6 k € | -72.2% | 339,8 k € | -13.5% | 393,1 k € | +54.4% | 254,6 k € | +153% | 100,7 k € | -16.1% | 120,1 k € | +135% | 51,2 k € | -60.8% | 130,7 k € | +812% | 14,3 k € | -90.7% | 154,7 k € | -17.4% | 187,2 k € | +1.4% | 184,6 k € | -49.0% | 362,3 k € | +43.1% | 253,2 k € |
| Net result | 164,4 k € | -49.8% | 327,2 k € | +230% | 99,2 k € | +1414% | 6,6 k € | -96.2% | 171,3 k € | +187% | 59,6 k € | -5.9% | 63,4 k € | -72.5% | 230,5 k € | -11.9% | 261,5 k € | +47.1% | 177,8 k € | +120% | 81 k € | -20.8% | 102,3 k € | +165% | 38,6 k € | -61.9% | 101,2 k € | +125% | 44,9 k € | -59.4% | 110,7 k € | -14.0% | 128,7 k € | +6.7% | 120,6 k € | -46.1% | 223,8 k € | +36.3% | 164,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +0.3% | 1,7 M € | -15.9% | 2 M € | +4.7% | 1,9 M € | +0.1% | 1,9 M € | +9.7% | 1,8 M € | +3.5% | 1,7 M € | +2.5% | 1,7 M € | +10.9% | 1,5 M € | +13.4% | 1,3 M € | +11.3% | 1,2 M € | +6.7% | 1,1 M € | +9.1% | 1 M € | +1.7% | 1 M € | +8.4% | 929,6 k € | +0.1% | 928,3 k € | +8.0% | 859,6 k € | +17.6% | 730,9 k € | +15.3% | 633,8 k € | +54.6% | 410,1 k € |
| Total assets | 2,3 M € | +1.6% | 2,2 M € | +0.4% | 2,2 M € | -8.9% | 2,4 M € | +13.3% | 2,2 M € | +14.2% | 1,9 M € | -24.7% | 2,5 M € | +7.1% | 2,3 M € | +17.6% | 2 M € | +6.6% | 1,9 M € | +25.5% | 1,5 M € | -0.5% | 1,5 M € | +15.0% | 1,3 M € | -6.0% | 1,4 M € | -2.0% | 1,4 M € | -4.2% | 1,5 M € | -2.8% | 1,5 M € | -14.1% | 1,8 M € | -0.8% | 1,8 M € | -2.4% | 1,8 M € |
| Cash | 818,2 k € | -26.8% | 1,1 M € | +11.5% | 1 M € | -1.4% | 1 M € | -2.3% | 1 M € | +10.2% | 944,7 k € | -18.6% | 1,2 M € | -4.8% | 1,2 M € | +21.8% | 1 M € | +43.6% | 697 k € | +32.1% | 527,6 k € | +8.8% | 484,7 k € | +35.3% | 358,2 k € | +73.1% | 206,9 k € | +16.8% | 177,1 k € | -27.2% | 243,3 k € | +392% | 49,4 k € | -40.1% | 82,5 k € | +46.9% | 56,2 k € | -48.7% | 109,5 k € |
| Debts | 554 k € | +5.8% | 523,5 k € | +173% | 191,6 k € | -61.7% | 500,7 k € | +131% | 216,4 k € | +81.8% | 119,1 k € | -85.1% | 797,2 k € | +18.5% | 672,8 k € | +38.1% | 487,2 k € | -10.0% | 541,3 k € | +82.5% | 296,6 k € | -21.9% | 379,6 k € | +36.6% | 277,9 k € | -26.5% | 378 k € | -21.9% | 483,7 k € | -11.5% | 546,7 k € | -15.9% | 650,2 k € | -35.7% | 1 M € | -8.5% | 1,1 M € | -18.5% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 13,7 ETP | 0.0% | 13,7 ETP | 0.0% | 13,7 ETP | -11.6% | 15,5 ETP | +716% | 1,9 ETP | -17.4% | 2,3 ETP | +15.0% | 2,0 ETP | 0.0% | 2,0 ETP | +33.3% | 1,5 ETP | +50.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 30 ended
Active mandates
Active
Kelly Van Esbroeck
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Marlu - Skade● Active | 0444.575.447 |
MELAPRET● Active | 0406.790.680 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 14/07/2025 | 26/09/2024 | 31/08/2023 | 30/08/2022 | 28/09/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 30/08/2024 | 30/06/2023 | 24/06/2022 | 17/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 14/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/08/2024 | 26/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 17/09/2021 | 28/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/09/2020 | 21/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/08/2019 | 27/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/08/2018 | 26/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/08/2016 | 19/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/08/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 22/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/08/2013 | 20/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/08/2012 | 24/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/08/2011 | 20/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 13/08/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/08/2009 | 30/09/2009 | Dutch | |
| Abridged modelCorrection | 31/12/2007 | 27/06/2008 | 28/10/2008 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 30 ended
Active mandates
Active
Kelly Van Esbroeck
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates30/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates28/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates30/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates06/11/2015ONTSLAGEN - BENOEMINGEN
- Mandates20/01/2010ONTSLAGEN - BENOEMINGEN
- Capital / shares11/07/2006ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025164,4 k €↓
- 2024Annual accounts 2024327,2 k €↑
- 2023Annual accounts 202399,2 k €↑
- 2022Annual accounts 20226,6 k €↓
- 2021Annual accounts 2021171,3 k €↑
- 2020Annual accounts 202059,6 k €↓
- 2019Annual accounts 201963,4 k €↓
- 2018Annual accounts 2018230,5 k €↓
- 2017Annual accounts 2017261,5 k €↑
- 2016Annual accounts 2016177,8 k €↑
- 2015Annual accounts 201581 k €↓
- 2014Annual accounts 2014102,3 k €↑
- 2013Annual accounts 201338,6 k €↓
- 2012Annual accounts 2012101,2 k €↑
- 2011Annual accounts 201144,9 k €↓
- 2010Annual accounts 2010110,7 k €↓
- 2009Annual accounts 2009128,7 k €↑
- 2008Annual accounts 2008120,6 k €↓
- 2007Annual accounts 2007223,8 k €↑
- 2006Annual accounts 2006164,2 k €
- 26/01/2001IncorporationPublic limited company