OPTISIA
0473.937.644 · rovalta.com · 23/09/2026
ACTIVE
OPTISIA
Financial year 2025 · closed on 31/12/2025
Net result
162,2 k €
+27.0% YoY
Gross margin
950,2 k €
+17.9% YoY
Equity
161,9 k €
+0.7% YoY
Workforce
11,9 ETP
+10.2% YoY
Overview
What does OPTISIA do?
OPTISIA is a Private limited company incorporated in 2001. Its registered office is in Waimes. It employs on average 11,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.937.644
Incorporation
02/02/2001
Legal form
Private limited company
Registered office
Rue de Bouhémont 21
4950 Waimes · WallonieSee on map
4950 Waimes · WallonieSee on map
Contributed capital
32 004,00 €
Latest accounts
31/12/2025
Average workforce
11,9 ETP
Joint committees (3)
- 100
- 200
- 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 950,2 k € | +17.9% | 805,8 k € | +22.3% | 658,7 k € | +34.2% | 490,7 k € | -1.2% | 496,5 k € | -6.9% | 533,2 k € | +2.2% | 521,6 k € | -6.4% | 557,1 k € | +16.0% | 480,4 k € | -12.7% | 550,4 k € | -4.9% | 578,4 k € | +19.5% | 484,2 k € | +28.7% | 376,2 k € | +12.8% | 333,4 k € | +8.9% | 306,1 k € | -3.3% | 316,5 k € | +10.5% | 286,4 k € | +20.6% | 237,4 k € | -8.6% | 259,8 k € | +29.4% | 200,8 k € |
| EBITDA | 308,6 k € | +33.1% | 231,9 k € | +65.9% | 139,8 k € | +30.2% | 107,4 k € | +18.6% | 90,5 k € | -58.0% | 215,5 k € | -8.2% | 234,8 k € | -10.7% | 263,1 k € | +52.1% | 172,9 k € | -24.1% | 227,8 k € | -23.3% | 297,1 k € | +32.2% | 224,8 k € | +32.0% | 170,3 k € | -6.5% | 182,1 k € | +40.3% | 129,8 k € | -21.5% | 165,3 k € | +5.8% | 156,3 k € | +31.9% | 118,5 k € | -20.7% | 149,4 k € | +39.8% | 106,9 k € |
| Operating result | 224,3 k € | +25.9% | 178,2 k € | +77.1% | 100,6 k € | +18.6% | 84,9 k € | +32.8% | 63,9 k € | -65.6% | 185,9 k € | -0.7% | 187,2 k € | -3.9% | 194,8 k € | +61.3% | 120,7 k € | -33.1% | 180,5 k € | -18.1% | 220,4 k € | +56.6% | 140,7 k € | +16.2% | 121,2 k € | -4.2% | 126,5 k € | +33.9% | 94,5 k € | -11.9% | 107,3 k € | +11.7% | 96 k € | +85.7% | 51,7 k € | -44.2% | 92,7 k € | +96.1% | 47,2 k € |
| Net result | 162,2 k € | +27.0% | 127,8 k € | +86.1% | 68,7 k € | +15.8% | 59,3 k € | +29.0% | 46 k € | -67.9% | 143,3 k € | +4.7% | 136,9 k € | -2.5% | 140,4 k € | +68.1% | 83,5 k € | -29.7% | 118,9 k € | -6.5% | 127,1 k € | +26.2% | 100,7 k € | +61.5% | 62,4 k € | -24.4% | 82,6 k € | +53.5% | 53,8 k € | -31.8% | 78,9 k € | +41.0% | 56 k € | +113% | 26,3 k € | -49.3% | 51,9 k € | +37.3% | 37,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 161,9 k € | +0.7% | 160,7 k € | -56.9% | 372,7 k € | +16.4% | 320,3 k € | +15.2% | 278 k € | +13.2% | 245,6 k € | +7.1% | 229,2 k € | +4.5% | 219,3 k € | -22.2% | 282 k € | +32.3% | 213,2 k € | -50.6% | 431,9 k € | +41.7% | 304,8 k € | +38.6% | 219,8 k € | -7.8% | 238,5 k € | +52.9% | 155,9 k € | -30.6% | 224,5 k € | +51.7% | 148,1 k € | +17.2% | 126,3 k € | +23.3% | 102,4 k € | +93.6% | 52,9 k € |
| Total assets | 1,1 M € | +6.5% | 1 M € | +28.5% | 792,6 k € | -0.7% | 798,1 k € | +17.3% | 680,5 k € | +3.2% | 659,3 k € | -9.1% | 725 k € | +11.7% | 649,3 k € | +2.5% | 633,2 k € | -12.7% | 725,7 k € | -14.5% | 848,5 k € | +12.1% | 756,8 k € | +10.1% | 687,2 k € | +2.5% | 670,5 k € | +1.7% | 659,6 k € | +74.7% | 377,5 k € | +12.7% | 334,9 k € | -4.5% | 350,6 k € | -2.8% | 360,6 k € | -10.1% | 401 k € |
| Cash | 311,4 k € | +92.0% | 162,2 k € | +83.0% | 88,6 k € | -53.1% | 188,9 k € | -6.0% | 201,1 k € | +12.9% | 178,1 k € | -32.2% | 262,7 k € | +11.2% | 236,4 k € | +41.1% | 167,5 k € | +1685% | 9,4 k € | -91.7% | 113 k € | +269% | 30,7 k € | +295% | 7,8 k € | -48.9% | 15,2 k € | +88.0% | 8,1 k € | +11.4% | 7,3 k € | -28.0% | 10,1 k € | +32.6% | 7,6 k € | +170% | 2,8 k € | -38.5% | 4,6 k € |
| Debts | 877,8 k € | +6.3% | 825,6 k € | +111% | 391 k € | -13.5% | 452,1 k € | +22.0% | 370,6 k € | -5.8% | 393,4 k € | -17.1% | 474,7 k € | +15.5% | 410,9 k € | +24.4% | 330,3 k € | -32.9% | 492,4 k € | +23.8% | 397,6 k € | -9.1% | 437,4 k € | -2.1% | 446,8 k € | +3.5% | 431,6 k € | -13.3% | 498,1 k € | +229% | 151,4 k € | -17.4% | 183,3 k € | -16.9% | 220,5 k € | -13.5% | 255 k € | -26.0% | 344,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 11,9 ETP | +10.2% | 10,8 ETP | +2.9% | 10,5 ETP | +12.9% | 9,3 ETP | -11.4% | 10,5 ETP | +12.9% | 9,3 ETP | +19.2% | 7,8 ETP | 0.0% | 7,8 ETP | +1.3% | 7,7 ETP | +2.7% | 7,5 ETP | +5.6% | 7,1 ETP | +12.7% | 6,3 ETP | +10.5% | 5,7 ETP | +32.6% | 4,3 ETP | +4.9% | 4,1 ETP | -2.4% | 4,2 ETP | +27.3% | 3,3 ETP | +6.5% | 3,1 ETP | +3.3% | 3,0 ETP | -3.2% | 3,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 43 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
TEMPERIS● Active | 0714.966.115 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/08/2026 | 26/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 27/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 19/08/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 26/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 16/06/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 21/08/2020 | French | |
| Abridged model | 31/12/2018 | 24/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 18/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 19/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 07/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 11/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 43 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/05/2024DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Capital / shares04/10/2018CAPITAL, ACTIONS
- Mandates18/09/2018DEMISSIONS, NOMINATIONS
- Mandates02/08/2017DEMISSIONS, NOMINATIONS
- Capital / shares18/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/10/2012DEMISSIONS, NOMINATIONS
- Mandates25/02/2011DEMISSIONS, NOMINATIONS
- Mandates18/10/2006DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025162,2 k €↑
- 2024Annual accounts 2024127,8 k €↑
- 2023Annual accounts 202368,7 k €↑
- 2023Name changeOPTISIA
- 2022Annual accounts 202259,3 k €↑
- 2021Annual accounts 202146 k €↓
- 2021Name changeFIDUCIAIRE THISSEN & PARTNERS
- 2020Annual accounts 2020143,3 k €↑
- 2019Annual accounts 2019136,9 k €↓
- 2018Annual accounts 2018140,4 k €↑
- 2017Annual accounts 201783,5 k €↓
- 2016Annual accounts 2016118,9 k €↓
- 2015Annual accounts 2015127,1 k €↑
- 2014Annual accounts 2014100,7 k €↑
- 2013Annual accounts 201362,4 k €↓
- 2012Annual accounts 201282,6 k €↑
- 2011Annual accounts 201153,8 k €↓
- 2010Annual accounts 201078,9 k €↑
- 2009Annual accounts 200956 k €↑
- 2008Annual accounts 200826,3 k €↓
- 2007Annual accounts 200751,9 k €↑
- 2006Annual accounts 200637,8 k €
- 02/02/2001IncorporationPrivate limited company