CIRCA CIPHER
0473.939.624 · rovalta.com · 21/09/2026
NORMAL SITUATION
CIRCA CIPHER
Financial year 2025 · closed on 10/02/2025
Net result
-4 k €
-179.3% YoY
Gross margin
-3,4 k €
-165.5% YoY
Equity
-3,9 k €
-5257.6% YoY
Company — Normal situation.
Overview
What does CIRCA CIPHER do?
CIRCA CIPHER is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.939.624
Legal form
Private company with limited liability
Contributed capital
9 300,00 €
Latest accounts
10/02/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -3,4 k € | -165% | 5,2 k € | +36.1% | 3,8 k € | +290% | -2 k € | -180% | 2,5 k € | -76.7% | 10,8 k € | +374% | -3,9 k € | -233% | -1,2 k € | -167% | 1,8 k € | -18.4% | 2,1 k € | -59.6% | 5,3 k € | +326% | -2,4 k € | -174% | 3,2 k € | +138% | -8,4 k € | -175% | -3,1 k € | -230% | 2,4 k € | -65.4% | 6,8 k € | -61.0% | 17,5 k € | +242% | 5,1 k € |
| EBITDA | -4 k € | -178% | 5,1 k € | +69.4% | 3 k € | +224% | -2,4 k € | -216% | 2,1 k € | -80.5% | 10,7 k € | +346% | -4,4 k € | -125% | -1,9 k € | -252% | 1,3 k € | +33.0% | 958,5 € | -81.4% | 5,2 k € | +272% | -3 k € | -213% | 2,7 k € | +130% | -9 k € | -127% | -4 k € | -278% | 2,2 k € | -64.6% | 6,3 k € | -62.6% | 16,8 k € | +402% | 3,3 k € |
| Operating result | -4 k € | -178% | 5,1 k € | +69.4% | 3 k € | +183% | -3,6 k € | -475% | 972,9 € | -90.0% | 9,8 k € | +298% | -4,9 k € | -97.0% | -2,5 k € | -448% | 717,8 € | -13.2% | 826,5 € | -83.0% | 4,9 k € | +248% | -3,3 k € | -255% | 2,1 k € | +120% | -10,6 k € | -90.6% | -5,5 k € | -6086% | -89,6 € | -102% | 4,1 k € | -73.7% | 15,6 k € | +410% | 3,1 k € |
| Net result | -4 k € | -179% | 5,1 k € | +70.6% | 3 k € | +175% | -4 k € | -703% | 659,4 € | -92.7% | 9 k € | +261% | -5,6 k € | -81.5% | -3,1 k € | -813% | 432,5 € | +35.4% | 319,4 € | -92.5% | 4,3 k € | +208% | -3,9 k € | -339% | 1,6 k € | +115% | -11,1 k € | -81.5% | -6,1 k € | -934% | -593,8 € | -122% | 2,8 k € | -80.7% | 14,3 k € | +657% | 1,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -3,9 k € | -5258% | 76,4 € | +102% | -5 k € | +37.3% | -8 k € | -99.9% | -4 k € | +14.2% | -4,6 k € | +66.1% | -13,7 k € | -69.4% | -8,1 k € | -61.8% | -5 k € | +8.0% | -5,4 k € | +5.6% | -5,7 k € | +42.6% | -10 k € | -65.0% | -6,1 k € | +21.4% | -7,7 k € | -324% | 3,4 k € | -64.1% | 9,6 k € | -5.8% | 10,2 k € | +37.2% | 7,4 k € | +208% | -6,9 k € |
| Total assets | 613,5 € | -95.6% | 13,8 k € | +36.1% | 10,1 k € | +65.0% | 6,1 k € | -3.7% | 6,4 k € | -21.2% | 8,1 k € | +1037% | 711,7 € | -77.6% | 3,2 k € | -40.6% | 5,3 k € | +7.3% | 5 k € | +0.5% | 5 k € | -54.5% | 10,9 k € | +85.8% | 5,9 k € | +8.9% | 5,4 k € | -77.9% | 24,4 k € | -30.6% | 35,1 k € | +49.7% | 23,5 k € | +76.7% | 13,3 k € | +19.1% | 11,2 k € |
| Cash | – | 7,8 k € | +578% | 1,1 k € | -75.1% | 4,6 k € | – | 3,8 k € | – | 2,5 k € | – | – | – | – | – | – | – | 5,6 k € | +73.8% | 3,3 k € | -30.9% | 4,7 k € | – | ||||||||||||||
| Debts | 4,6 k € | -66.8% | 13,7 k € | -9.2% | 15,1 k € | +7.3% | 14,1 k € | +36.1% | 10,4 k € | -18.6% | 12,7 k € | -11.5% | 14,4 k € | +27.9% | 11,2 k € | +8.8% | 10,3 k € | -0.7% | 10,4 k € | -2.7% | 10,7 k € | -48.8% | 20,9 k € | +75.2% | 11,9 k € | -8.9% | 13,1 k € | -37.5% | 20,9 k € | -18.1% | 25,6 k € | +92.2% | 13,3 k € | +127% | 5,9 k € | -67.4% | 18 k € |
Governance
Board of directors
Seen on filing of 30/06/2024 · 1 active · 1 ended
Active mandates
Benjamin sion
ActiveEnded mandates
Benjamin SION
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 10/02/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 8 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2025 | 20/12/2024 | 12/12/2023 | 24/01/2023 | 24/01/2022 | 18/01/2021 |
| General meeting | 10/02/2025 | 03/12/2024 | 05/12/2023 | 06/12/2022 | 07/12/2021 | 08/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 10/02/2025 | 10/02/2025 | 19/06/2025 | French | |
| Abridged model | 30/06/2024 | 03/12/2024 | 20/12/2024 | French | |
| Abridged model | 30/06/2023 | 05/12/2023 | 12/12/2023 | French | |
| Abridged model | 30/06/2022 | 06/12/2022 | 24/01/2023 | French | |
| Abridged model | 30/06/2021 | 07/12/2021 | 24/01/2022 | French | |
| Abridged model | 30/06/2020 | 08/12/2020 | 18/01/2021 | French | |
| Abridged model | 30/06/2019 | 03/12/2019 | 04/12/2019 | French | |
| Abridged model | 30/06/2018 | 04/12/2018 | 22/01/2019 | French | |
| Abridged model | 30/06/2017 | 05/12/2017 | 22/12/2017 | French | |
| Abridged model | 30/06/2016 | 06/12/2016 | 11/01/2017 | French | |
| Abridged model | 30/06/2015 | 01/12/2015 | 22/12/2015 | French | |
| Abridged model | 30/06/2014 | 02/12/2014 | 27/01/2015 | French | |
| Abridged model | 30/06/2013 | 03/12/2013 | 13/12/2013 | French | |
| Abridged model | 30/06/2012 | 04/12/2012 | 07/02/2013 | French | |
| Abridged model | 30/06/2011 | 06/12/2011 | 09/02/2012 | French | |
| Abridged model | 30/06/2010 | 01/12/2010 | 09/03/2011 | French | |
| Abridged model | 30/06/2009 | 03/12/2009 | 04/01/2010 | French | |
| Abridged model | 30/06/2008 | 14/11/2008 | 03/02/2009 | French | |
| Abridged model | 30/06/2007 | 04/12/2007 | 23/01/2008 | French | |
| Abridged model | 30/06/2006 | 05/12/2006 | 23/01/2007 | French | |
| Abridged model | 30/06/2005 | 27/12/2005 | 24/01/2006 | French | |
| Abridged model | 30/06/2004 | 20/12/2004 | 15/05/2007 | French | |
| Abridged model | 30/06/2003 | 18/12/2003 | 27/11/2007 | French | |
| Abridged model | 30/06/2002 | 28/02/2003 | 16/07/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2024 · 1 active · 1 ended
Active mandates
Benjamin sion
ActiveEnded mandates
Benjamin SION
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4 k €↓
- 2024Annual accounts 20245,1 k €↑
- 2023Annual accounts 20233 k €↑
- 2022Annual accounts 2022-4 k €↓
- 2021Annual accounts 2021659,4 €↓
- 2020Annual accounts 20209 k €↑
- 2019Annual accounts 2019-5,6 k €↓
- 2018Annual accounts 2018-3,1 k €↓
- 2017Annual accounts 2017432,5 €↑
- 2016Annual accounts 2016319,4 €↓
- 2015Annual accounts 20154,3 k €↑
- 2014Annual accounts 2014-3,9 k €↓
- 2013Annual accounts 20131,6 k €↑
- 2012Annual accounts 2012-11,1 k €↓
- 2011Annual accounts 2011-6,1 k €↓
- 2010Annual accounts 2010-593,8 €↓
- 2009Annual accounts 20092,8 k €↓
- 2008Annual accounts 200814,3 k €↑
- 2007Annual accounts 20071,9 k €