ACTIVE

AUDAXIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-295,2 k €

-166.6% YoY

Revenue

2,6 M €

-61.0% YoY

Equity

1,5 M €

-28.0% YoY

Workforce

12,9 ETP

-62.9% YoY

What does AUDAXIS do?

AUDAXIS is a Public limited company incorporated in 2001. Its registered office is in Braine-l'Alleud. It employs on average 12,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.965.556

Incorporation

31/01/2001

Legal form

Public limited company

Registered office

Avenue de l'Artisanat 2
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

165 589,26 €

Latest accounts

31/12/2025

Average workforce

12,9 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	2,6 M €	-61.0%	6,7 M €	-9.0%	7,4 M €	-3.9%	7,7 M €	+16.2%	6,6 M €	+18.1%	5,6 M €	-6.0%	6,0 M €	+49.0%	4,0 M €	-21.9%	5,1 M €	+0.6%	5,1 M €	+16.9%	4,4 M €	-0.3%	4,4 M €	-2.6%	4,5 M €	+7.0%	4,2 M €	+12.2%	3,7 M €	+31.0%	2,9 M €	+12.1%	2,5 M €	+22.7%	2,1 M €	+29.9%	1,6 M €
EBITDA	91,6 k €	-49.2%	180,2 k €	-81.4%	967,1 k €	-1.4%	981,0 k €	+35.8%	722,2 k €	+614%	101,1 k €	+205%	-96,0 k €	-138%	249,5 k €	-44.0%	445,5 k €	-21.3%	565,9 k €	+41.5%	399,8 k €	-4.5%	418,6 k €	-21.2%	531,4 k €	+9.4%	485,7 k €	+188%	168,9 k €	+123%	75,7 k €	-58.5%	182,2 k €	+34.5%	135,5 k €	+30.2%	104,1 k €
Operating result	-298,8 k €	-206%	-97,7 k €	-130%	330,3 k €	-58.4%	794,3 k €	+35.4%	586,8 k €	+13653%	4,3 k €	+104%	-103,7 k €	-145%	231,1 k €	-34.8%	354,5 k €	-31.5%	517,4 k €	+55.6%	332,6 k €	-8.3%	362,6 k €	-25.7%	488,1 k €	+8.9%	448,1 k €	+300%	112,0 k €	+208%	36,4 k €	-74.7%	143,6 k €	+38.8%	103,5 k €	+34.5%	77,0 k €
Net result	-295,2 k €	-167%	443,0 k €	-6.2%	472,1 k €	-48.6%	918,5 k €	+29.4%	709,9 k €	+2400%	-30,9 k €	-63.8%	-18,8 k €	-118%	107,3 k €	-84.7%	701,5 k €	+128%	307,3 k €	+46.6%	209,6 k €	-27.3%	288,4 k €	-12.0%	327,7 k €	+31.4%	249,4 k €	+1131%	20,3 k €	+356%	4,4 k €	-91.2%	50,4 k €	+45.0%	34,7 k €	+243%	10,1 k €
Balance sheet
Equity	1,5 M €	-28.0%	2,0 M €	+27.3%	1,6 M €	+0.6%	1,6 M €	+62.8%	981,0 k €	+257%	275,1 k €	-11.3%	310,0 k €	+30.0%	238,5 k €	-38.0%	384,7 k €	-72.0%	1,4 M €	+8.0%	1,3 M €	+19.2%	1,1 M €	+36.1%	784,3 k €	+20.3%	652,0 k €	+59.8%	408,0 k €	+3.7%	393,3 k €	-0.2%	394,2 k €	+13.0%	348,8 k €	+52.0%	229,5 k €
Total assets	2,3 M €	-40.4%	3,9 M €	-0.1%	3,9 M €	+14.6%	3,4 M €	+21.1%	2,8 M €	+1.5%	2,7 M €	+17.4%	2,3 M €	-1.8%	2,4 M €	-35.1%	3,7 M €	+19.7%	3,1 M €	+18.7%	2,6 M €	+0.4%	2,6 M €	+0.0%	2,6 M €	+12.5%	2,3 M €	+4.0%	2,2 M €	+6.8%	2,1 M €	+12.6%	1,8 M €	+12.1%	1,6 M €	+4.3%	1,6 M €
Cash	44,5 €	-99.9%	87,7 k €	+197063%	44,5 €	-100.0%	722,4 k €	+337%	165,2 k €	-14.9%	194,1 k €	+156%	75,9 k €	-69.2%	246,3 k €	-71.0%	850,2 k €	+30.4%	652,0 k €	+141%	270,1 k €	+224%	83,3 k €	-62.7%	223,7 k €	-5.2%	235,8 k €	+114%	110,2 k €	+250316%	44,0 €	+144%	18,0 €	-99.9%	18,0 k €	+74788%	24,0 €
Debts	491,5 k €	-56.8%	1,1 M €	-35.3%	1,8 M €	+34.4%	1,3 M €	-3.9%	1,4 M €	-32.1%	2,0 M €	+26.0%	1,6 M €	-0.3%	1,6 M €	-42.9%	2,8 M €	+132%	1,2 M €	+21.0%	997,0 k €	-22.0%	1,3 M €	-15.4%	1,5 M €	+10.2%	1,4 M €	-7.8%	1,5 M €	+0.3%	1,5 M €	+13.8%	1,3 M €	+11.2%	1,2 M €	-4.5%	1,2 M €
Other
Workforce	12,9 ETP	-62.9%	34,8 ETP	-9.6%	38,5 ETP	-10.0%	42,8 ETP	+1.2%	42,3 ETP	+15.9%	36,5 ETP	-4.9%	38,4 ETP	+29.7%	29,6 ETP	+13.8%	26,0 ETP	+20.4%	21,6 ETP	+1.9%	21,2 ETP	-4.1%	22,1 ETP	-17.5%	26,8 ETP	+5.5%	25,4 ETP	+6.3%	23,9 ETP	+14.4%	20,9 ETP	+12.4%	18,6 ETP	+28.3%	14,5 ETP	+19.8%	12,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 49 ended

Active mandates

Benoît PIROTTE

Managing director · since 17 juin 2025 · until 15 juin 2026

Active

Didier HORMAN

Director · since 17 juin 2025 · until 15 juin 2026

Active

Eric FESLER

Director · since 17 juin 2025 · until 15 juin 2026

Active

Ended mandates

Benoît PIROTTE

Managing director · since 17 juin 2024 · until 15 juin 2025

Ended

Didier HORMAN

Director · since 17 juin 2024 · until 15 juin 2025

Ended

Eric FESLER

Director · since 17 juin 2024 · until 15 juin 2025

Ended

Benoît PIROTTE

Managing director · since 15 juin 2023 · until 15 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
DECOR-HOME● Bankrupt	0652.706.664
Louyet Carr.● Active	0478.319.668
MELIMEDIAS● Bankrupt	0866.287.402
TARAKCI● Active	0431.884.382
TBX & TPX● Active	0826.593.715
WILLIAM’S CARS COLLECTION● Active	0705.979.460

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	08/07/2025	04/07/2024	30/06/2023	10/08/2022	22/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	15/06/2023	15/06/2022	08/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/06/2026	06/07/2026	French	PDF
Full model	31/12/2024	16/06/2025	08/07/2025	French	PDF
Full model	31/12/2023	17/06/2024	04/07/2024	French	PDF
Full model	31/12/2022	15/06/2023	30/06/2023	French	PDF
Full model	31/12/2021	15/06/2022	10/08/2022	French	PDF
Full model	31/12/2020	08/07/2021	22/07/2021	French	PDF
Full model	31/12/2019	14/07/2020	28/08/2020	French	PDF
Full model	31/12/2018	15/06/2019	21/06/2019	French	PDF
Full model	31/12/2017	15/06/2018	23/07/2018	French	PDF
Full model	31/03/2017	11/07/2017	17/07/2017	French	PDF
Full model	31/03/2016	15/09/2016	20/09/2016	French	PDF
Full model	31/03/2015	15/09/2015	16/09/2015	French	PDF
Full model	31/03/2014	15/09/2014	17/09/2014	French	PDF
Full model	31/03/2013	16/09/2013	18/09/2013	French	PDF
Full model	31/03/2012	15/09/2012	20/09/2012	French	PDF
Full model	31/03/2011	15/09/2011	22/09/2011	French	PDF
Full model	31/03/2010	15/09/2010	27/09/2010	French	PDF
Full model	31/03/2009	15/09/2009	16/09/2009	French	PDF
Full model	31/03/2008	15/09/2008	23/09/2008	French	PDF
Full model	31/03/2007	15/09/2007	21/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 49 ended

Active mandates

Benoît PIROTTE

Managing director · since 17 juin 2025 · until 15 juin 2026

Active

Didier HORMAN

Director · since 17 juin 2025 · until 15 juin 2026

Active

Eric FESLER

Director · since 17 juin 2025 · until 15 juin 2026

Active

Ended mandates

Benoît PIROTTE

Managing director · since 17 juin 2024 · until 15 juin 2025

Ended

Didier HORMAN

Director · since 17 juin 2024 · until 15 juin 2025

Ended

Eric FESLER

Director · since 17 juin 2024 · until 15 juin 2025

Ended

Benoît PIROTTE

Managing director · since 15 juin 2023 · until 15 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring28/01/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/11/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/07/2024
DEMISSIONS, NOMINATIONS
PDF
Other07/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-295,2 k €↓
2024
Annual accounts 2024443,0 k €↓
2023
Annual accounts 2023472,1 k €↓
2022
Annual accounts 2022918,5 k €↑
2021
Annual accounts 2021709,9 k €↑
2020
Annual accounts 2020-30,9 k €↓
2019
Annual accounts 2019-18,8 k €↓
2017
Annual accounts 2017107,3 k €↓
2017
Annual accounts 2017701,5 k €↑
2016
Annual accounts 2016307,3 k €↑
2015
Annual accounts 2015209,6 k €↓
2014
Annual accounts 2014288,4 k €↓
2013
Annual accounts 2013327,7 k €↑
2012
Annual accounts 2012249,4 k €↑
2011
Annual accounts 201120,3 k €↑
2010
Annual accounts 20104,4 k €↓
2009
Annual accounts 200950,4 k €↑
2008
Annual accounts 200834,7 k €↑
2007
Annual accounts 200710,1 k €
31/01/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUDAXIS

Overview

What does AUDAXIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline