ACTIVE

MOVERIM

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-35 k €
-204.9% YoY
Gross margin
-6,5 k €
-109.7% YoY
Equity
137 k €
-20.3% YoY

What does MOVERIM do?

MOVERIM is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.009.306
Incorporation
05/02/2001
Legal form
Private limited company
Registered office
Square Ambiorix 32
1000 Bruxelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201820172016201420132012201120102009200820072006
Income statement
Gross margin-6,5 k €67,3 k €38,6 k €34,6 k €57,2 k €76 k €-25,4 k €32 k €64 k €35,3 k €26,3 k €33,6 k €20,8 k €26,9 k €33,4 k €13,4 k €31,3 k €
EBITDA-13,6 k €64,1 k €37,6 k €33,3 k €56,1 k €74,9 k €-26,9 k €31,1 k €63 k €34,3 k €25,3 k €32,6 k €19,8 k €26,1 k €32,7 k €12,5 k €30,4 k €
Operating result-33,1 k €45,2 k €16 k €11,7 k €34,8 k €59,8 k €-41,4 k €15,8 k €2,8 k €18,1 k €7,1 k €12,1 k €-682,3 €20,8 k €13,3 k €1,7 k €19,6 k €
Net result-35 k €33,4 k €8,3 k €6,6 k €26,9 k €54,1 k €-42,2 k €9,6 k €496,7 €11,2 k €3,3 k €6,6 k €-3 k €13 k €8,1 k €-3,1 k €9,4 k €
Balance sheet
Equity137 k €172 k €138,7 k €130,4 k €123,8 k €113,4 k €59,2 k €101,4 k €82,4 k €81,9 k €70,7 k €67,4 k €60,9 k €63,9 k €50,8 k €42,7 k €45,8 k €
Total assets707,6 k €481,7 k €643,1 k €650,7 k €488,1 k €345,6 k €320,5 k €224 k €229 k €320 k €310,4 k €238 k €221,9 k €228,6 k €170,4 k €182,3 k €232,3 k €
Cash427,8 k €211,6 k €400 k €359,8 k €177,3 k €220,8 k €183,9 k €68,2 k €81,4 k €168,4 k €107,1 k €56,7 k €9,6 k €1,1 k €2,9 k €3,2 k €2,2 k €
Debts570,1 k €309,7 k €504,4 k €520,3 k €364,3 k €232,3 k €261,3 k €122,6 k €146,7 k €238,1 k €239,7 k €157 k €139 k €139,1 k €119,5 k €139,6 k €182,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Michele Galluccio

Director · since 01 octobre 2024

Active
Laura Vivani

Director · since 23 avril 2024

Active

Ended mandates

LAURA VIVANI

Manager · since 21 janvier 2002

Ended
Laura VIVANI

Director

Ended
VIVANI LAURA

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. SQ AMBIORIX 32 1000 BRUXELLES● Active
0850.274.680
Archimede Dental Center● Liquidation
0426.272.834
architectuuratelier ambiorix● Active
0508.662.555
Association de Recherche et de Formation sur l'Insertion en Europe● Active
0833.571.181
Association des copropriétaires de la "Résidence Le Pavois" à Bruxelles, Square Ambiorix 32 et rue Archimède● Active
0824.283.531
Centre Karuna● Active
0783.772.272
DE ZAVEL● Active
0477.848.031
EDITIONS DU VIEUX PLANQUESAULE● Liquidation
0424.342.732
e-SAFE● Active
1022.519.461
ETOILE● Active
0457.934.426
EUCREA-INTERNATIONAL - ASSOCIATION POUR L'ART LES MEDIAS ET LA CREATIVITE DES PERSONNES HANDICAPES● Active
0434.149.729
EURO WORKS CONSULTING● Active
0896.591.685
GROUPEMENT POUR LE DEVELOPPEMENT INTEGRE DE LA SERICICULTURE● Active
0447.140.702
G-STAB● Active
1015.602.767
RESEAU EUROPEEN DES VILLES ET DES REGIONS DE L'ECONOMIE SOCIALE● Active
0871.014.171
Annual accounts

Full financial information

202420232022202120202018
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202526/09/202412/09/202331/08/202209/11/202130/08/2019
General meeting18/08/202523/09/202429/05/202331/05/202225/05/202128/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202418/08/202529/09/2025FrenchPDF
Micro model31/12/202323/09/202426/09/2024FrenchPDF
Micro model31/12/202229/05/202312/09/2023FrenchPDF
Abridged model31/12/202131/05/202231/08/2022FrenchPDF
Micro model31/12/202025/05/202109/11/2021FrenchPDF
Micro model31/12/201828/05/201930/08/2019FrenchPDF
Micro model31/12/201729/05/201822/08/2018FrenchPDF
Micro model31/12/201630/05/201731/08/2017FrenchPDF
Abridged model31/12/201430/06/201531/08/2015FrenchPDF
Abridged model31/12/201324/06/201402/10/2014FrenchPDF
Abridged model31/12/201225/06/201330/08/2013FrenchPDF
Abridged model31/12/201126/06/201231/08/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201025/08/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200730/06/200828/08/2008FrenchPDF
Abridged model31/12/200630/06/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Michele Galluccio

Director · since 01 octobre 2024

Active
Laura Vivani

Director · since 23 avril 2024

Active

Ended mandates

LAURA VIVANI

Manager · since 21 janvier 2002

Ended
Laura VIVANI

Director

Ended
VIVANI LAURA

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares23/10/2002
    OBJET - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-35 k €↓
  2. 2023
    Annual accounts 202333,4 k €↑
  3. 2023
    Name changeMoverim
  4. 2022
    Annual accounts 20228,3 k €↑
  5. 2021
    Annual accounts 20216,6 k €↓
  6. 2021
    Name changeMOVERIM CONSULTING
  7. 2020
    Annual accounts 202026,9 k €↓
  8. 2018
    Annual accounts 201854,1 k €↑
  9. 2017
    Annual accounts 2017-42,2 k €↓
  10. 2016
    Annual accounts 20169,6 k €↑
  11. 2014
    Annual accounts 2014496,7 €↓
  12. 2013
    Annual accounts 201311,2 k €↑
  13. 2012
    Annual accounts 20123,3 k €↓
  14. 2011
    Annual accounts 20116,6 k €↑
  15. 2010
    Annual accounts 2010-3 k €↓
  16. 2009
    Annual accounts 200913 k €↑
  17. 2008
    Annual accounts 20088,1 k €↑
  18. 2007
    Annual accounts 2007-3,1 k €↓
  19. 2006
    Annual accounts 20069,4 k €
  20. 05/02/2001
    IncorporationPrivate limited company