ACTIVE

HEKOMA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

10,7 k €

+23.1% YoY

Gross margin

21,9 k €

+15.8% YoY

Equity

207 k €

+5.5% YoY

What does HEKOMA do?

HEKOMA is a Private company with limited liability incorporated in 2001. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.012.967

Incorporation

07/02/2001

Legal form

Private company with limited liability

Registered office

Pauwbroekstraat 28
3945 Tessenderlo-Ham · FlandreSee on map

Contributed capital

6 700,00 €

Latest accounts

30/06/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 51180Passenger air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	21,9 k €	+15.8%	18,9 k €	+424%	-5,8 k €	-123%	25,8 k €	+210%	8,3 k €	+147%	-17,6 k €	-135%	50,4 k €	+73.0%	29,1 k €	-48.6%	56,6 k €	-35.4%	87,6 k €	+60.6%	54,6 k €	+5.8%	51,6 k €	-21.9%	66 k €	+232%	19,9 k €	+0.1%	19,9 k €	-33.0%	29,6 k €	-76.4%	125,7 k €	+33.4%	94,3 k €	+10.8%	85,1 k €
EBITDA	16,7 k €	+2.0%	16,3 k €	+299%	-8,2 k €	-137%	22,3 k €	+225%	6,9 k €	+126%	-26,1 k €	-244%	18,2 k €	+266%	-11 k €	-122%	50,2 k €	-40.2%	84 k €	+137%	35,4 k €	-24.0%	46,7 k €	-21.9%	59,7 k €	+665%	-10,6 k €	-198%	10,8 k €	-42.1%	18,7 k €	-83.7%	114,8 k €	+34.7%	85,2 k €	+9.9%	77,5 k €
Operating result	13,6 k €	+33.0%	10,2 k €	+156%	-18,1 k €	-244%	12,6 k €	+278%	-7,1 k €	+82.4%	-40,2 k €	-944%	4,8 k €	+122%	-21,5 k €	-152%	41 k €	-30.8%	59,3 k €	+462%	10,6 k €	-47.5%	20,1 k €	-42.2%	34,8 k €	+182%	-42,5 k €	-159%	-16,4 k €	-204%	-5,4 k €	-106%	90,5 k €	+49.4%	60,6 k €	+8.8%	55,7 k €
Net result	10,7 k €	+23.1%	8,7 k €	+141%	-21,4 k €	-29.7%	-16,5 k €	-137%	44,9 k €	+208%	-41,6 k €	-47.5%	-28,2 k €	+31.6%	-41,2 k €	-289%	21,9 k €	-39.2%	36 k €	+278%	-20,3 k €	-187%	23,3 k €	+15.6%	20,2 k €	-41.2%	34,3 k €	+396%	-11,6 k €	+45.5%	-21,3 k €	-140%	52,7 k €	+76.8%	29,8 k €	+20.6%	24,7 k €
Balance sheet
Equity	207 k €	+5.5%	196,3 k €	-9.8%	217,6 k €	-9.0%	239 k €	-6.5%	255,5 k €	+21.3%	210,6 k €	-16.5%	252,2 k €	-10.1%	280,4 k €	-12.8%	321,7 k €	+7.3%	299,8 k €	+13.6%	263,8 k €	-7.1%	284,1 k €	+8.9%	260,8 k €	+8.4%	240,6 k €	+16.6%	206,3 k €	-5.3%	217,9 k €	-8.9%	239,2 k €	+28.3%	186,4 k €	+19.1%	156,6 k €
Total assets	248,9 k €	-0.6%	250,4 k €	+5.3%	237,8 k €	-16.6%	285,1 k €	-3.2%	294,5 k €	+14.2%	257,8 k €	-19.7%	321,1 k €	-15.2%	378,9 k €	-12.9%	435,1 k €	-7.1%	468,4 k €	-2.5%	480,6 k €	+6.2%	452,3 k €	-4.9%	475,6 k €	-7.6%	514,8 k €	+3.3%	498,4 k €	-9.5%	550,9 k €	-5.1%	580,2 k €	+4.3%	556,5 k €	-6.0%	592,1 k €
Cash	55 k €	+217%	17,4 k €	+50.9%	11,5 k €	+4.4%	11 k €	-38.9%	18,1 k €	+465%	3,2 k €	-85.8%	22,6 k €	+135%	9,6 k €	-80.2%	48,6 k €	+42.9%	34 k €	-26.5%	46,3 k €	+640%	6,2 k €	-21.0%	7,9 k €	-85.5%	54,7 k €	+785%	6,2 k €	-71.6%	21,8 k €	-64.7%	61,7 k €	+67.4%	36,9 k €	-21.4%	46,9 k €
Debts	41,9 k €	-22.5%	54,1 k €	+168%	20,2 k €	-56.2%	46,1 k €	+18.4%	38,9 k €	-17.6%	47,3 k €	-31.4%	68,9 k €	-30.0%	98,4 k €	-13.2%	113,4 k €	-32.7%	168,5 k €	-22.2%	216,8 k €	+28.8%	168,3 k €	-21.7%	214,8 k €	-21.1%	272,3 k €	-6.8%	292,1 k €	-12.1%	332,4 k €	-2.3%	340,2 k €	-7.4%	367,5 k €	-15.3%	433,8 k €
Other
Workforce	–		–		–		–		–		0,2 ETP	-75.0%	0,8 ETP	-20.0%	1,0 ETP	+400%	0,2 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Koen Maesen

Director · since 05 février 2001

Active

Victor Convens

Director

Active

Ended mandates

Louis Convens

Manager · since 15 décembre 2015

Ended

HEIDI CONVENS

Manager

Ended

Koen Maesen

Director

Ended

Koen Maesen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Réalisations Techniques des Collectivités Belgium● Active	0534.920.752

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	31/01/2025	24/01/2024	09/01/2023	04/02/2022	24/02/2021
General meeting	16/12/2025	17/12/2024	20/12/2023	21/12/2022	30/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	16/12/2025	29/01/2026	Dutch	PDF
Micro model	30/06/2024	17/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	20/12/2023	24/01/2024	Dutch	PDF
Micro model	30/06/2022	21/12/2022	09/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	04/02/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	24/02/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	14/01/2020	Dutch	PDF
Abridged model	30/06/2018	30/12/2018	12/02/2019	Dutch	PDF
Abridged model	30/06/2017	30/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	21/12/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/12/2015	28/01/2016	Dutch	PDF
Abridged model	30/06/2014	30/12/2014	26/02/2015	Dutch	PDF
Abridged model	30/06/2013	18/12/2013	19/12/2013	Dutch	PDF
Abridged model	30/06/2012	19/12/2012	14/02/2013	Dutch	PDF
Abridged model	31/12/2010	22/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	23/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Koen Maesen

Director · since 05 février 2001

Active

Victor Convens

Director

Active

Ended mandates

Louis Convens

Manager · since 15 décembre 2015

Ended

HEIDI CONVENS

Manager

Ended

Koen Maesen

Director

Ended

Koen Maesen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other17/01/2012
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares11/04/2005
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,7 k €↑
2024
Annual accounts 20248,7 k €↑
2023
Annual accounts 2023-21,4 k €↓
2022
Annual accounts 2022-16,5 k €↓
2021
Annual accounts 202144,9 k €↑
2020
Annual accounts 2020-41,6 k €↓
2019
Annual accounts 2019-28,2 k €↑
2018
Annual accounts 2018-41,2 k €↓
2017
Annual accounts 201721,9 k €↓
2016
Annual accounts 201636 k €↑
2015
Annual accounts 2015-20,3 k €↓
2014
Annual accounts 201423,3 k €↑
2013
Annual accounts 201320,2 k €↓
2012
Annual accounts 201234,3 k €↑
2010
Annual accounts 2010-11,6 k €↑
2009
Annual accounts 2009-21,3 k €↓
2008
Annual accounts 200852,7 k €↑
2007
Annual accounts 200729,8 k €↑
2006
Annual accounts 200624,7 k €
07/02/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEKOMA

Overview

What does HEKOMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline