ACTIVE

PEDAVI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

288,2 k €

+1.7% YoY

Gross margin

1 M €

+12.1% YoY

Equity

162,7 k €

+1771.1% YoY

Workforce

27,5 ETP

+25.0% YoY

What does PEDAVI do?

PEDAVI is a Private limited company incorporated in 2001. Its registered office is in Blankenberge. It employs on average 27,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.035.931

Incorporation

08/02/2001

Legal form

Private limited company

Registered office

Zeedijk 154
8370 Blankenberge · FlandreSee on map

Contributed capital

6 197,34 €

Latest accounts

31/12/2025

Average workforce

27,5 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+12.1%	931,5 k €	+10.2%	845,1 k €	+32.3%	638,8 k €	-11.1%	718,5 k €	+89.2%	379,7 k €	-16.4%	454,2 k €	-5.7%	481,9 k €	-25.8%	649,5 k €		–		479,9 k €	+7.3%	447,1 k €	+20.1%	372,3 k €	+3.1%	361,1 k €	+18.7%	304,3 k €	+7.3%	283,7 k €	+30.8%	217 k €	+10.1%	197,1 k €	+9.4%	180,2 k €	-0.9%	181,8 k €
EBITDA	437,3 k €	+3.5%	422,7 k €	+28.7%	328,4 k €	+23.0%	267 k €	-43.2%	470,1 k €	+146%	191,2 k €	-2.6%	196,4 k €	+99.5%	98,5 k €	-32.0%	144,8 k €		–		138,8 k €	+2.1%	135,9 k €	+77.4%	76,6 k €	+91.8%	39,9 k €	-31.3%	58,1 k €	-22.6%	75 k €	+46.7%	51,1 k €	-21.8%	65,4 k €	+82.6%	35,8 k €	-17.3%	43,3 k €
Operating result	384,9 k €	+3.1%	373,2 k €	+28.7%	290,1 k €	+26.1%	230,1 k €	-46.7%	431,7 k €	+198%	145 k €	+5.2%	137,9 k €	+256%	38,7 k €	-58.2%	92,6 k €		–		91,6 k €	+0.2%	91,4 k €	+174%	33,3 k €	+1061%	2,9 k €	-89.4%	27 k €	-29.0%	38 k €	+321%	9 k €	-70.0%	30,1 k €	+558%	-6,6 k €	-271%	-1,8 k €
Net result	288,2 k €	+1.7%	283,4 k €	+26.6%	224 k €	+24.9%	179,2 k €	-45.6%	329,6 k €	+191%	113,3 k €	+16.9%	96,9 k €	+213%	31 k €	-49.9%	61,9 k €		–		57,9 k €	+6.3%	54,5 k €	+117%	25,2 k €	-73.3%	94,3 k €	+659%	12,4 k €	-50.2%	24,9 k €	+245%	7,2 k €	-73.0%	26,7 k €	+351%	-10,6 k €	-34.4%	-7,9 k €
Balance sheet
Equity	162,7 k €	+1771%	8,7 k €	-90.0%	87 k €	0.0%	87 k €	0.0%	87 k €	-52.7%	184 k €	0.0%	184 k €	-21.4%	234 k €	+15.3%	203 k €	+43.8%	141,1 k €	+62.5%	86,8 k €	+26.0%	68,9 k €	+44.3%	47,8 k €	+111%	22,6 k €	+38.3%	16,3 k €	+316%	3,9 k €	+119%	-21 k €	+25.6%	-28,2 k €	+48.6%	-54,9 k €	-24.0%	-44,3 k €
Total assets	521 k €	-12.8%	597,5 k €	+13.8%	525 k €	+13.8%	461,3 k €	-24.8%	613,7 k €	+60.5%	382,5 k €	-7.0%	411,4 k €	+17.1%	351,4 k €	+11.1%	316,2 k €	+1.5%	311,5 k €	+21.9%	255,5 k €	+7.8%	236,9 k €	+6.6%	222,2 k €	-43.3%	391,7 k €	+148%	157,8 k €	-15.9%	187,6 k €	+24.5%	150,8 k €	+11.1%	135,7 k €	-11.5%	153,4 k €	-21.1%	194,4 k €
Cash	295,4 k €	+46.8%	201,2 k €	+1.6%	198 k €	+61.2%	122,8 k €	+8.7%	113 k €	-49.3%	223 k €	+12.5%	198,3 k €	+59.2%	124,6 k €	-30.4%	178,9 k €	+30.0%	137,5 k €	+51.6%	90,7 k €	+46.3%	62 k €	+20.9%	51,3 k €	-40.4%	86 k €	+960%	8,1 k €	-59.9%	20,2 k €	-31.1%	29,4 k €	+86.4%	15,7 k €	+627%	2,2 k €	-70.7%	7,4 k €
Debts	350,1 k €	-40.2%	585,4 k €	+45.1%	403,5 k €	+8.2%	372,9 k €	-29.0%	525,4 k €	+165%	198,5 k €	-12.3%	226,4 k €	+92.8%	117,5 k €	+4.9%	112 k €	-33.5%	168,4 k €	-0.2%	168,7 k €	+3.0%	163,8 k €	-3.8%	170,3 k €	-53.2%	363,7 k €	+157%	141,3 k €	-22.5%	182,4 k €	+8.5%	168,1 k €	+5.1%	159,9 k €	-22.3%	205,6 k €	-12.7%	235,7 k €
Other
Workforce	27,5 ETP	+25.0%	22,0 ETP		–		–		–		–		–		–		10,7 ETP		–		9,5 ETP	+6.7%	8,9 ETP	+12.7%	7,9 ETP	-3.7%	8,2 ETP	+20.6%	6,8 ETP	-5.6%	7,2 ETP	+60.0%	4,5 ETP	-6.2%	4,8 ETP	-15.8%	5,7 ETP	+11.8%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Olivier Christiaens

Director · 0685.798.215

Represented by Olivier Christiaens

Active

Ended mandates

BENJAMIN WILLAERT

Manager · since 01 janvier 2018

Ended

LEEN CALLEBERT

Manager · since 01 janvier 2018

Ended

MARTIJN WILLAERT

Manager · since 01 janvier 2018

Ended

OLIVIER CHRISTIAENS

Manager · since 01 janvier 2018

Ended

At this address

Other companies at this address

Company	CBE no.
JM AMERICAN SNACK● Active	0801.330.856
Vereniging van Mede-eigenaars Residentie Belair te Blankenberge, Zeedijk 154● Active	0880.587.774

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	23/06/2025	03/09/2024	06/09/2023	16/06/2022	03/06/2021
General meeting	27/02/2026	02/06/2025	26/04/2024	28/04/2023	29/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/02/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	26/04/2024	03/09/2024	Dutch	PDF
Micro model	31/12/2022	28/04/2023	06/09/2023	Dutch	PDF
Abridged model	31/12/2021	29/04/2022	16/06/2022	Dutch	PDF
Micro model	31/12/2020	30/04/2021	03/06/2021	Dutch	PDF
Micro model	31/12/2019	24/04/2020	04/06/2020	Dutch	PDF
Micro model	31/12/2018	26/04/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	27/04/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	28/04/2017	18/05/2017	Dutch	PDF
Abridged model	31/12/2015	29/04/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	25/04/2014	23/05/2014	Dutch	PDF
Abridged model	31/12/2012	26/04/2013	24/05/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	25/05/2012	Dutch	PDF
Abridged model	31/12/2010	29/04/2011	06/05/2011	Dutch	PDF
Abridged model	31/12/2009	23/04/2010	21/05/2010	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	30/04/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	22/05/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	07/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Olivier Christiaens

Director · 0685.798.215

Represented by Olivier Christiaens

Active

Ended mandates

BENJAMIN WILLAERT

Manager · since 01 janvier 2018

Ended

LEEN CALLEBERT

Manager · since 01 janvier 2018

Ended

MARTIJN WILLAERT

Manager · since 01 janvier 2018

Ended

OLIVIER CHRISTIAENS

Manager · since 01 janvier 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025288,2 k €↑
2024
Annual accounts 2024283,4 k €↑
2023
Annual accounts 2023224 k €↑
2022
Annual accounts 2022179,2 k €↓
2021
Annual accounts 2021329,6 k €↑
2020
Annual accounts 2020113,3 k €↑
2019
Annual accounts 201996,9 k €↑
2018
Annual accounts 201831 k €↓
2017
Annual accounts 201761,9 k €↑
2016
Annual accounts 2016
2015
Annual accounts 201557,9 k €↑
2014
Annual accounts 201454,5 k €↑
2013
Annual accounts 201325,2 k €↓
2012
Annual accounts 201294,3 k €↑
2011
Annual accounts 201112,4 k €↓
2010
Annual accounts 201024,9 k €↑
2009
Annual accounts 20097,2 k €↓
2008
Annual accounts 200826,7 k €↑
2007
Annual accounts 2007-10,6 k €↓
2006
Annual accounts 2006-7,9 k €
08/02/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PEDAVI

Overview

What does PEDAVI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline