NORMAL SITUATION

WALKING MEN

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

-328,5 k €

-151.4% YoY

Revenue

0 €

Equity

-354,7 k €

-1256.5% YoY

Workforce

12,0 ETP

+9.1% YoY

Company — Normal situation.

What does WALKING MEN do?

WALKING MEN is a company registered in Belgium. It employs on average 12,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.073.246

Legal form

Public limited company

Contributed capital

66 239,46 €

Latest accounts

30/06/2022

Average workforce

12,0 ETP

Joint committees (3)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	0 €		0 €		0 €		–		–		–		2,2 M €		–		–		–		–		–		–		–		2 M €	+15.3%	1,7 M €
EBITDA	-302 k €	-181%	-107,6 k €	+33.8%	-162,5 k €	-169%	236,1 k €	+265%	-142,9 k €	-760%	-16,6 k €	-115%	107,6 k €	-39.4%	177,6 k €	-43.2%	312,3 k €	+137%	131,5 k €	+70.8%	77 k €	+1.2%	76,2 k €	+16.3%	65,5 k €	+42.7%	45,9 k €	-55.3%	102,7 k €	+50.5%	68,2 k €
Operating result	-308,4 k €	-161%	-118,1 k €	+42.4%	-204,8 k €	-212%	183 k €	+193%	-197 k €	-168%	-73,4 k €	-238%	53,3 k €	-51.7%	110,5 k €	-53.4%	237,1 k €	+375%	49,9 k €	+25.4%	39,8 k €	-25.8%	53,7 k €	+39.2%	38,6 k €	+1446%	2,5 k €	-94.3%	43,8 k €	+29.3%	33,9 k €
Net result	-328,5 k €	-151%	-130,7 k €	+41.2%	-222 k €	-227%	174,3 k €	+182%	-213,1 k €	-151%	-84,9 k €	-499%	21,3 k €	-61.5%	55,3 k €	-60.8%	141,2 k €	+712%	17,4 k €	+50.4%	11,6 k €	-46.9%	21,8 k €	+49.8%	14,5 k €	+343%	-6 k €	-126%	22,7 k €	+71.5%	13,2 k €
Balance sheet
Equity	-354,7 k €	-1257%	-26,1 k €	-125%	104,5 k €	-68.2%	328,6 k €	+94.7%	168,8 k €	-56.0%	383,9 k €	-18.4%	470,7 k €	+4.3%	451,5 k €	+13.2%	398,7 k €	+53.2%	260,3 k €	-14.2%	303,5 k €	+4.0%	292 k €	+8.0%	270,2 k €	+5.7%	255,7 k €	-2.3%	261,7 k €	+9.5%	239 k €
Total assets	451 k €	+4.0%	433,8 k €	-21.7%	554,1 k €	-19.8%	690,6 k €	+20.6%	572,6 k €	-32.0%	842,2 k €	-25.2%	1,1 M €	+4.7%	1,1 M €	-12.6%	1,2 M €	+7.9%	1,1 M €	+61.6%	705,6 k €	-7.1%	759,2 k €	+52.5%	497,8 k €	-8.5%	544,2 k €	-22.8%	705,3 k €	+9.4%	644,8 k €
Cash	140,1 k €	+16.7%	120,1 k €	-53.2%	256,8 k €	+50.6%	170,5 k €	+1080%	14,5 k €	-93.9%	236,8 k €	-48.4%	458,6 k €	+68.1%	272,8 k €	-38.7%	445,1 k €	+352%	98,4 k €	+34.7%	73,1 k €	-57.1%	170,2 k €	+19.1%	143 k €	+40.5%	101,8 k €	-6.4%	108,8 k €	+162%	41,5 k €
Debts	791 k €	+87.0%	423,1 k €	+0.5%	421,1 k €	+18.6%	354,9 k €	-5.1%	374 k €	-14.4%	436,7 k €	-22.9%	566,3 k €	-7.5%	612,3 k €	-25.0%	816,9 k €	+14.0%	716,4 k €	+100%	357,4 k €	-20.5%	449,5 k €	+107%	217 k €	-24.7%	288,4 k €	-32.8%	429,5 k €	+7.2%	400,5 k €
Other
Workforce	12,0 ETP	+9.1%	11,0 ETP	0.0%	11,0 ETP	0.0%	11,0 ETP	+10.0%	10,0 ETP	+47.1%	6,8 ETP	+3.0%	6,6 ETP	-4.3%	6,9 ETP	-10.4%	7,7 ETP	0.0%	7,7 ETP	-6.1%	8,2 ETP	-5.7%	8,7 ETP	-4.4%	9,1 ETP	-15.7%	10,8 ETP	-16.3%	12,9 ETP	+24.0%	10,4 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 5 active · 26 ended

Active mandates

ARROZ CON POLLO

Director · since 10 février 2017 · until 03 décembre 2022 · 0473.192.625

Represented by Nicolas Glinoër

Active

Katelijne Van Loo

Director · since 10 février 2017 · until 03 décembre 2022

Active

Katelijne Van Loo

Managing director · since 10 février 2017 · until 03 décembre 2022

Active

Nicolas Glinoër

Director · since 10 février 2017 · until 03 décembre 2022

Active

STUDIOS CAMELEON

Director · since 10 février 2017 · until 03 décembre 2022 · 0439.939.441

Represented by Katelijne Van Loo

Active

Ended mandates

ARROZ CON POLLO

Director · since 10 février 2017 · until 06 décembre 2022 · 0473.192.625

Represented by Nicolas GLINOER

Ended

Katelijn VAN LOO

Managing director · since 10 février 2017 · until 06 décembre 2022

Ended

Nicolas GLINOER

Director · since 10 février 2017 · until 06 décembre 2022

Ended

STUDIOS CAMELEON

Director · since 10 février 2017 · until 06 décembre 2022 · 0439.939.441

Represented by Katelijn VAN LOO

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/01/2023	31/01/2022	09/03/2021	21/02/2020	07/02/2019	23/02/2018
General meeting	09/12/2022	07/12/2021	01/12/2020	03/12/2019	04/12/2018	05/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2022	09/12/2022	11/01/2023	French	PDF
Abridged model	30/06/2021	07/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	01/12/2020	09/03/2021	French	PDF
Abridged model	30/06/2019	03/12/2019	21/02/2020	French	PDF
Abridged model	30/06/2018	04/12/2018	07/02/2019	French	PDF
Abridged model	30/06/2017	05/12/2017	23/02/2018	French	PDF
Abridged model	30/06/2016	15/12/2016	09/02/2017	French	PDF
Abridged model	30/06/2015	01/12/2015	22/06/2016	French	PDF
Abridged model	30/06/2014	30/12/2014	05/02/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	26/02/2014	French	PDF
Abridged model	30/06/2012	04/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2011	06/12/2011	28/02/2012	French	PDF
Abridged model	30/06/2010	07/12/2010	02/02/2011	French	PDF
Abridged model	30/06/2009	01/12/2009	28/01/2010	French	PDF
Abridged model	30/06/2008	02/12/2008	11/02/2009	French	PDF
Abridged modelCorrection	30/06/2007	30/12/2007	12/03/2008	French	PDF
Abridged model	30/06/2007	30/12/2007	30/01/2008	French	PDF
Abridged model	30/06/2006	30/12/2006	15/02/2007	French	PDF
Abridged model	30/06/2005	10/12/2005	06/01/2006	French	PDF
Abridged model	30/06/2004	07/12/2004	31/12/2004	French	PDF
Abridged model	30/06/2003	02/12/2003	03/12/2003	French	PDF
Abridged model	30/06/2002	03/12/2002	13/01/2003	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 5 active · 26 ended

Active mandates

ARROZ CON POLLO

Director · since 10 février 2017 · until 03 décembre 2022 · 0473.192.625

Represented by Nicolas Glinoër

Active

Katelijne Van Loo

Director · since 10 février 2017 · until 03 décembre 2022

Active

Katelijne Van Loo

Managing director · since 10 février 2017 · until 03 décembre 2022

Active

Nicolas Glinoër

Director · since 10 février 2017 · until 03 décembre 2022

Active

STUDIOS CAMELEON

Director · since 10 février 2017 · until 03 décembre 2022 · 0439.939.441

Represented by Katelijne Van Loo

Active

Ended mandates

ARROZ CON POLLO

Director · since 10 février 2017 · until 06 décembre 2022 · 0473.192.625

Represented by Nicolas GLINOER

Ended

Katelijn VAN LOO

Managing director · since 10 février 2017 · until 06 décembre 2022

Ended

Nicolas GLINOER

Director · since 10 février 2017 · until 06 décembre 2022

Ended

STUDIOS CAMELEON

Director · since 10 février 2017 · until 06 décembre 2022 · 0439.939.441

Represented by Katelijn VAN LOO

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-328,5 k €↓
2021
Annual accounts 2021-130,7 k €↑
2020
Annual accounts 2020-222 k €↓
2019
Annual accounts 2019174,3 k €↑
2018
Annual accounts 2018-213,1 k €↓
2017
Annual accounts 2017-84,9 k €↓
2016
Annual accounts 201621,3 k €↓
2015
Annual accounts 201555,3 k €↓
2014
Annual accounts 2014141,2 k €↑
2013
Annual accounts 201317,4 k €↑
2012
Annual accounts 201211,6 k €↓
2011
Annual accounts 201121,8 k €↑
2010
Annual accounts 201014,5 k €↑
2009
Annual accounts 2009-6 k €↓
2008
Annual accounts 200822,7 k €↑
2007
Annual accounts 200713,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALKING MEN

Overview

What does WALKING MEN do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline