NORMAL SITUATION

CARRO-NOVA (SCRL)

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

64,7 k €

-70.5% YoY

Gross margin

101,1 k €

-69.7% YoY

Equity

408,6 k €

+18.8% YoY

Company — Normal situation.

What does CARRO-NOVA do?

CARRO-NOVA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.180.342

Legal form

Private company with limited liability

Contributed capital

6 199,99 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	101,1 k €	-69.7%	333,4 k €	+15591%	-2,2 k €	-110%	21,7 k €	+344%	4,9 k €	-49.4%	9,6 k €	-64.7%	27,3 k €	-58.6%	65,9 k €	-5.9%	69,9 k €	+9.7%	63,7 k €	-9.5%	70,5 k €	+32.5%	53,2 k €	+5.6%	50,3 k €	+37.5%	36,6 k €	+19.4%	30,6 k €	-50.9%	62,4 k €	+41.4%	44,1 k €
EBITDA	95,1 k €	-71.2%	330,3 k €	+2063%	15,3 k €	-13.9%	17,7 k €	+682%	2,3 k €	-69.1%	7,3 k €	-69.6%	24,1 k €	-62.2%	63,8 k €	+43.6%	44,4 k €	+19.3%	37,3 k €	+11.9%	33,3 k €	+9.5%	30,4 k €	-24.3%	40,2 k €	+59.7%	25,2 k €	+47.3%	17,1 k €	-51.5%	35,3 k €	+25.5%	28,1 k €
Operating result	95,1 k €	-71.2%	329,8 k €	+2251%	14 k €	+111%	6,7 k €	+176%	-8,8 k €	-136%	-3,7 k €	-148%	7,8 k €	-79.5%	37,9 k €	+52.8%	24,8 k €	+213%	7,9 k €	-66.1%	23,4 k €	+2716%	832 €	-96.1%	21,4 k €	+57.0%	13,6 k €	+173%	5 k €	-75.0%	20 k €	+142%	8,3 k €
Net result	64,7 k €	-70.5%	219,4 k €	+4711%	4,6 k €	-18.1%	5,6 k €	+161%	-9,1 k €	-96.5%	-4,6 k €	-132%	14,6 k €	-56.0%	33,1 k €	+110%	15,8 k €	+369%	3,4 k €	-73.9%	12,9 k €	+18.5%	10,9 k €	+12.6%	9,7 k €	+73.0%	5,6 k €	-72.0%	20 k €	+84.1%	10,9 k €	+2891%	363 €
Balance sheet
Equity	408,6 k €	+18.8%	343,8 k €	+176%	124,5 k €	+3.8%	119,9 k €	+4.9%	114,3 k €	-7.4%	123,5 k €	-3.6%	128,1 k €	+8.7%	117,8 k €	+18.2%	99,7 k €	+18.8%	83,9 k €	+4.2%	80,5 k €	+5.8%	76,1 k €	+8.4%	70,2 k €	-0.4%	70,5 k €	+8.6%	64,9 k €	+44.5%	44,9 k €	+31.9%	34,1 k €
Total assets	526,4 k €	+9.8%	479,4 k €	+249%	137,4 k €	-4.0%	143,1 k €	+4.3%	137,2 k €	-12.6%	157 k €	-16.2%	187,4 k €	-5.2%	197,6 k €	+2.5%	192,9 k €	+10.8%	174,1 k €	-4.2%	181,7 k €	-17.6%	220,6 k €	+8.8%	202,9 k €	+4.2%	194,7 k €	-1.3%	197,3 k €	+22.9%	160,5 k €	-9.0%	176,5 k €
Cash	483,3 k €	+5.9%	456,5 k €	+608%	64,4 k €	-4.8%	67,7 k €	+39.7%	48,4 k €	+1.9%	47,5 k €	-17.7%	57,8 k €	+18.0%	49 k €	-35.7%	76,2 k €	+184%	26,8 k €	-17.8%	32,6 k €	-38.4%	53 k €	+47.3%	36 k €	+2.1%	35,2 k €	+69.9%	20,7 k €	-24.0%	27,3 k €	-32.6%	40,5 k €
Debts	117,3 k €	-13.1%	135 k €	+941%	13 k €	+307%	3,2 k €	+13.4%	2,8 k €	-79.2%	13,5 k €	-65.5%	39,2 k €	-34.4%	59,8 k €	-18.3%	73,2 k €	+4.2%	70,2 k €	-13.5%	81,2 k €	-34.4%	123,8 k €	+9.6%	112,9 k €	+7.2%	105,4 k €	-7.8%	114,3 k €	+11.2%	102,8 k €	-22.5%	132,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,4 ETP	0.0%	0,4 ETP	-50.0%	0,8 ETP	+33.3%	0,6 ETP	+50.0%	0,4 ETP	-55.6%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

Franz Van Loon

Director

Active

Ended mandates

Franz Van Loon

Mandate

Ended

Franz Van Loon

Manager

Ended

Marc Van Herbruggen

Mandate

Ended

Marc Van Herbruggen

Director · until 15 juin 2021

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2023	10/06/2022	22/06/2021	29/06/2020	13/06/2019	18/06/2018
General meeting	08/05/2023	27/05/2022	01/06/2021	29/05/2020	29/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	08/05/2023	16/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	10/06/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	29/05/2019	13/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	18/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	27/06/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	31/07/2006	Dutch	PDF
Abridged model	31/12/2004	16/06/2005	25/07/2005	Dutch	PDF
Abridged model	31/12/2003	15/06/2004	26/07/2004	Dutch	PDF
Abridged model	31/12/2002	25/08/2003	16/12/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	06/12/2002	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

Franz Van Loon

Director

Active

Ended mandates

Franz Van Loon

Mandate

Ended

Franz Van Loon

Manager

Ended

Marc Van Herbruggen

Mandate

Ended

Marc Van Herbruggen

Director · until 15 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution01/08/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202264,7 k €↓
2021
Annual accounts 2021219,4 k €↑
2020
Annual accounts 20204,6 k €↓
2019
Annual accounts 20195,6 k €↑
2018
Annual accounts 2018-9,1 k €↓
2017
Annual accounts 2017-4,6 k €↓
2016
Annual accounts 201614,6 k €↓
2015
Annual accounts 201533,1 k €↑
2014
Annual accounts 201415,8 k €↑
2013
Annual accounts 20133,4 k €↓
2012
Annual accounts 201212,9 k €↑
2011
Annual accounts 201110,9 k €↑
2010
Annual accounts 20109,7 k €↑
2009
Annual accounts 20095,6 k €↓
2008
Annual accounts 200820 k €↑
2007
Annual accounts 200710,9 k €↑
2006
Annual accounts 2006363 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARRO-NOVA (SCRL)

Overview

What does CARRO-NOVA do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline