MEGAREST
0474.184.104 · rovalta.com · 21/09/2026
ACTIVE
MEGAREST
Financial year 2025 · closed on 31/12/2025
Net result
49,9 k €
+44.7% YoY
Gross margin
845,6 k €
+1.5% YoY
Equity
490,9 k €
+11.3% YoY
Workforce
17,6 ETP
+5.4% YoY
Overview
What does MEGAREST do?
MEGAREST is a Public limited company incorporated in 2001. Its registered office is in Grimbergen. It employs on average 17,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.184.104
Incorporation
26/02/2001
Legal form
Public limited company
Registered office
Zilverstraat 12
1850 Grimbergen · FlandreSee on map
1850 Grimbergen · FlandreSee on map
Contributed capital
74 368,06 €
Latest accounts
31/12/2025
Average workforce
17,6 ETP
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 845,6 k € | +1.5% | 832,7 k € | +26.0% | 661 k € | +17.5% | 562,7 k € | -27.9% | 780,9 k € | +1.3% | 770,8 k € | +25.0% | 616,6 k € | +1.1% | 610 k € | -0.1% | 610,4 k € | +4.0% | 586,8 k € | +6.3% | 551,8 k € | +2.3% | 539,3 k € | -5.4% | 569,9 k € | +6.4% | 535,6 k € | +5.8% | 506 k € | -1.5% | 513,9 k € | +15.7% | 444,2 k € | +1.7% | 436,7 k € | -5.0% | 459,7 k € | +1.0% | 455,2 k € |
| EBITDA | 35,6 k € | -47.9% | 68,3 k € | +404% | -22,5 k € | -158% | 38,6 k € | -81.9% | 212,8 k € | -6.2% | 226,9 k € | +3492% | 6,3 k € | -8.0% | 6,9 k € | -65.0% | 19,6 k € | -50.1% | 39,4 k € | +59.9% | 24,6 k € | +576% | -5,2 k € | -117% | 30,5 k € | -53.3% | 65,4 k € | +0.9% | 64,8 k € | -19.8% | 80,9 k € | +429% | -24,6 k € | -250% | 16,4 k € | -74.2% | 63,7 k € | -22.6% | 82,3 k € |
| Operating result | 22 k € | -60.1% | 55,2 k € | +294% | -28,4 k € | -184% | 33,9 k € | -83.8% | 208,4 k € | -6.5% | 222,9 k € | +8729% | 2,5 k € | +4.4% | 2,4 k € | -81.7% | 13,2 k € | -59.6% | 32,6 k € | +112% | 15,4 k € | +200% | -15,5 k € | -171% | 21,8 k € | -61.5% | 56,4 k € | +1.2% | 55,8 k € | -22.2% | 71,6 k € | +351% | -28,6 k € | -144% | -11,7 k € | -135% | 33,6 k € | -21.9% | 43 k € |
| Net result | 49,9 k € | +44.7% | 34,5 k € | +201% | -34,2 k € | -250% | 22,8 k € | -85.6% | 158,5 k € | +7.9% | 146,9 k € | +5564% | -2,7 k € | +78.3% | -12,4 k € | -241% | 8,8 k € | -70.1% | 29,4 k € | +34.9% | 21,8 k € | +360% | 4,7 k € | -95.3% | 100 k € | +115% | 46,5 k € | -4.5% | 48,7 k € | +11.9% | 43,6 k € | -37.4% | 69,6 k € | +580% | -14,5 k € | -150% | 29,1 k € | +6.8% | 27,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 490,9 k € | +11.3% | 441 k € | +8.5% | 406,5 k € | -7.8% | 440,7 k € | +5.5% | 417,9 k € | +61.1% | 259,4 k € | +131% | 112,5 k € | -2.3% | 115,2 k € | -34.3% | 175,2 k € | +0.0% | 175,2 k € | -23.1% | 228 k € | +10.6% | 206,2 k € | +15.4% | 178,7 k € | +16.5% | 153,3 k € | -28.6% | 214,8 k € | +29.3% | 166,1 k € | -16.5% | 198,9 k € | +53.8% | 129,3 k € | -10.1% | 143,8 k € | +25.4% | 114,7 k € |
| Total assets | 703,7 k € | +3.0% | 683,3 k € | +8.1% | 632,2 k € | -6.9% | 679,1 k € | +16.1% | 585,2 k € | +35.8% | 430,8 k € | +46.9% | 293,2 k € | +1.5% | 288,8 k € | -10.7% | 323,2 k € | -24.8% | 429,7 k € | +11.0% | 387,3 k € | -0.1% | 387,7 k € | -7.3% | 418,4 k € | -3.7% | 434,6 k € | +9.4% | 397,3 k € | -9.3% | 438,1 k € | +17.0% | 374,4 k € | +31.5% | 284,6 k € | -8.2% | 310 k € | -16.4% | 370,9 k € |
| Cash | 97,6 k € | -31.2% | 141,8 k € | +9.2% | 129,9 k € | -29.9% | 185,3 k € | -39.4% | 305,6 k € | +71.4% | 178,3 k € | +103% | 88 k € | -17.0% | 106,1 k € | -15.9% | 126,2 k € | -24.1% | 166,2 k € | +36.4% | 121,8 k € | -17.5% | 147,7 k € | -9.1% | 162,4 k € | +45.2% | 111,9 k € | -55.5% | 251,4 k € | -7.1% | 270,5 k € | -20.9% | 341,9 k € | +55.3% | 220,1 k € | +113% | 103,3 k € | -18.3% | 126,4 k € |
| Debts | 211,7 k € | -12.7% | 242,3 k € | +7.4% | 225,7 k € | -3.6% | 234,1 k € | +40.2% | 166,9 k € | -2.6% | 171,4 k € | -5.2% | 180,7 k € | +4.1% | 173,6 k € | +17.3% | 148 k € | -41.9% | 254,5 k € | +59.8% | 159,3 k € | -12.3% | 181,6 k € | -24.3% | 239,8 k € | -14.8% | 281,3 k € | +54.1% | 182,5 k € | -32.9% | 272 k € | +55.0% | 175,4 k € | +13.0% | 155,3 k € | -6.6% | 166,2 k € | -35.1% | 256,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 17,6 ETP | +5.4% | 16,7 ETP | -4.6% | 17,5 ETP | +15.1% | 15,2 ETP | +13.4% | 13,4 ETP | -6.3% | 14,3 ETP | -0.7% | 14,4 ETP | 0.0% | 14,4 ETP | -4.0% | 15,0 ETP | 0.0% | 15,0 ETP | +5.6% | 14,2 ETP | -13.9% | 16,5 ETP | +5.8% | 15,6 ETP | +13.0% | 13,8 ETP | -31.3% | 20,1 ETP | +27.2% | 15,8 ETP | +33.9% | 11,8 ETP | 0.0% | 11,8 ETP | -15.7% | 14,0 ETP | +7.7% | 13,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 11 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
HASPA RETAIL● Active | 0568.567.676 |
Zispa Retail● Active | 0607.847.134 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/06/2025 | 30/08/2024 | 31/08/2023 | 28/06/2022 | 30/08/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/05/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 13/05/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/05/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/05/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/05/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/05/2020 | 11/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/05/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/05/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/05/2017 | 20/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/05/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 07/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/05/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 29/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/05/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/05/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 23/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates08/08/2018KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates14/01/2014MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates20/11/2003ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202549,9 k €↑
- 2024Annual accounts 202434,5 k €↑
- 2023Annual accounts 2023-34,2 k €↓
- 2022Annual accounts 202222,8 k €↓
- 2021Annual accounts 2021158,5 k €↑
- 2020Annual accounts 2020146,9 k €↑
- 2019Annual accounts 2019-2,7 k €↑
- 2018Annual accounts 2018-12,4 k €↓
- 2017Annual accounts 20178,8 k €↓
- 2016Annual accounts 201629,4 k €↑
- 2015Annual accounts 201521,8 k €↑
- 2014Annual accounts 20144,7 k €↓
- 2013Annual accounts 2013100 k €↑
- 2012Annual accounts 201246,5 k €↓
- 2011Annual accounts 201148,7 k €↑
- 2010Annual accounts 201043,6 k €↓
- 2009Annual accounts 200969,6 k €↑
- 2008Annual accounts 2008-14,5 k €↓
- 2007Annual accounts 200729,1 k €↑
- 2006Annual accounts 200627,3 k €
- 26/02/2001IncorporationPublic limited company