ACTIVE

DANIK

Export PDF

Financial year 2025 · closed on 28/02/2025

Net result

170,5 k €

+37.0% YoY

Gross margin

178,1 k €

+15.7% YoY

Equity

519,5 k €

+15.0% YoY

What does DANIK do?

DANIK is a Private limited company incorporated in 2001. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.220.528

Incorporation

28/02/2001

Legal form

Private limited company

Registered office

Rue de la Lasne 92
1380 Lasne · WallonieSee on map

Contributed capital

12 670,00 €

Latest accounts

28/02/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	178,1 k €	+15.7%	153,9 k €	+19.2%	129,1 k €	-29.7%	183,7 k €	+35.5%	135,6 k €	-9.4%	149,6 k €	+267%	-89,6 k €	-180%	111,9 k €	-26.0%	151,3 k €	+7.6%	140,6 k €	+10.9%	126,7 k €	-1.5%	128,7 k €	-2.2%	131,5 k €	+6.6%	123,4 k €	+1.7%	121,3 k €	-31.2%	176,4 k €	+58.7%	111,2 k €	+67.6%	66,3 k €	+21.1%	54,8 k €
EBITDA	177,6 k €	+15.8%	153,4 k €	+19.3%	128,5 k €	-29.8%	183 k €	+35.8%	134,7 k €	-9.8%	149,3 k €	+265%	-90,3 k €	-181%	111,5 k €	-26.1%	150,9 k €	+7.8%	140,1 k €	+11.0%	126,1 k €	-1.5%	128,1 k €	-2.2%	131 k €	+6.6%	122,9 k €	+1.7%	120,8 k €	-31.1%	175,3 k €	+58.2%	110,8 k €	+67.9%	66 k €	+21.3%	54,4 k €
Operating result	177,2 k €	+16.2%	152,4 k €	+20.1%	126,9 k €	-29.8%	180,8 k €	+76.1%	102,7 k €	-11.7%	116,3 k €	+195%	-122,9 k €	-256%	78,7 k €	-43.5%	139,3 k €	+8.2%	128,8 k €	+13.0%	114 k €	-1.1%	115,3 k €	-9.9%	128 k €	+14.4%	111,9 k €	+2.2%	109,5 k €	-32.6%	162,4 k €	+51.1%	107,5 k €	+84.5%	58,2 k €	+23.0%	47,4 k €
Net result	170,5 k €	+37.0%	124,5 k €	+13.0%	110,2 k €	-19.6%	137 k €	+121%	62,1 k €	-41.2%	105,6 k €	+184%	-126 k €	-195%	132 k €	+53.0%	86,3 k €	+3.4%	83,4 k €	+7.7%	77,5 k €	+2.2%	75,8 k €	-15.2%	89,5 k €	+18.8%	75,3 k €	+4.4%	72,1 k €	-32.9%	107,5 k €	+36.2%	78,9 k €	+91.5%	41,2 k €	+37.4%	30 k €
Balance sheet
Equity	519,5 k €	+15.0%	451,7 k €	+6.2%	425,3 k €	+16.5%	365,1 k €	+24.5%	293,3 k €	+26.9%	231,2 k €	+84.1%	125,6 k €	-50.1%	251,5 k €	+78.3%	141,1 k €	+55.8%	90,5 k €	+58.6%	57,1 k €	+44.1%	39,6 k €	-37.9%	63,8 k €	+43.9%	44,3 k €	-62.8%	119 k €	-27.2%	163,4 k €	+16.0%	140,9 k €	+121%	63,6 k €	+164%	24,1 k €
Total assets	723,3 k €	+23.5%	585,9 k €	+13.5%	516,3 k €	+1.4%	509 k €	+20.2%	423,5 k €	+6.0%	399,4 k €	+11.8%	357,3 k €	-2.8%	367,6 k €	+88.4%	195,2 k €	+13.4%	172,1 k €	-9.0%	189,1 k €	-12.3%	215,7 k €	+7.0%	201,5 k €	-8.1%	219,2 k €	-12.0%	249,1 k €	-9.6%	275,4 k €	+54.0%	178,9 k €	+136%	75,7 k €	-31.0%	109,8 k €
Cash	334,7 k €	+91.2%	175,1 k €	+83.1%	95,6 k €	+43.1%	66,8 k €	+86.3%	35,8 k €	-35.2%	55,3 k €	-71.3%	192,6 k €	+36.4%	141,2 k €	+514%	23 k €	-63.2%	62,5 k €	+270%	16,9 k €	-34.0%	25,6 k €	-18.3%	31,4 k €	-28.8%	44,1 k €	-33.0%	65,7 k €	+71.7%	38,3 k €	-44.8%	69,4 k €	+53.9%	45,1 k €	+5.0%	42,9 k €
Debts	198,9 k €	+48.3%	134,2 k €	+47.3%	91,1 k €	-36.7%	143,9 k €	+10.5%	130,2 k €	-22.6%	168,3 k €	-27.4%	231,7 k €	+99.6%	116,1 k €	+115%	54,1 k €	-33.7%	81,5 k €	-38.2%	132 k €	-25.0%	176,1 k €	+27.8%	137,7 k €	-21.2%	174,9 k €	+35.8%	128,7 k €	+14.9%	112,1 k €	+195%	38 k €	+214%	12,1 k €	-85.9%	85,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2025 · 1 active · 5 ended

Active mandates

Iqbal MANSOOR

Director

Active

Ended mandates

Danielle HERIJGERS

Mandate · since 04 février 2015

Ended

Danielle HERIJGERS

Administratrice · until 01 juillet 2023

Ended

Danielle HERIJGERS

Mandate

Ended

Iqbal MANSOOR

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/03/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	28/02/2025	29/02/2024	28/02/2023	28/02/2022	28/02/2021	29/02/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	29/08/2024	11/08/2023	18/07/2022	26/08/2021	22/09/2020
General meeting	01/09/2025	21/06/2024	30/06/2023	17/06/2022	18/08/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/02/2025	01/09/2025	29/09/2025	French	PDF
Abridged model	29/02/2024	21/06/2024	29/08/2024	French	PDF
Abridged model	28/02/2023	30/06/2023	11/08/2023	French	PDF
Abridged model	28/02/2022	17/06/2022	18/07/2022	French	PDF
Abridged model	28/02/2021	18/08/2021	26/08/2021	French	PDF
Abridged model	29/02/2020	31/08/2020	22/09/2020	French	PDF
Abridged model	28/02/2019	31/08/2019	25/09/2019	French	PDF
Abridged model	28/02/2018	30/07/2018	30/08/2018	French	PDF
Abridged model	28/02/2017	16/06/2017	24/07/2017	French	PDF
Abridged model	28/02/2016	24/06/2016	18/07/2016	French	PDF
Abridged model	28/02/2015	10/07/2015	29/07/2015	French	PDF
Abridged model	28/02/2014	25/07/2014	14/08/2014	French	PDF
Abridged model	28/02/2013	21/06/2013	12/07/2013	French	PDF
Abridged model	29/02/2012	22/06/2012	17/07/2012	French	PDF
Abridged model	28/02/2011	17/06/2011	30/06/2011	French	PDF
Abridged model	28/02/2010	18/06/2010	16/07/2010	French	PDF
Abridged model	28/02/2009	19/06/2009	15/07/2009	French	PDF
Abridged model	28/02/2008	20/06/2008	07/07/2008	French	PDF
Abridged model	28/02/2007	21/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 1 active · 5 ended

Active mandates

Iqbal MANSOOR

Director

Active

Ended mandates

Danielle HERIJGERS

Mandate · since 04 février 2015

Ended

Danielle HERIJGERS

Administratrice · until 01 juillet 2023

Ended

Danielle HERIJGERS

Mandate

Ended

Iqbal MANSOOR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2026
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025170,5 k €↑
2024
Annual accounts 2024124,5 k €↑
2023
Annual accounts 2023110,2 k €↓
2022
Annual accounts 2022137 k €↑
2021
Annual accounts 202162,1 k €↓
2020
Annual accounts 2020105,6 k €↑
2019
Annual accounts 2019-126 k €↓
2018
Annual accounts 2018132 k €↑
2017
Annual accounts 201786,3 k €↑
2016
Annual accounts 201683,4 k €↑
2015
Annual accounts 201577,5 k €↑
2014
Annual accounts 201475,8 k €↓
2013
Annual accounts 201389,5 k €↑
2012
Annual accounts 201275,3 k €↑
2011
Annual accounts 201172,1 k €↓
2010
Annual accounts 2010107,5 k €↑
2009
Annual accounts 200978,9 k €↑
2008
Annual accounts 200841,2 k €↑
2007
Annual accounts 200730 k €
28/02/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANIK

Overview

What does DANIK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline