STEICON
0474.220.924 · rovalta.com · 22/09/2026
NORMAL SITUATION
STEICON
Financial year 2022 · closed on 30/06/2022
Net result
9 k €
+207.0% YoY
Gross margin
17,1 k €
+84.2% YoY
Equity
59,1 k €
-50.5% YoY
Company — Normal situation.
Overview
What does STEICON do?
STEICON is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.220.924
Legal form
Private company with limited liability
Contributed capital
19 000,00 €
Latest accounts
30/06/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 17,1 k € | +84.2% | 9,3 k € | -80.9% | 48,7 k € | +342% | 11 k € | -61.2% | 28,4 k € | -5.6% | 30,1 k € | -2.2% | 30,8 k € | -31.7% | 45 k € | +107% | 21,7 k € | +71.4% | 12,7 k € | +100% | 6,3 k € | -59.9% | 15,8 k € | +2104% | 716,2 € | -36.6% | 1,1 k € | -98.1% | 58,1 k € |
| EBITDA | 15,8 k € | +90.1% | 8,3 k € | -82.2% | 46,7 k € | +433% | 8,8 k € | -66.8% | 26,4 k € | -4.3% | 27,6 k € | +10.3% | 25 k € | -39.5% | 41,3 k € | +178% | 14,8 k € | +148% | 6 k € | +50.6% | 4 k € | -69.2% | 12,9 k € | +947% | -1,5 k € | -110% | -725,7 € | -101% | 56 k € |
| Operating result | 15,8 k € | +90.1% | 8,3 k € | -82.0% | 46,2 k € | +2449% | -2 k € | -122% | 8,8 k € | +15.8% | 7,6 k € | +45.7% | 5,2 k € | -71.5% | 18,3 k € | +485% | -4,7 k € | +65.0% | -13,6 k € | -441% | 4 k € | -69.2% | 12,9 k € | +947% | -1,5 k € | -110% | -725,7 € | -101% | 51,1 k € |
| Net result | 9 k € | +207% | 2,9 k € | -90.5% | 30,9 k € | +573% | -6,5 k € | -256% | 4,2 k € | +7.1% | 3,9 k € | +498% | -979,4 € | -106% | 15,3 k € | +292% | -8 k € | +52.6% | -16,8 k € | -2504% | 698,6 € | -91.9% | 8,7 k € | +273% | -5 k € | -125% | 20,4 k € | -54.5% | 44,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 59,1 k € | -50.5% | 119,3 k € | +2.5% | 116,4 k € | +36.2% | 85,5 k € | -7.1% | 92 k € | +4.8% | 87,9 k € | +4.6% | 84 k € | -1.2% | 84,9 k € | +22.0% | 69,6 k € | -10.3% | 77,6 k € | -17.8% | 94,4 k € | +0.7% | 93,7 k € | +10.2% | 85 k € | -5.6% | 90 k € | +58.2% | 56,9 k € |
| Total assets | 247,8 k € | -21.8% | 316,8 k € | -1.2% | 320,6 k € | +0.2% | 320 k € | -0.8% | 322,5 k € | -6.7% | 345,7 k € | -9.5% | 381,9 k € | -5.0% | 401,9 k € | +2.0% | 394,1 k € | -3.9% | 410 k € | +46.3% | 280,2 k € | -3.9% | 291,6 k € | +5.2% | 277,1 k € | -0.6% | 278,7 k € | -30.0% | 398,1 k € |
| Cash | 35,1 k € | -14.2% | 41 k € | +460% | 7,3 k € | -81.3% | 39,1 k € | +289% | 10,1 k € | -40.2% | 16,8 k € | +62.3% | 10,3 k € | -33.7% | 15,6 k € | +113% | 7,3 k € | +249% | 2,1 k € | -43.1% | 3,7 k € | +273% | 988,7 € | -47.3% | 1,9 k € | -45.5% | 3,4 k € | -85.8% | 24,2 k € |
| Debts | 111,5 k € | -6.5% | 119,3 k € | -0.9% | 120,4 k € | -21.3% | 153 k € | -1.3% | 154,9 k € | -15.0% | 182,3 k € | -15.7% | 216,4 k € | -8.1% | 235,5 k € | -6.6% | 252,2 k € | -2.0% | 257,3 k € | +126% | 113,9 k € | +4.2% | 109,3 k € | +1.6% | 107,6 k € | +0.1% | 107,5 k € | -59.4% | 264,6 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | – | – | – | – | – | |||||||||||||
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 2 ended
Active mandates
Alex Desmet
ActiveEnded mandates
ALEX DESMET
EndedAlex Desmet
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2023 | 27/01/2022 | 25/01/2021 | 29/01/2020 | 21/01/2019 | 27/12/2017 |
| General meeting | 19/12/2022 | 20/12/2021 | 21/12/2020 | 16/12/2019 | 17/12/2018 | 18/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 19/12/2022 | 30/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 20/12/2021 | 27/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 21/12/2020 | 25/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 16/12/2019 | 29/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 17/12/2018 | 21/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 18/12/2017 | 27/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 19/12/2016 | 06/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 21/12/2015 | 28/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 15/12/2014 | 21/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 16/12/2013 | 20/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 17/12/2012 | 12/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 19/12/2011 | 23/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 20/12/2010 | 16/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 21/12/2009 | 25/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 15/12/2008 | 12/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 17/12/2007 | 14/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 18/12/2006 | 05/02/2007 | Dutch | |
| Abridged model | 30/06/2005 | 19/12/2005 | 25/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 20/12/2004 | 24/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 15/12/2003 | 18/02/2004 | Dutch | |
| Abridged model | 30/06/2002 | 08/01/2003 | 04/02/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 2 ended
Active mandates
Alex Desmet
ActiveEnded mandates
ALEX DESMET
EndedAlex Desmet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20229 k €↑
- 2020Annual accounts 20202,9 k €↓
- 2019Annual accounts 201930,9 k €↑
- 2018Annual accounts 2018-6,5 k €↓
- 2017Annual accounts 20174,2 k €↑
- 2016Annual accounts 20163,9 k €↑
- 2015Annual accounts 2015-979,4 €↓
- 2014Annual accounts 201415,3 k €↑
- 2013Annual accounts 2013-8 k €↑
- 2012Annual accounts 2012-16,8 k €↓
- 2011Annual accounts 2011698,6 €↓
- 2010Annual accounts 20108,7 k €↑
- 2009Annual accounts 2009-5 k €↓
- 2008Annual accounts 200820,4 k €↓
- 2007Annual accounts 200744,9 k €