VERSO
0474.235.275 · rovalta.com · 23/09/2026
ACTIVE
VERSO
Financial year 2025 · closed on 31/12/2025
Net result
128,3 k €
+177.2% YoY
Gross margin
569,4 k €
+113.6% YoY
Equity
145,9 k €
+729.9% YoY
Workforce
8,1 ETP
0.0% YoY
Overview
What does VERSO do?
VERSO is a Private limited company incorporated in 2001. Its registered office is in Temse. It employs on average 8,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.235.275
Incorporation
09/03/2001
Legal form
Private limited company
Registered office
Philippe Saveryslaan 73
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
391 671,73 €
Latest accounts
31/12/2025
Average workforce
8,1 ETP
Joint committees (1)
- 14003
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 569,4 k € | +114% | 266,6 k € | – | – | – | – | – | – | – | 360,5 k € | +20.8% | 298,5 k € | -6.3% | 318,5 k € | +12.2% | 283,8 k € | -38.6% | 462,1 k € | +36.9% | 337,5 k € | -5.5% | 357 k € | +33.1% | 268,3 k € | +23.6% | 217,1 k € | ||||||||
| EBITDA | 125,6 k € | +171% | -176,1 k € | -0.3% | -175,6 k € | -16.8% | -150,4 k € | -4.7% | -143,7 k € | +40.1% | -239,8 k € | -137% | -101,1 k € | -163% | 160,7 k € | +25.4% | 128,2 k € | +57.2% | 81,5 k € | +111% | 38,7 k € | -42.8% | 67,6 k € | -34.5% | 103,3 k € | -30.2% | 148 k € | +75.6% | 84,3 k € | -36.3% | 132,3 k € | +30.8% | 101,2 k € | -14.9% | 118,9 k € |
| Operating result | 125,6 k € | +171% | -176,1 k € | -0.3% | -175,6 k € | -16.8% | -150,4 k € | -4.0% | -144,6 k € | +29.9% | -206,2 k € | -108% | -99,3 k € | -191% | 108,7 k € | -9.3% | 119,9 k € | +66.2% | 72,2 k € | +91.5% | 37,7 k € | -42.9% | 66 k € | -34.7% | 101 k € | -30.7% | 145,7 k € | +77.5% | 82,1 k € | -37.2% | 130,7 k € | +30.4% | 100,2 k € | -11.8% | 113,6 k € |
| Net result | 128,3 k € | +177% | -166,2 k € | -2.2% | -162,6 k € | -43.1% | -113,6 k € | +5.6% | -120,3 k € | +38.8% | -196,6 k € | -133% | -84,2 k € | -214% | 74,1 k € | -14.7% | 86,9 k € | +23.6% | 70,3 k € | +39.6% | 50,4 k € | -31.8% | 73,8 k € | -23.1% | 96 k € | -23.1% | 124,9 k € | +83.8% | 67,9 k € | -32.6% | 100,8 k € | +36.6% | 73,8 k € | -3.6% | 76,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 145,9 k € | +730% | 17,6 k € | -90.4% | 183,8 k € | -46.9% | 346,4 k € | -24.7% | 460 k € | -20.7% | 580,3 k € | -25.3% | 776,9 k € | -9.8% | 861,1 k € | +9.4% | 786,9 k € | +12.4% | 700 k € | +11.2% | 629,7 k € | +8.7% | 579,3 k € | +5.9% | 546,8 k € | +21.3% | 450,8 k € | +37.3% | 328,4 k € | +26.1% | 260,5 k € | +63.1% | 159,7 k € | +86.0% | 85,9 k € |
| Total assets | 225 k € | +138% | 94,6 k € | -69.9% | 314 k € | -28.2% | 437,4 k € | -19.8% | 545,7 k € | -22.8% | 707,1 k € | -39.8% | 1,2 M € | -30.1% | 1,7 M € | +69.7% | 989,2 k € | +17.7% | 840,6 k € | +17.9% | 712,9 k € | -3.3% | 737 k € | +12.2% | 657,1 k € | +6.6% | 616,5 k € | +51.6% | 406,6 k € | +5.9% | 384,2 k € | +38.1% | 278,2 k € | +86.6% | 149,1 k € |
| Cash | 23,4 k € | +676% | 3 k € | -83.2% | 17,9 k € | -72.9% | 66,2 k € | -59.8% | 164,4 k € | +95.8% | 83,9 k € | -76.4% | 355 k € | -23.7% | 465,2 k € | +465% | 82,3 k € | +113% | 38,6 k € | +422% | 7,4 k € | -82.0% | 41,2 k € | +3.9% | 39,6 k € | -46.2% | 73,6 k € | +5.2% | 70 k € | +616% | 9,8 k € | -76.0% | 40,8 k € | -16.7% | 49 k € |
| Debts | 79,1 k € | +2.7% | 77 k € | -40.5% | 129,5 k € | +43.0% | 90,5 k € | +6.6% | 84,9 k € | -32.2% | 125,4 k € | -68.4% | 396,5 k € | -51.5% | 817,2 k € | +305% | 201,8 k € | +43.8% | 140,4 k € | +70.6% | 82,3 k € | -47.7% | 157,3 k € | +43.0% | 110 k € | -32.9% | 163,8 k € | +109% | 78,2 k € | -35.8% | 121,9 k € | +2.9% | 118,5 k € | +87.4% | 63,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 8,1 ETP | 0.0% | 8,1 ETP | -18.2% | 9,9 ETP | +1.0% | 9,8 ETP | +7.7% | 9,1 ETP | -7.1% | 9,8 ETP | 0.0% | 9,8 ETP | +8.9% | 9,0 ETP | +25.0% | 7,2 ETP | 0.0% | 7,2 ETP | +10.8% | 6,5 ETP | +3.2% | 6,3 ETP | +31.3% | 4,8 ETP | -42.2% | 8,3 ETP | +45.6% | 5,7 ETP | +3.6% | 5,5 ETP | +48.6% | 3,7 ETP | +106% | 1,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Alain Vereecke
ActiveEnded mandates
Alain Vereecke
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 01/07/2026 | 30/06/2025 | 23/07/2024 | 03/07/2023 | 20/07/2022 | 16/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 01/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 30/06/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 23/07/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 03/07/2023 | Dutch | |
| Full model | 31/12/2021 | 24/06/2022 | 20/07/2022 | Dutch | |
| Full model | 31/12/2020 | 25/06/2021 | 16/07/2021 | Dutch | |
| Full model | 30/09/2019 | 20/01/2020 | 24/02/2020 | Dutch | |
| Full model | 30/09/2018 | 28/01/2019 | 25/02/2019 | Dutch | |
| Full model | 30/09/2017 | 16/02/2018 | 08/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/02/2017 | 28/02/2017 | Dutch | |
| Abridged model | 30/09/2015 | 24/02/2016 | 07/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 26/02/2015 | 09/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 17/03/2014 | 28/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 30/12/2012 | 27/02/2013 | Dutch | |
| Abridged model | 30/09/2011 | 09/01/2012 | 07/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 21/02/2011 | 25/02/2011 | Dutch | |
| Abridged model | 30/09/2009 | 15/03/2010 | 29/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 25/03/2009 | 25/03/2009 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Alain Vereecke
ActiveEnded mandates
Alain Vereecke
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/10/2020WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office07/06/2019MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Other10/11/2016BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares29/10/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other31/05/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office10/08/2011MAATSCHAPPELIJKE ZETEL
- Mandates22/10/2007BENAMING - BOEKJAAR - ONTSLAGEN - BENOEMINGEN
- Registered office23/08/2006MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025128,3 k €↑
- 2024Annual accounts 2024-166,2 k €↓
- 2023Annual accounts 2023-162,6 k €↓
- 2022Annual accounts 2022-113,6 k €↑
- 2021Annual accounts 2021-120,3 k €↑
- 2020Annual accounts 2020-196,6 k €↓
- 2019Annual accounts 2019-84,2 k €↓
- 2018Annual accounts 201874,1 k €↓
- 2017Annual accounts 201786,9 k €↑
- 2016Annual accounts 201670,3 k €↑
- 2015Annual accounts 201550,4 k €↓
- 2014Annual accounts 201473,8 k €↓
- 2013Annual accounts 201396 k €↓
- 2012Annual accounts 2012124,9 k €↑
- 2011Annual accounts 201167,9 k €↓
- 2010Annual accounts 2010100,8 k €↑
- 2009Annual accounts 200973,8 k €↓
- 2008Annual accounts 200876,6 k €
- 09/03/2001IncorporationPrivate limited company