ACTIVE

PROACTIO

Financial year 2025 · closed on 30/06/2025
Net result
-6,5 k €
-118.2% YoY
Gross margin
64 k €
-45.4% YoY
Equity
316,3 k €
-2.0% YoY

What does PROACTIO do?

PROACTIO is a Private limited company incorporated in 2001. Its main activity is: Support activities to performing arts. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.267.642
Incorporation
07/03/2001
Legal form
Private limited company
Registered office
Bevrijdingslei 39
2930 Brasschaat · FlandreSee on map
Contributed capital
18 750,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin64 k €117,2 k €117,5 k €122,9 k €-29,6 k €248,5 k €43,8 k €236,9 k €25,3 k €71,7 k €-1,7 k €43,1 k €29,4 k €41,9 k €-4,5 k €31,2 k €21,2 k €53 k €43,8 k €
EBITDA56,8 k €113,7 k €114,7 k €117,7 k €-33,8 k €244,6 k €39 k €219,2 k €19,8 k €58,4 k €-30,1 k €27,4 k €24,7 k €34,7 k €-6,6 k €26,2 k €19 k €49,9 k €38,7 k €
Operating result42,3 k €87,8 k €89,8 k €98,2 k €-53,1 k €224,8 k €14,2 k €192,5 k €-3,7 k €34,3 k €-54,4 k €-23,4 k €1,2 k €1,2 k €-27,7 k €5,4 k €-2 k €26,8 k €21,4 k €
Net result-6,5 k €35,6 k €26,8 k €68,5 k €-24,2 k €159,4 k €4,7 k €111,3 k €-5,3 k €26,3 k €-56,1 k €-31,8 k €-1,5 k €17,7 k €-14,5 k €16,8 k €-17,3 k €20,1 k €10,6 k €
Balance sheet
Equity316,3 k €322,8 k €287,2 k €260,4 k €191,9 k €216,1 k €56,7 k €52 k €-54,8 k €-49,5 k €-75,8 k €-19,7 k €5,8 k €7,4 k €-10,4 k €4,1 k €-12,7 k €4,6 k €-15,6 k €
Total assets395,9 k €427,9 k €378,5 k €331,9 k €251,7 k €310,9 k €348,6 k €325,3 k €402 k €446,4 k €425 k €646,3 k €333 k €355 k €227,3 k €267,9 k €282,1 k €317,9 k €320,7 k €
Cash214 k €188,1 k €74,3 k €114 k €124,2 k €180,3 k €49,2 k €38,5 k €73,2 k €31,2 k €74,6 k €20 k €68,8 k €120,1 k €11,1 k €2,4 k €2 k €37,4 k €8,1 k €
Debts79,5 k €96,3 k €91,3 k €71,5 k €59,8 k €47,5 k €291,9 k €272,1 k €456,8 k €495,9 k €500,8 k €666 k €326,9 k €347,7 k €237,7 k €263,8 k €294,8 k €312,9 k €336,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Maria Windels

Director

Active
Philip Wauters

Director

Active

Ended mandates

MARIA WINDELS

Manager · since 01 octobre 2007

Ended
PHILIP WAUTERS

Manager · since 05 mars 2001

Ended
Maria Windels

Manager

Ended
Philip Wauters

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202631/01/202522/01/202423/01/202327/01/202205/01/2021
General meeting29/12/202530/12/202426/12/202326/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/12/202529/01/2026DutchPDF
Micro model30/06/202430/12/202431/01/2025DutchPDF
Micro model30/06/202326/12/202322/01/2024DutchPDF
Micro model30/06/202226/12/202223/01/2023DutchPDF
Micro model30/06/202127/12/202127/01/2022DutchPDF
Micro model30/06/202028/12/202005/01/2021DutchPDF
Micro model30/06/201930/12/201903/01/2020DutchPDF
Micro model30/06/201831/12/201828/01/2019DutchPDF
Abridged model30/06/201726/12/201704/01/2018DutchPDF
Abridged model30/06/201626/12/201602/01/2017DutchPDF
Abridged model30/06/201528/12/201507/01/2016DutchPDF
Abridged model30/06/201429/12/201412/01/2015DutchPDF
Abridged model30/06/201319/11/201320/11/2013DutchPDF
Abridged model30/06/201224/12/201230/01/2013DutchPDF
Abridged model30/06/201127/12/201128/12/2011DutchPDF
Abridged model30/06/201027/12/201009/02/2011DutchPDF
Abridged model30/06/200928/12/200911/02/2010DutchPDF
Abridged model30/06/200829/12/200813/02/2009DutchPDF
Abridged model30/06/200731/12/200729/01/2008DutchPDF
Abridged model30/06/200626/12/200605/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Maria Windels

Director

Active
Philip Wauters

Director

Active

Ended mandates

MARIA WINDELS

Manager · since 01 octobre 2007

Ended
PHILIP WAUTERS

Manager · since 05 mars 2001

Ended
Maria Windels

Manager

Ended
Philip Wauters

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/09/2012
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/11/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/02/2006
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,5 k €
  2. 2024
    Annual accounts 202435,6 k €
  3. 2023
    Annual accounts 202326,8 k €
  4. 2022
    Annual accounts 202268,5 k €
  5. 2021
    Annual accounts 2021-24,2 k €
  6. 2020
    Annual accounts 2020159,4 k €
  7. 2019
    Annual accounts 20194,7 k €
  8. 2018
    Annual accounts 2018111,3 k €
  9. 2017
    Annual accounts 2017-5,3 k €
  10. 2016
    Annual accounts 201626,3 k €
  11. 2015
    Annual accounts 2015-56,1 k €
  12. 2014
    Annual accounts 2014-31,8 k €
  13. 2013
    Annual accounts 2013-1,5 k €
  14. 2012
    Annual accounts 201217,7 k €
  15. 2011
    Annual accounts 2011-14,5 k €
  16. 2010
    Annual accounts 201016,8 k €
  17. 2009
    Annual accounts 2009-17,3 k €
  18. 2008
    Annual accounts 200820,1 k €
  19. 2007
    Annual accounts 200710,6 k €
  20. 07/03/2001
    IncorporationPrivate limited company