NORMAL SITUATION

VEMECA

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-1,4 k €

-157.5% YoY

Gross margin

919,3 €

-72.7% YoY

Equity

225 k €

-0.6% YoY

Company — Normal situation.

What does VEMECA do?

VEMECA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.272.194

Legal form

Private company with limited liability

Contributed capital

182 000,00 €

Latest accounts

30/06/2023

Signals

Solid equityGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	919,3 €	-72.7%	3,4 k €	+23.1%	2,7 k €	+216%	-2,4 k €	-599%	473,3 €	+110%	-4,9 k €	-272%	2,9 k €	-77.5%	12,7 k €	+2866%	428 €	-98.2%	24,3 k €	-25.3%	32,5 k €	+311%	7,9 k €	-76.0%	33,1 k €	-27.2%	45,4 k €	+32.3%	34,3 k €	+33.3%	25,7 k €	-35.3%	39,8 k €
EBITDA	168,1 €	-93.7%	2,7 k €	+30.9%	2 k €	+167%	-3 k €	-1352%	-210 €	+96.2%	-5,6 k €	-365%	2,1 k €	-82.4%	12 k €	+3906%	-314 €	-101%	23,6 k €	-25.7%	31,7 k €	+346%	7,1 k €	-77.8%	32 k €	-28.0%	44,4 k €	+33.1%	33,4 k €	+34.7%	24,8 k €	-36.1%	38,7 k €
Operating result	168,1 €	-93.5%	2,6 k €	+32.0%	2 k €	+163%	-3,1 k €	-1393%	-210 €	+96.3%	-5,7 k €	-386%	2 k €	-82.7%	11,5 k €	+355%	-4,5 k €	-123%	19,5 k €	-29.9%	27,8 k €	+843%	3 k €	-89.4%	27,8 k €	-36.7%	43,8 k €	+57.3%	27,9 k €	+45.7%	19,1 k €	-41.9%	32,9 k €
Net result	-1,4 k €	-157%	2,4 k €	+35.8%	1,8 k €	+154%	-3,3 k €	-621%	-454,5 €	+92.3%	-5,9 k €	-372%	2,2 k €	-74.0%	8,3 k €	+384%	-2,9 k €	-118%	16,6 k €	-30.2%	23,7 k €	+427%	4,5 k €	-83.3%	26,9 k €	-19.7%	33,5 k €	+38.0%	24,2 k €	+55.5%	15,6 k €	-37.0%	24,7 k €
Balance sheet
Equity	225 k €	-0.6%	226,4 k €	+1.1%	224 k €	+0.8%	222,2 k €	-1.5%	225,5 k €	-0.2%	226 k €	-2.5%	231,9 k €	+0.9%	229,7 k €	+3.8%	221,4 k €	-1.3%	224,3 k €	-1.8%	228,3 k €	+10.3%	207 k €	+1.0%	205 k €	+13.6%	180,5 k €	+20.8%	149,5 k €	+17.1%	127,6 k €	+11.5%	114,5 k €
Total assets	227,5 k €	+0.1%	227,2 k €	+0.8%	225,3 k €	+1.1%	223 k €	-1.4%	226,2 k €	-0.1%	226,4 k €	-2.7%	232,6 k €	+0.7%	230,9 k €	+3.5%	223 k €	-4.3%	233,1 k €	-2.9%	240,2 k €	+7.7%	222,9 k €	-0.7%	224,6 k €	+18.7%	189,1 k €	+23.0%	153,7 k €	+7.6%	142,9 k €	+10.3%	129,6 k €
Cash	224,2 k €	-0.7%	225,7 k €	+1.3%	222,8 k €	+1.8%	218,9 k €	-1.7%	222,6 k €	-0.6%	223,8 k €	-3.0%	230,7 k €	+1.6%	227 k €	+6.9%	212,3 k €	+1.3%	209,5 k €	-3.1%	216,3 k €	+12.2%	192,7 k €	+4.9%	183,7 k €	+14.9%	159,9 k €	+23.9%	129 k €	+1350%	8,9 k €	-76.9%	38,6 k €
Debts	2 k €	+351%	454,4 €	-52.2%	950,5 €	+163%	361,8 €	-43.4%	639,4 €	+39.9%	457 €	+18.1%	387,1 €	-68.1%	1,2 k €	-27.6%	1,7 k €	-81.0%	8,8 k €	+6.0%	8,3 k €	-46.8%	15,6 k €	-20.0%	19,6 k €	+128%	8,6 k €	+125%	3,8 k €	-74.7%	15 k €	-0.4%	15,1 k €

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 1 ended

Active mandates

Pierre Verbelen

Director

Active

Ended mandates

Pierre Verbelen

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2024	26/01/2023	24/12/2021	11/01/2021	13/12/2019	11/01/2019
General meeting	29/12/2023	23/12/2022	10/12/2021	11/12/2020	13/12/2019	14/12/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	29/12/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	23/12/2022	26/01/2023	Dutch	PDF
Micro model	30/06/2021	10/12/2021	24/12/2021	Dutch	PDF
Micro model	30/06/2020	11/12/2020	11/01/2021	Dutch	PDF
Micro model	30/06/2019	13/12/2019	13/12/2019	Dutch	PDF
Micro model	30/06/2018	14/12/2018	11/01/2019	Dutch	PDF
Micro model	30/06/2017	29/12/2017	19/01/2018	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	16/12/2016	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	23/12/2015	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	13/12/2013	30/12/2013	Dutch	PDF
Abridged model	30/06/2012	14/12/2012	03/01/2013	Dutch	PDF
Abridged model	30/06/2011	09/12/2011	29/12/2011	Dutch	PDF
Abridged model	30/06/2010	10/12/2010	30/12/2010	Dutch	PDF
Abridged model	30/06/2009	11/12/2009	07/01/2010	Dutch	PDF
Abridged model	30/06/2008	12/12/2008	05/01/2009	Dutch	PDF
Abridged model	30/06/2007	14/12/2007	20/12/2007	Dutch	PDF
Abridged model	30/06/2006	08/12/2006	20/12/2006	Dutch	PDF
Abridged model	30/06/2005	09/12/2005	30/12/2005	Dutch	PDF
Abridged model	30/06/2004	10/12/2004	15/12/2004	Dutch	PDF
Abridged model	30/06/2003	12/12/2003	22/12/2003	Dutch	PDF
Abridged model	30/06/2002	13/12/2002	24/12/2002	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 1 ended

Active mandates

Pierre Verbelen

Director

Active

Ended mandates

Pierre Verbelen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution08/07/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-1,4 k €↓
2022
Annual accounts 20222,4 k €↑
2021
Annual accounts 20211,8 k €↑
2020
Annual accounts 2020-3,3 k €↓
2019
Annual accounts 2019-454,5 €↑
2018
Annual accounts 2018-5,9 k €↓
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 20168,3 k €↑
2015
Annual accounts 2015-2,9 k €↓
2014
Annual accounts 201416,6 k €↓
2013
Annual accounts 201323,7 k €↑
2012
Annual accounts 20124,5 k €↓
2011
Annual accounts 201126,9 k €↓
2010
Annual accounts 201033,5 k €↑
2009
Annual accounts 200924,2 k €↑
2008
Annual accounts 200815,6 k €↓
2007
Annual accounts 200724,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEMECA

Overview

What does VEMECA do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline