NORMAL SITUATION

FRAMA

Financial year 2024 · closed on 31/12/2024
Net result
-171,5 €
+99.4% YoY
Gross margin
5,7 k €
+121.6% YoY
Equity
9 k €
-1.9% YoY

Company — Normal situation.

What does FRAMA do?

FRAMA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.285.161
Legal form
Partnership limited by shares
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017200820072006
Income statement
Gross margin5,7 k €-26,4 k €1,6 k €749,3 €-1,6 k €2,4 k €-1,7 k €1,5 k €-3,9 k €7,3 k €-2,8 k €
EBITDA2,8 k €-27,8 k €-1,1 k €-1,9 k €-4,2 k €-180,3 €-4,3 k €-1,4 k €-5,9 k €5,5 k €-4,5 k €
Operating result2,8 k €-27,8 k €-1,1 k €-9,2 k €-11,5 k €-7,5 k €-11,6 k €-8,8 k €-16 k €-4,6 k €-14,6 k €
Net result-171,5 €-27,8 k €-4,2 k €-12,6 k €-15,1 k €-10,7 k €-16,9 k €-14,4 k €-3,7 k €-4,4 k €-3,5 k €
Balance sheet
Equity9 k €9,1 k €37 k €41,2 k €53,8 k €68,9 k €79,6 k €96,5 k €258,8 k €262,5 k €266,9 k €
Total assets136,4 k €119 k €125,4 k €122,9 k €139,6 k €161,7 k €146,3 k €145,5 k €258,9 k €262,5 k €266,9 k €
Cash802,1 €1,3 k €7,7 k €5,2 k €18,3 k €33,2 k €10,4 k €2,4 k €15,3 k €18,4 k €22,9 k €
Debts127,4 k €109,8 k €88,5 k €81,7 k €85,8 k €92,8 k €66,7 k €49 k €104,2 €66 €
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202502/08/202402/08/202430/08/202226/08/202126/08/2020
General meeting06/06/202501/06/202403/06/202304/06/202205/06/202104/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202528/08/2025DutchPDF
Micro model31/12/202301/06/202402/08/2024DutchPDF
Micro model31/12/202203/06/202302/08/2024DutchPDF
Micro model31/12/202104/06/202230/08/2022DutchPDF
Micro model31/12/202005/06/202126/08/2021DutchPDF
Micro model31/12/201904/06/202026/08/2020DutchPDF
Micro model31/12/201801/06/201919/08/2019DutchPDF
Micro model31/12/201702/06/201816/08/2018DutchPDF
Abridged model31/12/200830/06/200929/08/2009DutchPDF
Abridged model31/12/200730/06/200829/08/2008DutchPDF
Abridged model31/12/200630/06/200730/08/2007DutchPDF
Abridged model31/12/200504/06/200622/08/2006DutchPDF
Abridged model31/12/200429/06/200512/07/2005DutchPDF
Abridged model31/12/200330/06/200402/07/2004DutchPDF
Abridged model31/12/200230/06/200331/07/2003DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring09/07/2025
    MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING -
    PDF
  • Restructuring07/09/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Dissolution15/04/2020
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
    PDF
  • Dissolution04/03/2019
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Capital / shares24/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other16/02/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-171,5 €
  2. 2023
    Annual accounts 2023-27,8 k €
  3. 2022
    Annual accounts 2022-4,2 k €
  4. 2021
    Annual accounts 2021-12,6 k €
  5. 2020
    Annual accounts 2020-15,1 k €
  6. 2019
    Annual accounts 2019-10,7 k €
  7. 2018
    Annual accounts 2018-16,9 k €
  8. 2017
    Annual accounts 2017-14,4 k €
  9. 2008
    Annual accounts 2008-3,7 k €
  10. 2007
    Annual accounts 2007-4,4 k €
  11. 2006
    Annual accounts 2006-3,5 k €