NORMAL SITUATION

BRUCAM

Financial year 2023 · closed on 30/06/2023
Net result
6,9 k €
+695.2% YoY
Gross margin
12,5 k €
+347.0% YoY
Equity
313,6 k €
+2.2% YoY

Company — Normal situation.

What does BRUCAM do?

BRUCAM is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.309.610
Legal form
Public limited company
Contributed capital
624 000,00 €
Latest accounts
30/06/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin12,5 k €-5,1 k €-12 k €-10,9 k €-11,4 k €-5,6 k €-14,9 k €-20,7 k €-34 k €-11,8 k €-12,6 k €-26,2 k €38,2 k €-4,4 k €-70,4 k €-34,4 k €188,6 k €
EBITDA11,4 k €-10,5 k €-141,6 k €-11,4 k €-12,1 k €-6,3 k €-15,6 k €-27,8 k €-35,1 k €-12,9 k €-18,6 k €-31,8 k €36,3 k €-5,8 k €-73,7 k €-36,1 k €187,5 k €
Operating result11,4 k €-10,5 k €-141,6 k €-11,4 k €-12,1 k €-6,3 k €-15,6 k €-27,8 k €-35,1 k €-12,9 k €-18,6 k €-31,8 k €36,3 k €-5,8 k €-73,7 k €-36,1 k €187,5 k €
Net result6,9 k €-1,2 k €-143,3 k €-11,6 k €-12,3 k €-6,4 k €-15,7 k €-27,7 k €-36 k €-13,4 k €-20,2 k €-30,8 k €3,5 k €-7,9 k €-83,8 k €-40,1 k €147,5 k €
Balance sheet
Equity313,6 k €306,7 k €307,9 k €451,2 k €462,7 k €475,1 k €481,5 k €497,2 k €524,9 k €560,9 k €574,3 k €594,5 k €625,3 k €621,7 k €629,7 k €713,5 k €753,6 k €
Total assets392,7 k €410,1 k €384,8 k €451,2 k €462,8 k €475,1 k €481,6 k €501,2 k €530,3 k €563,2 k €576,6 k €611,2 k €639,5 k €798,9 k €782 k €1,2 M €1,8 M €
Cash390,8 k €31,3 k €6,3 k €74,5 k €87,5 k €101,2 k €108,2 k €129,5 k €161,7 k €198,1 k €213 k €245,6 k €277 k €193,7 €1,5 k €120,1 k €
Debts79,2 k €103,4 k €76,9 k €72,6 €54,5 €90 €4 k €5,4 k €2,3 k €2,4 k €16,7 k €14,2 k €177,2 k €144,9 k €436,9 k €1 M €
Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 15 ended

Active mandates

PARCODI

Managing director · since 15 novembre 2021 · until 16 novembre 2027 · 0870.139.686

Represented by Axel Boedts

Active
PROVYSA

Managing director · since 15 novembre 2021 · until 16 novembre 2027 · 0427.775.443

Represented by FRederik Vande Vyvere

Active

Ended mandates

CHAMBEL NV

Director · since 17 novembre 2015 · until 16 novembre 2021 · 0479.799.513

Represented by Axel Boedts

Ended
PROVYSA

Managing director · since 17 novembre 2015 · until 16 novembre 2021 · 0427.775.443

Represented by FREDERIK VANDE VYVERE

Ended
Axel Boedts

Director · since 18 novembre 2014 · until 17 novembre 2015

Ended
Axel Boedts

Director · since 18 novembre 2014 · until 18 novembre 2020

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/11/202323/12/202216/12/202116/12/202013/12/201904/12/2018
General meeting21/11/202315/11/202216/11/202117/11/202012/11/201913/11/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202321/11/202321/11/2023DutchPDF
Micro model30/06/202215/11/202223/12/2022DutchPDF
Micro model30/06/202116/11/202116/12/2021DutchPDF
Micro model30/06/202017/11/202016/12/2020DutchPDF
Micro model30/06/201912/11/201913/12/2019DutchPDF
Micro model30/06/201813/11/201804/12/2018DutchPDF
Micro model30/06/201721/11/201705/12/2017DutchPDF
Abridged model30/06/201606/02/201709/02/2017DutchPDF
Abridged model30/06/201517/11/201521/12/2015DutchPDF
Abridged model30/06/201418/11/201426/01/2015DutchPDF
Abridged model30/06/201319/11/201329/01/2014DutchPDF
Abridged model30/06/201222/11/201230/01/2013DutchPDF
Abridged model30/06/201115/11/201121/12/2011DutchPDF
Abridged model30/06/201016/11/201002/02/2011DutchPDF
Abridged model30/06/200917/11/200925/01/2010DutchPDF
Abridged model30/06/200818/11/200802/12/2008DutchPDF
Abridged model30/06/200729/02/200827/03/2008DutchPDF
Abridged model30/06/200621/11/200601/02/2007DutchPDF
Abridged model30/06/200527/12/200502/02/2006DutchPDF
Abridged model30/06/200416/11/200417/01/2005DutchPDF
Abridged model30/06/200318/12/200313/02/2004DutchPDF
Abridged model30/06/200219/12/200209/07/2003DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 15 ended

Active mandates

PARCODI

Managing director · since 15 novembre 2021 · until 16 novembre 2027 · 0870.139.686

Represented by Axel Boedts

Active
PROVYSA

Managing director · since 15 novembre 2021 · until 16 novembre 2027 · 0427.775.443

Represented by FRederik Vande Vyvere

Active

Ended mandates

CHAMBEL NV

Director · since 17 novembre 2015 · until 16 novembre 2021 · 0479.799.513

Represented by Axel Boedts

Ended
PROVYSA

Managing director · since 17 novembre 2015 · until 16 novembre 2021 · 0427.775.443

Represented by FREDERIK VANDE VYVERE

Ended
Axel Boedts

Director · since 18 novembre 2014 · until 17 novembre 2015

Ended
Axel Boedts

Director · since 18 novembre 2014 · until 18 novembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Court decision28/12/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Registered office29/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/11/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/07/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20236,9 k €
  2. 2022
    Annual accounts 2022-1,2 k €
  3. 2021
    Annual accounts 2021-143,3 k €
  4. 2020
    Annual accounts 2020-11,6 k €
  5. 2019
    Annual accounts 2019-12,3 k €
  6. 2018
    Annual accounts 2018-6,4 k €
  7. 2017
    Annual accounts 2017-15,7 k €
  8. 2016
    Annual accounts 2016-27,7 k €
  9. 2015
    Annual accounts 2015-36 k €
  10. 2014
    Annual accounts 2014-13,4 k €
  11. 2013
    Annual accounts 2013-20,2 k €
  12. 2012
    Annual accounts 2012-30,8 k €
  13. 2011
    Annual accounts 20113,5 k €
  14. 2010
    Annual accounts 2010-7,9 k €
  15. 2009
    Annual accounts 2009-83,8 k €
  16. 2008
    Annual accounts 2008-40,1 k €
  17. 2007
    Annual accounts 2007147,5 k €