NORMAL SITUATION

BRUCAM

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 30/06/2023

Net result6,9 k €+695,2 %over 1 year

Gross margin12,5 k €+347,0 %over 1 year

Equity313,6 k €+2,2 %over 1 year

Identity

Source · BCE/KBO

BRUCAM is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0474.309.610
Legal form: Public limited company
Contributed capital: 624 000,00 €
Latest accounts: 30/06/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 17 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	12,5 k €	+347%	-5,1 k €	+57.6%	-12 k €	-10.0%	-10,9 k €	+4.7%	-11,4 k €
EBITDA	11,4 k €	+209%	-10,5 k €	+92.6%	-141,6 k €	-1146%	-11,4 k €	+6.0%	-12,1 k €
Operating result	11,4 k €	+209%	-10,5 k €	+92.6%	-141,6 k €	-1146%	-11,4 k €	+6.0%	-12,1 k €
Net result	6,9 k €	+695%	-1,2 k €	+99.2%	-143,3 k €	-1140%	-11,6 k €	+6.3%	-12,3 k €
Balance sheet
Equity	313,6 k €	+2.2%	306,7 k €	-0.4%	307,9 k €	-31.8%	451,2 k €	-2.5%	462,7 k €
Total assets	392,7 k €	-4.2%	410,1 k €	+6.6%	384,8 k €	-14.7%	451,2 k €	-2.5%	462,8 k €
Cash	390,8 k €	+1148%	31,3 k €	+398%	6,3 k €	-91.6%	74,5 k €	-14.9%	87,5 k €
Debts	79,2 k €	-23.5%	103,4 k €	+34.5%	76,9 k €		–		72,6 €

Board of directors

Source · NBB, accounts to 30/06/2023

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PARCODI0870.139.686Represented by Axel Boedts	Managing director27/12/2005 → 16/11/2027
PROVYSA0427.775.443Represented by FRederik Vande Vyvere	Managing director17/11/2015 → 16/11/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHAMBEL NV0479.799.513Represented by Axel Boedts	Director17/11/2015 → 16/11/2021
Axel Boedts	Director18/11/2014 → 2015 accounts
IMBOPRO0451.629.228Represented by Jozef Vande Vyvere	Managing director04/05/2009 → 2014 accounts

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/11/2023	23/12/2022	16/12/2021	16/12/2020	13/12/2019	04/12/2018
General meeting	21/11/2023	15/11/2022	16/11/2021	17/11/2020	12/11/2019	13/11/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2023	21/11/2023	21/11/2023	Dutch	PDF
Micro model	30/06/2022	15/11/2022	23/12/2022	Dutch	PDF
Micro model	30/06/2021	16/11/2021	16/12/2021	Dutch	PDF
Micro model	30/06/2020	17/11/2020	16/12/2020	Dutch	PDF
Micro model	30/06/2019	12/11/2019	13/12/2019	Dutch	PDF
Micro model	30/06/2018	13/11/2018	04/12/2018	Dutch	PDF
Micro model	30/06/2017	21/11/2017	05/12/2017	Dutch	PDF
Abridged model	30/06/2016	06/02/2017	09/02/2017	Dutch	PDF
Abridged model	30/06/2015	17/11/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	18/11/2014	26/01/2015	Dutch	PDF
Abridged model	30/06/2013	19/11/2013	29/01/2014	Dutch	PDF
Abridged model	30/06/2012	22/11/2012	30/01/2013	Dutch	PDF
Abridged model	30/06/2011	15/11/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	16/11/2010	02/02/2011	Dutch	PDF
Abridged model	30/06/2009	17/11/2009	25/01/2010	Dutch	PDF
Abridged model	30/06/2008	18/11/2008	02/12/2008	Dutch	PDF
Abridged model	30/06/2007	29/02/2008	27/03/2008	Dutch	PDF
Abridged model	30/06/2006	21/11/2006	01/02/2007	Dutch	PDF
Abridged model	30/06/2005	27/12/2005	02/02/2006	Dutch	PDF
Abridged model	30/06/2004	16/11/2004	17/01/2005	Dutch	PDF
Abridged model	30/06/2003	18/12/2003	13/02/2004	Dutch	PDF
Abridged model	30/06/2002	19/12/2002	09/07/2003	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PARCODI0870.139.686Represented by Axel Boedts	Managing director27/12/2005 → 16/11/2027
PROVYSA0427.775.443Represented by FRederik Vande Vyvere	Managing director17/11/2015 → 16/11/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHAMBEL NV0479.799.513Represented by Axel Boedts	Director17/11/2015 → 16/11/2021
Axel Boedts	Director18/11/2014 → 2015 accounts
IMBOPRO0451.629.228Represented by Jozef Vande Vyvere	Managing director04/05/2009 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution28/12/2023
Ontbinding en vereffening in één akte
PDF
Other29/10/2019
zetelwijziging
PDF
Mandates06/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2015
Herbenoemingen - benoeming
PDF
Mandates28/07/2009
Ontslag bestuurder - Benoeming bestuurder
PDF
Mandates10/12/2007
Herbenoeming (gedelegeerd) bestuurders
PDF
Mandates09/11/2007
Ontslag bestuurder
PDF
Mandates31/07/2007
Ontslag gedelegeerd bestuurder
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings17 filings

Mandates

PROVYSA

PARCODI

CHAMBEL NV

Axel Boedts

IMBOPRO

EXIM Consulting and Partners

Cennini Holding

20052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027

BRUCAM

Koninklijke Baan(Kok) 328 bte A, 8670 Koksijde

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Koninklijke Baan(Kok) 328 bte A, 8670 Koksijde	accounts 2022 → 2023	Accounts 2023 · 2023-00513997

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BRUCAM	accounts 2022 → 2023	Accounts 2023 · 2023-00513997

Events

2023
Annual accounts 20236,9 k €↑
2022
Annual accounts 2022-1,2 k €↑
2021
Annual accounts 2021-143,3 k €↓
2020
Annual accounts 2020-11,6 k €↑
2019
Annual accounts 2019-12,3 k €↓
2018
Annual accounts 2018-6,4 k €↑
2017
Annual accounts 2017-15,7 k €↑
2016
Annual accounts 2016-27,7 k €↑
2015
Annual accounts 2015-36 k €↓
2014
Annual accounts 2014-13,4 k €↑
2013
Annual accounts 2013-20,2 k €↑
2012
Annual accounts 2012-30,8 k €↓
2011
Annual accounts 20113,5 k €↑
2010
Annual accounts 2010-7,9 k €↑
2009
Annual accounts 2009-83,8 k €↓
2008
Annual accounts 2008-40,1 k €↓
2007
Annual accounts 2007147,5 k €

BRUCAM

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events