ACTIVE

IMMO-5 Expert Associate

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
26,8 k €
+433.1% YoY
Gross margin
41,3 k €
+862.8% YoY
Equity
78,3 k €
-5.1% YoY

What does IMMO-5 Expert Associate do?

IMMO-5 Expert Associate is a Private limited company incorporated in 2001. Its main activity is: Real estate agencies. Its registered office is in La Hulpe.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.344.450
Incorporation
15/03/2001
Legal form
Private limited company
Registered office
Avenue Reine Astrid 92 box 2
1310 La Hulpe · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin41,3 k €4,3 k €28,2 k €15,1 k €20,1 k €80 k €16,7 k €2,1 k €59,9 k €38 k €-7,3 k €33,6 k €20,2 k €42,2 k €17 k €52,3 k €113,2 k €114,3 k €148 k €151,6 k €
EBITDA39,4 k €3,2 k €26,5 k €14 k €19 k €52,6 k €14,6 k €1,5 k €59,6 k €37,6 k €-7,4 k €28,1 k €19,4 k €40,7 k €16,7 k €10,1 k €34,5 k €-7,2 k €40,9 k €72,8 k €
Operating result36,9 k €-7,6 k €6 k €-5,7 k €10,4 k €46,3 k €8,3 k €-2,4 k €48,7 k €24,3 k €-26,1 k €2,5 k €13,4 k €35,1 k €11,6 k €10,1 k €13,2 k €-30 k €19,8 k €52,7 k €
Net result26,8 k €-8,1 k €2,8 k €-6,6 k €5,7 k €31 k €5,3 k €-3,1 k €30,9 k €22,8 k €-25,4 k €6,8 k €8,7 k €22,1 k €8,6 k €-17,2 k €-3,6 k €-42,7 k €8,1 k €31,3 k €
Balance sheet
Equity78,3 k €82,5 k €90,5 k €87,7 k €94,3 k €88,6 k €63,5 k €58,3 k €61,4 k €30,4 k €7,6 k €33 k €26,2 k €17,5 k €-4,6 k €-13,2 k €4 k €7,6 k €50,3 k €42,3 k €
Total assets130,8 k €107,6 k €145,6 k €148,4 k €162,4 k €125,9 k €115,3 k €85 k €98,2 k €82,7 k €104,9 k €103,5 k €69,9 k €70,5 k €40,2 k €1,1 k €380,3 k €396,6 k €97,4 k €104,8 k €
Cash33,5 k €34,2 k €64,4 k €31,6 k €31 k €95,5 k €54,5 k €26,8 k €41,1 k €39,1 k €39,2 k €42,2 k €47,4 k €51,8 k €14,5 k €1 k €18,3 k €17,8 k €56,1 k €68,2 k €
Debts52,5 k €25,1 k €55,1 k €60,8 k €68,1 k €37,3 k €51,8 k €26,7 k €36,9 k €52,3 k €97,3 k €70,4 k €43,7 k €53 k €44,7 k €14,2 k €374,9 k €387,5 k €46,6 k €62,5 k €
Other
Workforce–––––––––––––––1,0 ETP1,2 ETP1,5 ETP1,3 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Nicolas Sokay

Manager · since 01 janvier 2011

Active

Ended mandates

Michaël NICOLAI

Manager · since 13 novembre 2001

Ended
Olivier MATHIEU

Manager · since 23 février 2001

Ended
Michaël NICOLAI

Mandate

Ended
Michaël NICOLAI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
5th FLOOR SOFTWARE● Active
0673.857.416
ADRIEN INVEST● Active
0881.981.210
APC GROUP● Active
1016.958.490
Association des copropriétaires "Immeuble Nysdam" à La Hulpe Avenue Reine Astrid 92● Active
0862.523.505
ATENOR● Active
0403.209.303
ATENOR GROUP INVESTMENTS● Active
0536.995.859
ATENOR GROUP PARTICIPATIONS● Active
0842.295.540
Atenor Long Term Growth● Active
0712.644.053
ATENOR TOOLS COMPANY● Active
0401.965.921
ATLANTIS-REALTY● Active
0663.915.213
AVbyS● Liquidation
0704.842.283
AVIATION PARTNERS COMPANY● Active
0762.455.731
Banqup Solutions● Active
0471.730.202
BILOBA● Active
0733.509.149
BuildFive● Active
1042.222.339
BUZZYNEST● Judicial reorganisation
1007.112.297
B-WAW● Active
1022.764.535
C5M● Active
0728.896.701
Cat-One● Active
0753.558.554
Citendo● Active
0743.396.914
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202628/05/202530/05/202411/06/202330/05/202207/06/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202626/05/2026FrenchPDF
Micro model31/12/202416/05/202528/05/2025FrenchPDF
Micro model31/12/202317/05/202430/05/2024FrenchPDF
Micro model31/12/202219/05/202311/06/2023FrenchPDF
Micro model31/12/202120/05/202230/05/2022FrenchPDF
Micro model31/12/202021/05/202107/06/2021FrenchPDF
Micro model31/12/201915/05/202019/05/2020FrenchPDF
Micro model31/12/201817/05/201917/05/2019FrenchPDF
Micro model31/12/201718/05/201830/05/2018FrenchPDF
Micro model31/12/201619/05/201729/06/2017FrenchPDF
Abridged model31/12/201520/05/201622/08/2016FrenchPDF
Abridged model31/12/201415/05/201513/07/2015FrenchPDF
Abridged model31/12/201316/05/201427/05/2014FrenchPDF
Abridged model31/12/201217/05/201311/06/2013FrenchPDF
Abridged model31/12/201118/05/201227/06/2012FrenchPDF
Abridged model31/12/201020/05/201115/06/2011FrenchPDF
Abridged model31/12/200921/05/201023/08/2010FrenchPDF
Abridged model31/12/200814/08/200924/08/2009FrenchPDF
Abridged model31/12/200716/05/200810/06/2008FrenchPDF
Abridged model31/12/200618/06/200727/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Nicolas Sokay

Manager · since 01 janvier 2011

Active

Ended mandates

Michaël NICOLAI

Manager · since 13 novembre 2001

Ended
Olivier MATHIEU

Manager · since 23 février 2001

Ended
Michaël NICOLAI

Mandate

Ended
Michaël NICOLAI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates18/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/11/2019
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Registered office17/08/2015
    SIEGE SOCIAL
    PDF
  • Registered office16/09/2013
    SIEGE SOCIAL - DIVERS
    PDF
  • Registered office13/08/2012
    SIEGE SOCIAL
    PDF
  • Mandates28/12/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/07/2003
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,8 k €↑
  2. 2024
    Annual accounts 2024-8,1 k €↓
  3. 2023
    Annual accounts 20232,8 k €↑
  4. 2022
    Annual accounts 2022-6,6 k €↓
  5. 2021
    Annual accounts 20215,7 k €↓
  6. 2020
    Annual accounts 202031 k €↑
  7. 2019
    Annual accounts 20195,3 k €↑
  8. 2018
    Annual accounts 2018-3,1 k €↓
  9. 2017
    Annual accounts 201730,9 k €↑
  10. 2016
    Annual accounts 201622,8 k €↑
  11. 2015
    Annual accounts 2015-25,4 k €↓
  12. 2014
    Annual accounts 20146,8 k €↓
  13. 2013
    Annual accounts 20138,7 k €↓
  14. 2012
    Annual accounts 201222,1 k €↑
  15. 2011
    Annual accounts 20118,6 k €↑
  16. 2010
    Annual accounts 2010-17,2 k €↓
  17. 2009
    Annual accounts 2009-3,6 k €↑
  18. 2008
    Annual accounts 2008-42,7 k €↓
  19. 2007
    Annual accounts 20078,1 k €↓
  20. 2006
    Annual accounts 200631,3 k €
  21. 15/03/2001
    IncorporationPrivate limited company