ACTIVE

ARBONY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-107,2 k €

-189.3% YoY

Revenue

14,3 M €

+10.9% YoY

Equity

11,9 M €

-0.9% YoY

Workforce

37,1 ETP

+2.8% YoY

What does ARBONY do?

ARBONY is a Private limited company incorporated in 2001. Its registered office is in Flémalle. It employs on average 37,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.351.873

Incorporation

19/03/2001

Legal form

Private limited company

Registered office

Rue des Semailles 31
4400 Flémalle · WallonieSee on map

Contributed capital

6 258 600,00 €

Latest accounts

31/12/2025

Average workforce

37,1 ETP

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	14,3 M €	+10.9%	12,9 M €	+16.8%	11 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	517,3 k €	-34.1%	785,4 k €	-2.8%	808,2 k €	-43.3%	1,4 M €	-20.9%	1,8 M €	+57.3%	1,1 M €	-45.4%	2,1 M €	+224%	647,8 k €	+48.0%	437,8 k €	-10.7%	490,1 k €	-13.2%	564,4 k €	-0.9%	569,5 k €	-17.6%	691,3 k €	-47.5%	1,3 M €	-8.1%	1,4 M €	+130%	623,9 k €	-19.8%	777,8 k €	+3.1%	754,5 k €
Operating result	-77,7 k €	-136%	213,5 k €	-49.4%	422,1 k €	-63.7%	1,2 M €	-19.5%	1,4 M €	+113%	678,8 k €	+109%	324,9 k €	+46.1%	222,4 k €	-20.5%	279,9 k €	-1.0%	282,8 k €	+55.2%	182,3 k €	+305%	-89 k €	-191%	97,3 k €	-84.3%	621,5 k €	-46.8%	1,2 M €	+201%	388,5 k €	-13.3%	448,2 k €	+18.8%	377,2 k €
Net result	-107,2 k €	-189%	120 k €	-57.0%	278,9 k €	-66.6%	834,5 k €	-19.8%	1 M €	+128%	456,4 k €	+168%	170,2 k €	+35.4%	125,7 k €	+14.7%	109,6 k €	-34.1%	166,2 k €	+22.7%	135,5 k €	+184%	-161,9 k €	-617%	31,3 k €	-93.2%	458,5 k €	-41.1%	778,9 k €	+254%	220 k €	-11.0%	247,3 k €	+11.1%	222,6 k €
Balance sheet
Equity	11,9 M €	-0.9%	12 M €	+113%	5,6 M €	+5.2%	5,3 M €	+18.5%	4,5 M €	+30.1%	3,5 M €	+15.2%	3 M €	+9.5%	2,7 M €	+4.8%	2,6 M €	+1.9%	2,6 M €	+9.7%	2,3 M €	+6.1%	2,2 M €	-6.8%	2,4 M €	+12.8%	2,1 M €	+28.0%	1,6 M €	+90.6%	859,9 k €	+34.4%	639,9 k €	+63.0%	392,6 k €
Total assets	16,2 M €	+7.6%	15 M €	+2.4%	14,7 M €	+76.8%	8,3 M €	+31.8%	6,3 M €	-7.0%	6,8 M €	-3.0%	7 M €	+22.3%	5,7 M €	+27.5%	4,5 M €	+4.5%	4,3 M €	+2.0%	4,2 M €	-5.0%	4,4 M €	-5.2%	4,7 M €	+2.4%	4,6 M €	+53.2%	3 M €	+23.4%	2,4 M €	-8.6%	2,6 M €	+20.9%	2,2 M €
Cash	292 k €	+244%	85 k €	-58.5%	204,6 k €	+124%	91,4 k €	-77.0%	396,9 k €	-30.4%	570,4 k €	+202%	188,8 k €	-69.8%	626 k €	+20.8%	518,4 k €	+86.2%	278,4 k €	-39.0%	456,4 k €	+0.1%	456 k €	+27.9%	356,4 k €	-34.0%	540,2 k €	-29.3%	763,9 k €	+199%	255,8 k €	-23.1%	332,5 k €	+5.8%	314,2 k €
Debts	4,2 M €	+40.7%	3 M €	-67.0%	9 M €	+213%	2,9 M €	+68.5%	1,7 M €	-47.2%	3,2 M €	-16.9%	3,9 M €	+34.9%	2,9 M €	+57.7%	1,8 M €	+8.2%	1,7 M €	-7.7%	1,8 M €	-16.4%	2,2 M €	-3.4%	2,3 M €	-6.6%	2,4 M €	+85.5%	1,3 M €	-15.5%	1,5 M €	-22.4%	2 M €	+11.6%	1,8 M €
Other
Workforce	37,1 ETP	+2.8%	36,1 ETP	-0.3%	36,2 ETP	+3.1%	35,1 ETP	-3.3%	36,3 ETP	+2.8%	35,3 ETP	-2.5%	36,2 ETP	+9.4%	33,1 ETP	+10.7%	29,9 ETP	-6.3%	31,9 ETP	-0.3%	32,0 ETP	-8.6%	35,0 ETP	+4.5%	33,5 ETP	-0.9%	33,8 ETP	+37.4%	24,6 ETP	-13.1%	28,3 ETP	+8.8%	26,0 ETP	+47.7%	17,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

BREMHOVE

Director · since 23 décembre 2022 · 0455.526.549

Represented by Joris Ide

Active

Enzo Ide

Director · since 23 décembre 2022

Active

Jacky Bonami

Director · since 23 décembre 2022

Active

Ended mandates

BREMHOVE

Director · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris Ide

Ended

BREMHOVE

Director · since 18 novembre 2019 · 0455.526.549

Represented by Joris Ide

Ended

BREMHOVE

Manager · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris Ide

Ended

BREMHOVE

Manager · since 20 décembre 2018 · until 18 novembre 2019 · 0455.526.549

Represented by repres.par Joris Ide Promowest SPRL

Ended

At this address

Other companies at this address

Company	CBE no.
CABUY D● Active	0870.550.551
CREAFLOORS● Active	0633.820.566
Outilac● Active	0403.971.643
SOBAFER● Active	0690.734.525

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	04/07/2025	18/09/2024	06/07/2023	08/07/2022	14/07/2021
General meeting	27/06/2026	26/06/2025	31/08/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/06/2026	30/06/2026	French	PDF
Full model	31/12/2024	26/06/2025	04/07/2025	French	PDF
Full model	31/12/2023	31/08/2024	18/09/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	06/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	14/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	20/07/2020	French	PDF
Abridged model	31/03/2018	26/10/2018	30/10/2018	French	PDF
Abridged model	31/03/2017	25/10/2017	30/10/2017	Dutch	PDF
Abridged modelCorrection	31/03/2016	09/06/2016	02/11/2016	Dutch	PDF
Abridged model	31/03/2016	09/06/2016	22/09/2016	Dutch	PDF
Abridged model	31/03/2015	01/10/2015	27/11/2015	Dutch	PDF
Abridged model	31/03/2014	23/10/2014	29/10/2014	Dutch	PDF
Abridged model	31/03/2013	28/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/03/2012	02/10/2012	04/10/2012	Dutch	PDF
Abridged model	31/03/2011	21/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/03/2010	25/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/03/2009	18/09/2009	24/09/2009	Dutch	PDF
Abridged model	31/03/2008	05/05/2008	12/06/2008	Dutch	PDF
Abridged model	31/03/2007	31/08/2007	04/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

BREMHOVE

Director · since 23 décembre 2022 · 0455.526.549

Represented by Joris Ide

Active

Enzo Ide

Director · since 23 décembre 2022

Active

Jacky Bonami

Director · since 23 décembre 2022

Active

Ended mandates

BREMHOVE

Director · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris Ide

Ended

BREMHOVE

Director · since 18 novembre 2019 · 0455.526.549

Represented by Joris Ide

Ended

BREMHOVE

Manager · since 18 novembre 2019 · until 18 novembre 2023 · 0455.526.549

Represented by Joris Ide

Ended

BREMHOVE

Manager · since 20 décembre 2018 · until 18 novembre 2019 · 0455.526.549

Represented by repres.par Joris Ide Promowest SPRL

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares14/10/2024
CAPITAL, ACTIONS
PDF
Mandates05/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other05/11/2018
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/06/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-107,2 k €↓
2024
Annual accounts 2024120 k €↓
2023
Annual accounts 2023278,9 k €↓
2022
Annual accounts 2022834,5 k €↓
2021
Annual accounts 20211 M €↑
2020
Annual accounts 2020456,4 k €↑
2019
Annual accounts 2019170,2 k €↑
2017
Annual accounts 2017125,7 k €↑
2016
Annual accounts 2016109,6 k €↓
2015
Annual accounts 2015166,2 k €↑
2014
Annual accounts 2014135,5 k €↑
2013
Annual accounts 2013-161,9 k €↓
2012
Annual accounts 201231,3 k €↓
2011
Annual accounts 2011458,5 k €↓
2010
Annual accounts 2010778,9 k €↑
2009
Annual accounts 2009220 k €↓
2008
Annual accounts 2008247,3 k €↑
2007
Annual accounts 2007222,6 k €
19/03/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARBONY

Overview

What does ARBONY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline