ACTIVE

DOLPHIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-54,3 k €

-114.7% YoY

Gross margin

-10,6 k €

-202.5% YoY

Equity

601,4 k €

-8.3% YoY

What does DOLPHIA do?

DOLPHIA is a Private limited company incorporated in 2001. Its registered office is in Orp-Jauche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.352.269

Incorporation

19/03/2001

Legal form

Private limited company

Registered office

Rue Léon Gramme(M) 90
1350 Orp-Jauche · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-10,6 k €	-203%	10,4 k €	-93.1%	149,9 k €	+506%	24,7 k €	-67.5%	76,1 k €	+12.7%	67,5 k €	+23.2%	54,8 k €	+13.6%	48,3 k €	+49.8%	32,2 k €	-39.1%	52,9 k €	-1.8%	53,9 k €	+21.1%	44,5 k €	-19.0%	54,9 k €	-11.1%	61,8 k €	+223%	19,1 k €	+194%	-20,4 k €	-130%	67 k €	-30.0%	95,7 k €	+41.7%	67,5 k €	-1.2%	68,3 k €
EBITDA	-14 k €	-265%	8,5 k €	-94.3%	147,6 k €	+539%	23,1 k €	-69.0%	74,4 k €	+12.9%	65,9 k €	+24.1%	53,1 k €	+13.8%	46,7 k €	+52.0%	30,7 k €	-0.4%	30,8 k €	-41.3%	52,5 k €	+21.7%	43,2 k €	-17.5%	52,3 k €	-11.7%	59,3 k €	+224%	18,3 k €	+183%	-22,1 k €	-134%	64,4 k €	+1918%	3,2 k €	-95.0%	64 k €	-4.7%	67,2 k €
Operating result	-55,2 k €	-33.9%	-41,2 k €	-142%	97,9 k €	+372%	-36 k €	-168%	52,8 k €	+55.6%	33,9 k €	+60.6%	21,1 k €	+90.3%	11,1 k €	+1606%	650 €	+107%	-9 k €	-145%	19,8 k €	+10.2%	18 k €	-32.5%	26,6 k €	-24.3%	35,2 k €	+22927%	-154 €	+99.6%	-38 k €	-191%	41,9 k €	+206%	-39,5 k €	-284%	21,4 k €	-20.6%	27 k €
Net result	-54,3 k €	-115%	368,4 k €	+406%	72,8 k €	+300%	-36,5 k €	-205%	34,8 k €	+102%	17,2 k €	+32.5%	13 k €	+234%	-9,7 k €	-24.2%	-7,8 k €	+71.5%	-27,3 k €	-460%	7,6 k €	-13.0%	8,7 k €	-33.9%	13,2 k €	+35.6%	9,7 k €	+233%	-7,3 k €	+81.6%	-40 k €	-120%	195,2 k €	+2097%	8,9 k €	-44.4%	16 k €	-16.8%	19,2 k €
Balance sheet
Equity	601,4 k €	-8.3%	655,7 k €	+128%	287,3 k €	+34.0%	214,4 k €	-14.5%	250,9 k €	+54.5%	162,4 k €	+11.8%	145,3 k €	+9.8%	132,3 k €	-6.8%	142 k €	-5.2%	149,7 k €	-15.4%	177,1 k €	+4.5%	169,5 k €	+5.4%	160,7 k €	+9.0%	147,5 k €	+7.1%	137,8 k €	-5.1%	145,1 k €	-21.5%	184,8 k €	+1875%	-10,4 k €	+46.0%	-19,3 k €	+45.3%	-35,3 k €
Total assets	646,4 k €	-26.5%	879,6 k €	+56.2%	563,2 k €	-10.3%	628,2 k €	-5.9%	667,4 k €	+15.1%	580,1 k €	-2.8%	597 k €	-1.7%	607,5 k €	-6.1%	647,2 k €	-3.6%	671,8 k €	+2.9%	652,9 k €	+8.8%	600,3 k €	-0.2%	601,3 k €	+0.4%	599,2 k €	-1.0%	605 k €	+64.4%	368 k €	-8.3%	401,4 k €	+235%	119,7 k €	+10.9%	107,9 k €	-22.1%	138,5 k €
Cash	280,6 k €	-44.3%	503,6 k €	+282%	131,7 k €	-15.4%	155,6 k €	-3.2%	160,8 k €	+4684%	3,4 k €	+4843%	68 €		–		–		–		–		–		–		–		–		182 €	-94.2%	3,1 k €		–		–		220,9 €
Debts	549 €	-99.7%	173,8 k €	-21.1%	220,3 k €	-9.2%	242,5 k €	+1.7%	238,3 k €	-5.3%	251,8 k €	-10.6%	281,8 k €	-6.4%	301,2 k €	-7.9%	327,1 k €	-3.7%	339,7 k €	+9.8%	309,5 k €	+18.9%	260,4 k €	-2.1%	266 k €	-2.6%	273 k €	-4.0%	284,4 k €	+581%	41,8 k €	+29.1%	32,4 k €	-18.3%	39,6 k €	-42.9%	69,4 k €	-40.1%	115,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

DOMINIQUE VANCASTER

Director

Active

Ended mandates

DOMINIQUE GEORGES VANCASTER

Manager

Ended

DOMINIQUE VAN CASTER

Mandate

Ended

Dominique Vancaster

Mandate

Ended

DOMINIQUE VANCASTER

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
Assmod - Vancaster Dominique● Active	0817.619.334

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/07/2026	29/07/2025	19/08/2024	20/07/2023	18/08/2022	14/07/2021
General meeting	20/06/2026	29/06/2025	06/08/2024	29/06/2023	19/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	05/07/2026	French	PDF
Micro model	31/12/2024	29/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	06/08/2024	19/08/2024	French	PDF
Micro model	31/12/2022	29/06/2023	20/07/2023	French	PDF
Micro model	31/12/2021	19/06/2022	18/08/2022	French	PDF
Micro model	31/12/2020	19/06/2021	14/07/2021	French	PDF
Micro model	31/12/2019	19/08/2020	25/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	19/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	14/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	11/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

DOMINIQUE VANCASTER

Director

Active

Ended mandates

DOMINIQUE GEORGES VANCASTER

Manager

Ended

DOMINIQUE VAN CASTER

Mandate

Ended

Dominique Vancaster

Mandate

Ended

DOMINIQUE VANCASTER

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/02/2023
SIEGE SOCIAL
PDF
Mandates09/09/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other17/10/2011
OBJET
PDF
Restructuring23/06/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/05/2003
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Restructuring16/04/2003
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-54,3 k €↓
2024
Annual accounts 2024368,4 k €↑
2023
Annual accounts 202372,8 k €↑
2022
Annual accounts 2022-36,5 k €↓
2021
Annual accounts 202134,8 k €↑
2020
Annual accounts 202017,2 k €↑
2019
Annual accounts 201913 k €↑
2018
Annual accounts 2018-9,7 k €↓
2017
Annual accounts 2017-7,8 k €↑
2016
Annual accounts 2016-27,3 k €↓
2015
Annual accounts 20157,6 k €↓
2014
Annual accounts 20148,7 k €↓
2013
Annual accounts 201313,2 k €↑
2012
Annual accounts 20129,7 k €↑
2011
Annual accounts 2011-7,3 k €↑
2010
Annual accounts 2010-40 k €↓
2009
Annual accounts 2009195,2 k €↑
2008
Annual accounts 20088,9 k €↓
2007
Annual accounts 200716 k €↓
2006
Annual accounts 200619,2 k €
19/03/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOLPHIA

Overview

What does DOLPHIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline