ACTIVE

HAMEROPHTA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
208,2 k €
+14,6 %over 1 year
Gross margin
303,7 k €
+12,9 %over 1 year
Equity
834,7 k €
+14,7 %over 1 year

Identity

Source · BCE/KBO

HAMEROPHTA is a Private limited company incorporated in 2001. Its main activity is: Specialist medical practice activities. Its registered office is in Rochefort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.402.551
Incorporation
26/03/2001
Legal form
Private limited company
Registered office
Rue des Ecureuils 41
5580 Rochefort · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin303,7 k €269,1 k €100,1 k €108,9 k €49,3 k €
EBITDA299,3 k €266,7 k €97,9 k €107,7 k €48,1 k €
Operating result296,1 k €260,6 k €93,2 k €102,9 k €43,6 k €
Net result208,2 k €181,8 k €67 k €74 k €35 k €
Balance sheet
Equity834,7 k €727,5 k €545,7 k €478,7 k €404,6 k €
Total assets936,8 k €729,8 k €560 k €489,4 k €414,3 k €
Cash233,4 k €643,9 k €536,6 k €442,8 k €352,2 k €
Debts102,1 k €2,3 k €14,3 k €10,8 k €9,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

JEAN MARIN

Director · since 18 octobre 2018 · until 18 octobre 2028

Active

Ended mandates

JEAN MARIN

Manager · since 18 octobre 2018 · until 18 octobre 2028

Ended
JEAN MARIN

Manager · since 15 juin 2011 · until 15 juin 2021

Ended
JEAN MARIN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202621/08/202508/07/202411/07/202308/07/202213/08/2021
General meeting15/06/202616/06/202515/06/202415/06/202315/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202618/08/2026FrenchPDF
Micro model31/12/202416/06/202521/08/2025FrenchPDF
Micro model31/12/202315/06/202408/07/2024FrenchPDF
Abridged model31/12/202215/06/202311/07/2023FrenchPDF
Abridged model31/12/202115/06/202208/07/2022FrenchPDF
Abridged model31/12/202015/06/202113/08/2021FrenchPDF
Abridged model31/12/201915/06/202020/08/2020FrenchPDF
Abridged model31/12/201822/06/201919/07/2019FrenchPDF
Abridged model31/12/201715/06/201813/07/2018FrenchPDF
Abridged model31/12/201630/06/201728/07/2017FrenchPDF
Abridged model31/12/201515/06/201628/08/2016FrenchPDF
Abridged model31/12/201415/06/201531/08/2015FrenchPDF
Abridged model31/12/201315/06/201421/08/2014FrenchPDF
Abridged model31/12/201215/06/201314/08/2013FrenchPDF
Abridged model31/12/201115/06/201206/08/2012FrenchPDF
Abridged model31/12/201015/06/201127/07/2011FrenchPDF
Abridged model31/12/200915/06/201011/08/2010FrenchPDF
Abridged model31/12/200815/06/200912/08/2009FrenchPDF
Abridged model31/12/200715/06/200829/07/2008FrenchPDF
Abridged model31/12/200615/06/200709/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

JEAN MARIN

Director · since 18 octobre 2018 · until 18 octobre 2028

Active

Ended mandates

JEAN MARIN

Manager · since 18 octobre 2018 · until 18 octobre 2028

Ended
JEAN MARIN

Manager · since 15 juin 2011 · until 15 juin 2021

Ended
JEAN MARIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares25/10/2018
    CAPITAL, ACTIONS
    PDF
  • Other22/05/2017
    DIVERS
    PDF
  • Registered office12/05/2017
    SIEGE SOCIAL
    PDF
  • Capital / shares23/06/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates07/12/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025208,2 k €↑
  2. 2024
    Annual accounts 2024181,8 k €↑
  3. 2023
    Annual accounts 202367 k €↓
  4. 2022
    Annual accounts 202274 k €↑
  5. 2021
    Annual accounts 202135 k €↑
  6. 2020
    Annual accounts 2020-20,8 k €↓
  7. 2019
    Annual accounts 201925,7 k €↓
  8. 2018
    Annual accounts 201842,5 k €↑
  9. 2017
    Annual accounts 201734,9 k €↓
  10. 2016
    Annual accounts 201650,7 k €↑
  11. 2015
    Annual accounts 201549,6 k €↓
  12. 2014
    Annual accounts 201449,7 k €↓
  13. 2013
    Annual accounts 201399,7 k €↑
  14. 2012
    Annual accounts 201283,6 k €↑
  15. 2011
    Annual accounts 201181,3 k €↑
  16. 2010
    Annual accounts 201041,5 k €↓
  17. 2009
    Annual accounts 200956,9 k €↑
  18. 2008
    Annual accounts 200856,1 k €↑
  19. 2007
    Annual accounts 200745,4 k €↑
  20. 2006
    Annual accounts 200643,4 k €
  21. 26/03/2001
    IncorporationPrivate limited company