ACTIVE

PUBLIBOX

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-1,8 k €

-183.2% YoY

Revenue

40,6 k €

+13.6% YoY

Equity

-12,1 k €

-17.2% YoY

What does PUBLIBOX do?

PUBLIBOX is a Private company with limited liability incorporated in 2001. Its main activity is: Manufacture of rubber products. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.419.872

Incorporation

27/03/2001

Legal form

Private company with limited liability

Registered office

Avenue de la Chapelle 60A
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

37 200,00 €

Latest accounts

31/12/2022

Activities (NACE)

22120Manufacture of rubber products· main 58120Publishing of directories and mailing lists 58130Publishing of newspapers

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	40,6 k €	+13.6%	35,7 k €	+7.3%	33,3 k €	-47.4%	63,3 k €	+6.1%	59,6 k €	+22.5%	48,7 k €	-27.7%	67,4 k €	+6.9%	63 k €		–		–		103,6 k €	-9.7%	114,8 k €	-16.2%	136,9 k €	-13.6%	158,4 k €	-21.8%	202,5 k €	-14.5%	236,8 k €	+1.8%	232,6 k €
EBITDA	-1,2 k €	-148%	2,5 k €	+175%	-3,4 k €	+15.6%	-4 k €	-180%	5 k €	+32.4%	3,8 k €	+50.0%	2,5 k €	-77.5%	11,3 k €	+1010%	1 k €	+123%	-4,3 k €	-135%	-1,8 k €	-156%	3,3 k €	-67.5%	10,2 k €	+209%	3,3 k €	+180%	-4,1 k €	-122%	18,6 k €	-68.2%	58,4 k €
Operating result	-1,6 k €	-178%	2,1 k €	+155%	-3,8 k €	+14.1%	-4,5 k €	-192%	4,8 k €	+27.4%	3,8 k €	+50.0%	2,5 k €	-77.5%	11,3 k €	+1248%	835,4 €	+118%	-4,7 k €	-98.4%	-2,4 k €	+34.0%	-3,6 k €	-157%	6,3 k €	+177%	-8,2 k €	+48.0%	-15,8 k €	-252%	10,4 k €	-79.4%	50,3 k €
Net result	-1,8 k €	-183%	2,1 k €	+154%	-3,9 k €	+13.8%	-4,5 k €	-190%	5 k €	+32.7%	3,8 k €	+64.5%	2,3 k €	-79.3%	11,1 k €	+1340%	772 €	+116%	-4,9 k €	-24.8%	-3,9 k €	+34.9%	-6,1 k €	-234%	4,5 k €	+141%	-11 k €	+30.9%	-15,9 k €	-242%	11,2 k €	-76.5%	47,5 k €
Balance sheet
Equity	-12,1 k €	-17.2%	-10,3 k €	+17.1%	-12,4 k €	-46.1%	-8,5 k €	-115%	-4 k €	+55.9%	-9 k €	+29.7%	-12,8 k €	+15.3%	-15,1 k €	+42.5%	-26,2 k €	+2.9%	-27 k €	-22.4%	-22 k €	-21.8%	-18,1 k €	-50.4%	-12 k €	+27.3%	-16,5 k €	-198%	-5,6 k €	-154%	10,3 k €	+1314%	-850,8 €
Total assets	89,9 k €	-7.7%	97,4 k €	+1.5%	96 k €	-1.1%	97 k €	-11.3%	109,4 k €	+16.0%	94,3 k €	+2.8%	91,8 k €	+0.2%	91,6 k €	+20.5%	76,1 k €	-12.5%	86,9 k €	-20.0%	108,6 k €	-0.3%	108,9 k €	-15.0%	128,1 k €	-4.7%	134,4 k €	-17.5%	162,9 k €	+0.6%	162 k €	+1.9%	158,9 k €
Cash	15,8 k €	+148%	6,4 k €	-29.9%	9,1 k €	-6.5%	9,7 k €	-68.1%	30,4 k €	+143%	12,5 k €	+49.9%	8,4 k €	+10.2%	7,6 k €	+318%	1,8 k €	-38.8%	3 k €	-34.8%	4,5 k €	-33.3%	6,8 k €	-58.5%	16,4 k €	+59.2%	10,3 k €	-30.8%	14,9 k €	-0.6%	15 k €	-40.4%	25,1 k €
Debts	101,9 k €	-5.3%	107,7 k €	-0.7%	108,4 k €	+2.7%	105,5 k €	+0.1%	105,4 k €	+2.0%	103,3 k €	-1.2%	104,6 k €	-2.0%	106,7 k €	+4.4%	102,2 k €	-10.2%	113,9 k €	-12.8%	130,7 k €	+2.9%	127 k €	-9.4%	140,2 k €	-7.1%	150,9 k €	-10.4%	168,5 k €	+11.1%	151,6 k €	-5.1%	159,8 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Xavier Lienart

Mandate

Active

Ended mandates

DAMIEN PIRLOT

Manager

Ended

DAMIEN PIRLOT de CORBION

Manager

Ended

GILLES ELSEN

Associate

Ended

JEAN-PAUL DEWOLF

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
ARCADRE● Active	0887.971.751
NEW BELLAIRE - Société Agricole et Forestière SPRL● Active	0846.377.557

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2023	30/11/2023	08/11/2021	13/11/2020	01/10/2019	01/01/2019
General meeting	28/04/2023	30/04/2022	30/04/2021	08/09/2020	26/04/2019	27/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	28/04/2023	30/11/2023	French	PDF
Abridged model	31/12/2021	30/04/2022	30/11/2023	French	PDF
Abridged model	31/12/2020	30/04/2021	08/11/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	13/11/2020	French	PDF
Abridged model	31/12/2018	26/04/2019	01/10/2019	French	PDF
Abridged model	31/12/2017	27/04/2018	01/01/2019	French	PDF
Abridged model	31/12/2016	28/04/2017	10/10/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	25/10/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	18/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Xavier Lienart

Mandate

Active

Ended mandates

DAMIEN PIRLOT

Manager

Ended

DAMIEN PIRLOT de CORBION

Manager

Ended

GILLES ELSEN

Associate

Ended

JEAN-PAUL DEWOLF

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/09/2019
SIEGE SOCIAL
PDF
Mandates28/04/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-1,8 k €↓
2021
Annual accounts 20212,1 k €↑
2020
Annual accounts 2020-3,9 k €↑
2019
Annual accounts 2019-4,5 k €↓
2018
Annual accounts 20185 k €↑
2017
Annual accounts 20173,8 k €↑
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 201511,1 k €↑
2014
Annual accounts 2014772 €↑
2013
Annual accounts 2013-4,9 k €↓
2012
Annual accounts 2012-3,9 k €↑
2011
Annual accounts 2011-6,1 k €↓
2010
Annual accounts 20104,5 k €↑
2009
Annual accounts 2009-11 k €↑
2008
Annual accounts 2008-15,9 k €↓
2007
Annual accounts 200711,2 k €↓
2006
Annual accounts 200647,5 k €
27/03/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PUBLIBOX

Overview

What does PUBLIBOX do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline