VICORE
0474.445.806 · rovalta.com · 22/09/2026
ACTIVE
VICORE
Financial year 2025 · closed on 31/03/2025
Net result
-33,4 k €
-253.4% YoY
Gross margin
-20 k €
-2173.5% YoY
Equity
-81,7 k €
-69.4% YoY
Overview
What does VICORE do?
VICORE is a Public limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.445.806
Incorporation
29/03/2001
Legal form
Public limited company
Registered office
Rue du Bemel 77
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/03/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering62090Other information technology and computer service activities62900Computer programming, consultancy and related activities72600Scientific research and development
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -20 k € | -2174% | 965,1 € | -67.7% | 3 k € | +130% | -10 k € | -309% | -2,4 k € | +81.0% | -12,9 k € | -239% | -3,8 k € | +59.2% | -9,3 k € | -467% | 2,5 k € | -97.4% | 96,2 k € | +117% | 44,3 k € | +43.7% | 30,8 k € | -27.4% | 42,5 k € | +366% | 9,1 k € | +161% | -14,9 k € | -477% | 4 k € | -69.4% | 12,9 k € | +217% | -11,1 k € | +18.6% | -13,6 k € |
| EBITDA | -21,5 k € | -3465% | -604 € | -140% | 1,5 k € | +114% | -11,3 k € | -184% | -4 k € | +72.2% | -14,3 k € | -157% | -5,6 k € | +52.6% | -11,7 k € | -6514% | 182,7 € | -99.8% | 94,1 k € | +392% | 19,1 k € | +566% | 2,9 k € | -74.4% | 11,2 k € | +13583% | 81,9 € | +101% | -16,2 k € | -699% | 2,7 k € | -75.6% | 11,1 k € | +190% | -12,3 k € | +22.1% | -15,8 k € |
| Operating result | -32,7 k € | -275% | -8,7 k € | -886% | 1,1 k € | +107% | -15,2 k € | -73.4% | -8,8 k € | +62.1% | -23,2 k € | -43.8% | -16,1 k € | +18.9% | -19,9 k € | -168% | -7,4 k € | -108% | 88,1 k € | +383% | 18,2 k € | +2097% | 830,3 € | -90.7% | 9 k € | +515% | -2,2 k € | +90.4% | -22,6 k € | -349% | -5 k € | -357% | 2 k € | +109% | -21,6 k € | +11.0% | -24,3 k € |
| Net result | -33,4 k € | -253% | -9,5 k € | -2566% | 383,7 € | +102% | -15,9 k € | -68.6% | -9,4 k € | +61.3% | -24,4 k € | -40.5% | -17,4 k € | +16.7% | -20,8 k € | -224% | -6,4 k € | -111% | 56,7 k € | +212% | 18,2 k € | +2214% | 784,8 € | -90.9% | 8,6 k € | +453% | -2,4 k € | +89.4% | -23 k € | -305% | -5,7 k € | -700% | 949,1 € | +104% | -22,7 k € | +12.9% | -26 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -81,7 k € | -69.4% | -48,2 k € | -24.4% | -38,7 k € | +1.0% | -39,1 k € | -68.6% | -23,2 k € | -68.5% | -13,8 k € | -230% | 10,6 k € | -62.1% | 28 k € | -42.7% | 48,8 k € | -11.6% | 55,2 k € | +3761% | -1,5 k € | +92.3% | -19,7 k € | +3.8% | -20,5 k € | +29.6% | -29,1 k € | -9.2% | -26,6 k € | -638% | -3,6 k € | -273% | 2,1 k € | +83.6% | 1,1 k € | -95.2% | 23,8 k € |
| Total assets | 47,8 k € | -11.0% | 53,7 k € | +146% | 21,8 k € | +170% | 8,1 k € | -32.2% | 12 k € | +6.1% | 11,3 k € | -62.4% | 30 k € | -34.4% | 45,7 k € | -34.8% | 70 k € | -38.0% | 113 k € | +243% | 32,9 k € | +50.6% | 21,9 k € | -1.2% | 22,1 k € | +1.5% | 21,8 k € | +11.7% | 19,5 k € | -44.0% | 34,9 k € | -19.4% | 43,3 k € | +4.1% | 41,5 k € | -34.0% | 63 k € |
| Cash | 11,1 k € | +235% | 3,3 k € | -73.6% | 12,6 k € | +105% | 6,1 k € | +101% | 3,1 k € | +877% | 312,3 € | -81.6% | 1,7 k € | -65.8% | 5 k € | -82.3% | 28 k € | +28.9% | 21,7 k € | +19.5% | 18,2 k € | +86.5% | 9,7 k € | -2.3% | 10 k € | +101% | 5 k € | -36.8% | 7,9 k € | -51.7% | 16,3 k € | +3.8% | 15,7 k € | +71.6% | 9,1 k € | -60.9% | 23,4 k € |
| Debts | 129,4 k € | +27.1% | 101,9 k € | +68.2% | 60,6 k € | +28.3% | 47,2 k € | +34.3% | 35,2 k € | +40.4% | 25 k € | +29.3% | 19,4 k € | +9.3% | 17,7 k € | -16.5% | 21,2 k € | -63.3% | 57,8 k € | +67.7% | 34,4 k € | -17.1% | 41,5 k € | -2.5% | 42,6 k € | -16.1% | 50,7 k € | +9.9% | 46,2 k € | +20.0% | 38,5 k € | -6.5% | 41,2 k € | +1.9% | 40,4 k € | +3.2% | 39,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP | – | – | – | – | – | |||||||||||||||
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 9 ended
Active mandates
Dean Vucinic
ActiveEster Pauro
ActiveEnded mandates
Dean Vucinic
EndedEster Pauro
EndedDean Vucinic
EndedEster Pauro
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/10/2025 | 25/09/2024 | 27/09/2023 | 30/09/2022 | 08/10/2021 | 01/10/2020 |
| General meeting | 16/09/2025 | 21/09/2024 | 19/09/2023 | 24/09/2022 | 21/09/2021 | 19/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 16/09/2025 | 07/10/2025 | French | |
| Micro model | 31/03/2024 | 21/09/2024 | 25/09/2024 | French | |
| Micro model | 31/03/2023 | 19/09/2023 | 27/09/2023 | French | |
| Micro model | 31/03/2022 | 24/09/2022 | 30/09/2022 | French | |
| Micro model | 31/03/2021 | 21/09/2021 | 08/10/2021 | French | |
| Micro model | 31/03/2020 | 19/09/2020 | 01/10/2020 | French | |
| Micro model | 31/03/2019 | 17/09/2019 | 19/09/2019 | French | |
| Micro model | 31/03/2018 | 29/10/2018 | 30/10/2018 | French | |
| Micro model | 31/03/2017 | 19/09/2017 | 25/10/2017 | French | |
| Abridged model | 31/03/2016 | 20/09/2016 | 31/10/2016 | French | |
| Abridged model | 31/03/2015 | 15/09/2015 | 24/09/2015 | French | |
| Abridged model | 31/03/2014 | 16/09/2014 | 23/09/2014 | French | |
| Abridged model | 31/03/2013 | 17/09/2013 | 18/09/2013 | French | |
| Abridged model | 31/03/2012 | 18/09/2012 | 16/10/2012 | French | |
| Abridged model | 31/03/2011 | 20/09/2011 | 26/09/2011 | French | |
| Abridged model | 31/03/2010 | 21/09/2010 | 13/10/2010 | French | |
| Abridged model | 31/03/2009 | 15/09/2009 | 13/11/2009 | French | |
| Abridged model | 31/03/2008 | 16/09/2008 | 15/10/2008 | French | |
| Abridged model | 31/03/2007 | 18/09/2007 | 04/10/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 9 ended
Active mandates
Dean Vucinic
ActiveEster Pauro
ActiveEnded mandates
Dean Vucinic
EndedEster Pauro
EndedDean Vucinic
EndedEster Pauro
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-33,4 k €↓
- 2024Annual accounts 2024-9,5 k €↓
- 2023Annual accounts 2023383,7 €↑
- 2022Annual accounts 2022-15,9 k €↓
- 2021Annual accounts 2021-9,4 k €↑
- 2020Annual accounts 2020-24,4 k €↓
- 2019Annual accounts 2019-17,4 k €↑
- 2018Annual accounts 2018-20,8 k €↓
- 2017Annual accounts 2017-6,4 k €↓
- 2016Annual accounts 201656,7 k €↑
- 2015Annual accounts 201518,2 k €↑
- 2014Annual accounts 2014784,8 €↓
- 2013Annual accounts 20138,6 k €↑
- 2012Annual accounts 2012-2,4 k €↑
- 2011Annual accounts 2011-23 k €↓
- 2010Annual accounts 2010-5,7 k €↓
- 2009Annual accounts 2009949,1 €↑
- 2008Annual accounts 2008-22,7 k €↑
- 2007Annual accounts 2007-26 k €
- 29/03/2001IncorporationPublic limited company