NORMAL SITUATION

ERMAR

Financial year 2025 · closed on 31/03/2025
Net result
57,7 k €
-21.7% YoY
Gross margin
-73,2 k €
-158.0% YoY
Equity
8,2 M €
-10.3% YoY

Company — Normal situation.

What does ERMAR do?

ERMAR is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.496.680
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin-73,2 k €-28,4 k €151,1 k €76,9 k €23,9 k €21,4 k €21,5 k €3,1 k €1,4 k €-23 k €-20,7 k €-1,8 k €14,3 k €28,9 k €17,8 k €120,5 k €285,5 k €
EBITDA-80,6 k €-36,3 k €140,6 k €68,8 k €21,2 k €17,7 k €18,5 k €-3,8 k €-2,6 k €-24,8 k €-25,3 k €-10,5 k €10,1 k €24,5 k €14,6 k €98,4 k €220,6 k €
Operating result-239,8 k €-106,2 k €85,8 k €12,6 k €9,9 k €6,4 k €5 k €-16,8 k €-15,4 k €-37,7 k €-38,3 k €-25,8 k €-22,1 k €-7,7 k €-30,3 k €53,1 k €155,6 k €
Net result57,7 k €73,7 k €107,6 k €136,2 k €11,5 M €565 k €113,9 k €228,2 k €57,4 k €114,6 k €218,2 k €46 k €89 k €-1,3 k €75,6 k €23,4 k €1,9 M €
Balance sheet
Equity8,2 M €9,1 M €9,1 M €9 M €10,6 M €336,7 k €1,3 M €1,2 M €1,7 M €1,7 M €1,6 M €1,4 M €1,4 M €1,9 M €1,9 M €1,8 M €1,8 M €
Total assets8,6 M €9,4 M €9,1 M €10,4 M €11,8 M €917,2 k €1,4 M €2,2 M €2,1 M €2,2 M €2,2 M €2,2 M €2,3 M €2,3 M €2,4 M €2,4 M €2,4 M €
Cash436,7 k €1,1 M €809,2 k €1,4 M €5,7 M €441,6 k €2 k €15,4 k €3,1 k €18,8 k €17,4 k €4 k €7,1 k €9,1 k €59,5 k €15,3 k €11,3 k €
Debts359 k €258,8 k €67,9 k €1,4 M €1,2 M €580,5 k €111,6 k €930,4 k €376,8 k €527,6 k €646,1 k €763,3 k €910,4 k €371,9 k €453,4 k €520,1 k €629,6 k €
Other
Workforce0,0 ETP0,0 ETP0,3 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Semmo

Director · since 01 janvier 2016 · 0507.725.813

Represented by MARTENS MARIEK

Active

Ended mandates

Semmo

Manager · since 01 janvier 2016 · 0507.725.813

Represented by MARIEK MARTENS

Ended
Semmo

Manager · since 01 janvier 2016 · 0507.725.813

Represented by Mariek MARTENS

Ended
Eric Martens

Manager

Ended
Eric Martens BV

Manager · 0806.066.337

Represented by Eric Martens

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/09/202513/09/202404/10/202328/10/202217/09/202106/10/2020
General meeting11/09/202513/09/202415/09/202330/09/202206/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

24 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202511/09/202512/09/2025DutchPDF
Abridged model31/03/202413/09/202413/09/2024DutchPDF
Abridged model31/03/202315/09/202304/10/2023DutchPDF
Abridged model31/03/202230/09/202228/10/2022DutchPDF
Abridged model31/03/202106/09/202117/09/2021DutchPDF
Abridged model31/03/202025/09/202006/10/2020DutchPDF
Abridged model31/03/201928/08/201930/09/2019DutchPDF
Abridged model31/03/201831/08/201801/10/2018DutchPDF
Abridged model31/03/201725/08/201727/09/2017DutchPDF
Abridged model31/03/201624/08/201614/12/2016DutchPDF
Abridged model31/03/201528/08/201530/09/2015DutchPDF
Abridged model31/03/201429/08/201430/09/2014DutchPDF
Abridged model31/03/201330/08/201323/10/2013DutchPDF
Abridged model31/03/201231/08/201220/09/2012DutchPDF
Abridged model31/03/201126/08/201126/10/2011DutchPDF
Abridged model31/03/201027/08/201008/09/2010DutchPDF
Abridged model31/03/200928/08/200910/09/2009DutchPDF
Abridged model31/03/200829/08/200807/10/2008DutchPDF
Abridged model31/03/200731/08/200725/10/2007DutchPDF
Abridged model31/03/200625/08/200629/09/2006DutchPDF
Abridged model31/03/200526/08/200530/08/2005DutchPDF
Abridged model31/03/200427/08/200413/09/2004DutchPDF
Abridged model31/03/200329/08/200301/10/2003DutchPDF
Abridged model31/03/200230/08/200203/09/2002DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Semmo

Director · since 01 janvier 2016 · 0507.725.813

Represented by MARTENS MARIEK

Active

Ended mandates

Semmo

Manager · since 01 janvier 2016 · 0507.725.813

Represented by MARIEK MARTENS

Ended
Semmo

Manager · since 01 janvier 2016 · 0507.725.813

Represented by Mariek MARTENS

Ended
Eric Martens

Manager

Ended
Eric Martens BV

Manager · 0806.066.337

Represented by Eric Martens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,7 k €
  2. 2024
    Annual accounts 202473,7 k €
  3. 2023
    Annual accounts 2023107,6 k €
  4. 2022
    Annual accounts 2022136,2 k €
  5. 2019
    Annual accounts 201911,5 M €
  6. 2018
    Annual accounts 2018565 k €
  7. 2017
    Annual accounts 2017113,9 k €
  8. 2016
    Annual accounts 2016228,2 k €
  9. 2015
    Annual accounts 201557,4 k €
  10. 2014
    Annual accounts 2014114,6 k €
  11. 2013
    Annual accounts 2013218,2 k €
  12. 2012
    Annual accounts 201246 k €
  13. 2011
    Annual accounts 201189 k €
  14. 2010
    Annual accounts 2010-1,3 k €
  15. 2009
    Annual accounts 200975,6 k €
  16. 2008
    Annual accounts 200823,4 k €
  17. 2007
    Annual accounts 20071,9 M €