ACTIVE

OPTIQUE TISON

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

55,2 k €

+7.9% YoY

Gross margin

273,8 k €

+11.0% YoY

Equity

460,1 k €

+13.6% YoY

Workforce

3,0 ETP

0.0% YoY

What does OPTIQUE TISON do?

OPTIQUE TISON is a Private company with limited liability incorporated in 2001. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Chimay. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.500.541

Incorporation

05/04/2001

Legal form

Private company with limited liability

Registered office

Chaussée de Couvin(CH) 95 box C2
6460 Chimay · WallonieSee on map

Contributed capital

15 830,00 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Activities (NACE)

47742Retail sale of medical and orthopaedic goods in specialised stores· main 47782Other retail sale of new goods in specialised stores 52485Warehousing and support activities for transportation 32500Manufacture of medical and dental instruments and supplies 32500Manufacture of medical and dental instruments and supplies 33401Repair and installation of machinery and equipment

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	273,8 k €	+11.0%	246,7 k €	+16.3%	212,2 k €	+11.1%	191 k €	+8.7%	175,7 k €	+5.0%	167,3 k €	+0.3%	166,8 k €	-3.1%	172,1 k €	+6.2%	162 k €	+8.8%	148,9 k €	-3.4%	154,2 k €	+9.5%	140,9 k €	-31.3%	204,9 k €	+86.3%	110 k €	+29.1%	85,2 k €	+77.2%	48,1 k €	-28.6%	67,3 k €	+20.1%	56,1 k €
EBITDA	108,9 k €	+0.9%	107,9 k €	+79.0%	60,3 k €	-27.9%	83,6 k €	-14.4%	97,7 k €	+29.3%	75,6 k €	+3.8%	72,8 k €	-21.4%	92,6 k €	+10.2%	84 k €	+21.4%	69,2 k €	-8.2%	75,4 k €	+8.7%	69,3 k €	-50.8%	140,8 k €	+120%	63,9 k €	+149%	25,7 k €	+119%	11,7 k €	-60.7%	29,8 k €	+42.8%	20,8 k €
Operating result	83,6 k €	+12.9%	74 k €	+284%	19,3 k €	-59.3%	47,4 k €	-29.3%	67 k €	+85.2%	36,2 k €	+2.2%	35,4 k €	-30.8%	51,1 k €	+11.2%	45,9 k €	+75.6%	26,2 k €	-40.3%	43,8 k €	+18.2%	37,1 k €	-56.4%	85,1 k €	+119%	38,9 k €	+222%	12,1 k €	+5.9%	11,4 k €	-61.3%	29,5 k €	+58.5%	18,6 k €
Net result	55,2 k €	+7.9%	51,2 k €	+506%	8,5 k €	-73.4%	31,7 k €	-29.0%	44,7 k €	+217%	14,1 k €	-4.1%	14,7 k €	-47.9%	28,2 k €	+12.6%	25,1 k €	+167%	9,4 k €	-58.9%	22,8 k €	+9.2%	20,9 k €	-50.3%	42,1 k €	+167%	15,8 k €	+322%	3,7 k €	-46.9%	7 k €	-61.1%	18,1 k €	+67.1%	10,8 k €
Balance sheet
Equity	460,1 k €	+13.6%	404,9 k €	+14.5%	353,7 k €	+13.7%	311 k €	+11.4%	279,3 k €	+19.1%	234,6 k €	+6.4%	220,5 k €	+7.1%	205,8 k €	+15.9%	177,6 k €	+16.4%	152,5 k €	+11.5%	136,8 k €	+20.0%	113,9 k €	+22.5%	93 k €	+82.7%	50,9 k €	+44.8%	35,2 k €	+11.9%	31,4 k €	+28.8%	24,4 k €	+70.1%	14,3 k €
Total assets	865,4 k €	+9.2%	792,2 k €	+0.1%	791,6 k €	+66.0%	476,9 k €	-13.5%	551,5 k €	-0.1%	551,9 k €	+8.5%	508,7 k €	-2.3%	520,5 k €	+7.2%	485,5 k €	+0.2%	484,4 k €	+0.1%	483,9 k €	+23.0%	393,4 k €	+11.0%	354,3 k €	+9.5%	323,5 k €	+10.2%	293,7 k €	+484%	50,3 k €	-14.9%	59,1 k €	+1.3%	58,3 k €
Cash	186,6 k €	+71.2%	109 k €	+22.7%	88,9 k €	+49.4%	59,5 k €	-53.2%	127,1 k €	+32.6%	95,8 k €	+187%	33,4 k €	+13.9%	29,3 k €	-20.7%	36,9 k €	+14.6%	32,2 k €	+2.1%	31,6 k €	-43.1%	55,5 k €	+81.2%	30,6 k €	+44.8%	21,2 k €	-35.4%	32,7 k €	+298%	8,2 k €	-34.9%	12,6 k €	-26.7%	17,2 k €
Debts	405,3 k €	+4.7%	387,3 k €	-11.6%	437,9 k €	+164%	165,8 k €	-39.1%	272,2 k €	-14.2%	317,3 k €	+10.1%	288,2 k €	+8.4%	265,9 k €	+2.3%	259,9 k €	-21.7%	331,8 k €	-4.2%	346,5 k €	+24.5%	278,3 k €	+6.5%	261,2 k €	-3.0%	269,3 k €	+4.2%	258,5 k €	+1272%	18,8 k €	-45.3%	34,4 k €	-21.7%	44 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	+18.2%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Jacky CREPIN

Mandate

Active

Ended mandates

CHARLOTTE BYHET

Manager

Ended

Jacky CREPIN

Manager

Ended

Richard TISON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FRITAPAPA CHIMAY● Active	1022.367.231

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/04/2026	29/04/2025	24/04/2024	31/03/2022	30/04/2021	31/03/2020
General meeting	09/03/2026	08/03/2025	25/03/2024	26/03/2022	31/03/2021	23/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	09/03/2026	21/04/2026	French	PDF
Abridged model	30/09/2024	08/03/2025	29/04/2025	French	PDF
Abridged model	30/09/2023	25/03/2024	24/04/2024	French	PDF
Abridged model	30/09/2021	26/03/2022	31/03/2022	French	PDF
Abridged model	30/09/2020	31/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	23/03/2020	31/03/2020	French	PDF
Abridged model	30/09/2018	31/03/2019	08/11/2019	French	PDF
Abridged model	30/09/2017	15/03/2018	27/03/2018	French	PDF
Abridged model	30/09/2016	17/03/2017	29/03/2017	French	PDF
Abridged model	30/09/2015	04/03/2016	21/03/2016	French	PDF
Abridged model	30/09/2014	06/03/2015	29/06/2015	French	PDF
Abridged model	30/09/2013	07/03/2014	29/04/2014	French	PDF
Abridged model	30/09/2012	01/03/2013	08/04/2013	French	PDF
Abridged model	31/12/2010	30/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	03/04/2009	French	PDF
Abridged model	31/12/2007	18/04/2008	13/05/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Jacky CREPIN

Mandate

Active

Ended mandates

CHARLOTTE BYHET

Manager

Ended

Jacky CREPIN

Manager

Ended

Richard TISON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/08/2015
SIEGE SOCIAL
PDF
Other20/09/2011
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates07/05/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/12/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,2 k €↑
2024
Annual accounts 202451,2 k €↑
2023
Annual accounts 20238,5 k €↓
2021
Annual accounts 202131,7 k €↓
2020
Annual accounts 202044,7 k €↑
2019
Annual accounts 201914,1 k €↓
2018
Annual accounts 201814,7 k €↓
2017
Annual accounts 201728,2 k €↑
2016
Annual accounts 201625,1 k €↑
2015
Annual accounts 20159,4 k €↓
2014
Annual accounts 201422,8 k €↑
2013
Annual accounts 201320,9 k €↓
2012
Annual accounts 201242,1 k €↑
2010
Annual accounts 201015,8 k €↑
2009
Annual accounts 20093,7 k €↓
2008
Annual accounts 20087 k €↓
2007
Annual accounts 200718,1 k €↑
2006
Annual accounts 200610,8 k €
05/04/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPTIQUE TISON

Overview

What does OPTIQUE TISON do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline