ACTIVE

PRAROM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

351,3 k €

-36.0% YoY

Gross margin

636,8 k €

-31.0% YoY

Equity

2,4 M €

+17.5% YoY

What does PRAROM do?

PRAROM is a Private limited company incorporated in 2001. Its main activity is: Activities of holding companies. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.519.248

Incorporation

10/04/2001

Legal form

Private limited company

Registered office

Ramskapellestraat 132
8620 Nieuwpoort · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	636,8 k €	-31.0%	922,8 k €	+29.9%	710,5 k €	+20.0%	591,9 k €	+141%	245,9 k €	-46.1%	456,4 k €	+32.0%	345,6 k €	-43.2%	608,3 k €	-14.3%	710 k €	+3.5%	685,9 k €	+36.9%	500,9 k €	+17.5%	426,3 k €	+9.2%	390,4 k €	+261%	108,1 k €	+14741%	-738 €	+82.2%	-4,2 k €	-153%	7,8 k €	-76.6%	33,3 k €	+67.7%	19,9 k €	-17.8%	24,2 k €
EBITDA	623,2 k €	-31.7%	912,4 k €	+29.9%	702,2 k €	+19.9%	585,6 k €	+147%	237,4 k €	-46.7%	445 k €	+43.3%	310,6 k €	-22.9%	402,9 k €	-14.9%	473,5 k €	+78.9%	264,7 k €	+10.9%	238,7 k €	+33.6%	178,7 k €	+1.3%	176,3 k €	+250%	50,4 k €	+4009%	-1,3 k €	+75.8%	-5,3 k €	-184%	6,3 k €	-80.2%	31,9 k €	+72.7%	18,5 k €	-19.1%	22,8 k €
Operating result	532,9 k €	-34.9%	819,1 k €	+37.9%	594 k €	+20.4%	493,4 k €	+241%	144,7 k €	-61.9%	380,1 k €	+87.7%	202,5 k €	-29.6%	287,7 k €	-26.7%	392,5 k €	+77.4%	221,3 k €	+25.9%	175,8 k €	+60.7%	109,4 k €	+10.2%	99,2 k €	+274%	-57 k €	-4322%	-1,3 k €	+75.8%	-5,3 k €	-184%	6,3 k €	-69.2%	20,5 k €	+190%	7,1 k €	-31.7%	10,3 k €
Net result	351,3 k €	-36.0%	549 k €	+29.5%	424 k €	+21.1%	350,2 k €	+217%	110,4 k €	-60.9%	282,6 k €	+77.9%	158,8 k €	-27.0%	217,6 k €	-41.1%	369,3 k €	+160%	141,9 k €	+27.2%	111,6 k €	+26.3%	88,3 k €	-1.8%	89,9 k €	+232%	-68,4 k €	-5147%	-1,3 k €	+76.0%	-5,4 k €	-112%	46 k €	+242%	13,4 k €	+7293%	-186,9 €	+99.0%	-18 k €
Balance sheet
Equity	2,4 M €	+17.5%	2 M €	+37.5%	1,5 M €	+30.0%	1,1 M €	+33.8%	841,1 k €	+5.6%	796,7 k €	+41.2%	564,1 k €	+16.2%	485,3 k €	+43.7%	337,7 k €	+13.2%	298,4 k €	+90.7%	156,5 k €	+248%	44,9 k €	+204%	-43,4 k €	+67.4%	-133,3 k €	-105%	-65 k €	-2.0%	-63,7 k €	-9.3%	-58,2 k €	+44.1%	-104,3 k €	+11.4%	-117,7 k €	-0.2%	-117,5 k €
Total assets	3 M €	-8.6%	3,3 M €	+7.4%	3,1 M €	-5.8%	3,3 M €	+6.1%	3,1 M €	+6.7%	2,9 M €	+4.1%	2,8 M €	+22.1%	2,3 M €	+9.4%	2,1 M €	+20.4%	1,7 M €	+334%	397,2 k €	+43.1%	277,5 k €	-3.0%	286 k €	+12.6%	253,9 k €	+3644%	6,8 k €	-31.8%	9,9 k €	-70.3%	33,5 k €	-82.2%	188,4 k €	-5.8%	200 k €	-4.3%	209 k €
Cash	94,5 k €	-55.1%	210,6 k €	+184%	74,2 k €	-82.1%	414 k €	-1.2%	418,8 k €	+6.1%	394,8 k €	+84.3%	214,2 k €	+268%	58,2 k €	-84.6%	376,8 k €	+18.9%	316,9 k €	-1.4%	321,5 k €	+113%	150,9 k €	+47.7%	102,2 k €	+119%	46,7 k €	+1083%	3,9 k €	-38.0%	6,4 k €	-79.7%	31,3 k €	+415%	6,1 k €	-14.4%	7,1 k €	+912%	700,8 €
Debts	660,7 k €	-49.0%	1,3 M €	-19.8%	1,6 M €	-24.6%	2,1 M €	-4.2%	2,2 M €	+7.2%	2,1 M €	-5.4%	2,2 M €	+23.7%	1,8 M €	+2.8%	1,7 M €	+21.9%	1,4 M €	+492%	240,7 k €	+3.5%	232,6 k €	-29.4%	329,5 k €	-13.9%	382,7 k €	+433%	71,8 k €	-2.5%	73,6 k €	-19.7%	91,7 k €	-68.7%	292,7 k €	-7.9%	317,7 k €	-2.7%	326,6 k €
Other
Workforce	–		–		–		–		–		–		–		5,1 ETP	-19.0%	6,3 ETP	-10.0%	7,0 ETP	+16.7%	6,0 ETP	-25.0%	8,0 ETP	0.0%	8,0 ETP	+167%	3,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Bertrand Pranchair

Director

Active

Nel Romon

Director

Active

Ended mandates

Bertrand Pranchair

Manager · since 01 septembre 2018

Ended

Nel Romon

Manager · since 01 septembre 2018

Ended

CALETAS

Manager · since 04 décembre 2017 · 0684.895.818

Represented by Bertrand Pranchair

Ended

Michael Vijt

Manager · since 01 février 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	07/05/2025	27/02/2024	01/06/2023	29/08/2022	25/06/2021
General meeting	23/06/2026	15/04/2025	16/02/2024	14/03/2023	14/06/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	15/07/2026	Dutch	PDF
Abridged model	31/12/2024	15/04/2025	07/05/2025	Dutch	PDF
Abridged model	31/12/2023	16/02/2024	27/02/2024	Dutch	PDF
Abridged model	31/12/2022	14/03/2023	01/06/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	07/08/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	26/03/2019	02/05/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	16/09/2016	16/09/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/01/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	22/05/2012	01/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	29/09/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	24/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Bertrand Pranchair

Director

Active

Nel Romon

Director

Active

Ended mandates

Bertrand Pranchair

Manager · since 01 septembre 2018

Ended

Nel Romon

Manager · since 01 septembre 2018

Ended

CALETAS

Manager · since 04 décembre 2017 · 0684.895.818

Represented by Bertrand Pranchair

Ended

Michael Vijt

Manager · since 01 février 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/10/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2017
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2017
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025351,3 k €↓
2024
Annual accounts 2024549 k €↑
2023
Annual accounts 2023424 k €↑
2022
Annual accounts 2022350,2 k €↑
2021
Annual accounts 2021110,4 k €↓
2020
Annual accounts 2020282,6 k €↑
2019
Annual accounts 2019158,8 k €↓
2018
Annual accounts 2018217,6 k €↓
2017
Annual accounts 2017369,3 k €↑
2016
Annual accounts 2016141,9 k €↑
2015
Annual accounts 2015111,6 k €↑
2014
Annual accounts 201488,3 k €↓
2013
Annual accounts 201389,9 k €↑
2012
Annual accounts 2012-68,4 k €↓
2012
Name changePRAROM
2011
Annual accounts 2011-1,3 k €↑
2010
Annual accounts 2010-5,4 k €↓
2009
Annual accounts 200946 k €↑
2008
Annual accounts 200813,4 k €↑
2007
Annual accounts 2007-186,9 €↑
2006
Annual accounts 2006-18 k €
2006
Name changeHAPPI - ROM
10/04/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRAROM

Overview

What does PRAROM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline