ELLOCOM
0474.525.384 · rovalta.com · 22/09/2026
ACTIVE
ELLOCOM
Financial year 2025 · closed on 30/09/2025
Net result
48,8 k €
+441.9% YoY
Gross margin
50,1 k €
+419.9% YoY
Equity
421,2 k €
+13.1% YoY
Overview
What does ELLOCOM do?
ELLOCOM is a Private company with limited liability incorporated in 2001. Its main activity is: Public relations and communication activities. Its registered office is in Chaumont-Gistoux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0474.525.384
Incorporation
06/04/2001
Legal form
Private company with limited liability
Registered office
Rue du Moulin,Dion-V. 42
1325 Chaumont-Gistoux · WallonieSee on map
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 50,1 k € | +420% | -15,7 k € | +2.7% | -16,1 k € | +16.1% | -19,2 k € | -206% | 18 k € | -35.0% | 27,8 k € | -25.1% | 37,1 k € | -71.6% | 130,8 k € | -4.1% | 136,3 k € | +136% | 57,8 k € | +111% | 27,3 k € | +99.3% | 13,7 k € | -69.1% | 44,4 k € | +78.4% | 24,9 k € | +0.5% | 24,8 k € | +11.2% | 22,3 k € | +1433% | -1,7 k € | -105% | 33,7 k € | -23.2% | 43,9 k € | +552% | -9,7 k € |
| EBITDA | 50 k € | +392% | -17,1 k € | +2.7% | -17,6 k € | +16.0% | -20,9 k € | -220% | 17,4 k € | -35.0% | 26,8 k € | -25.1% | 35,7 k € | -72.3% | 128,8 k € | -4.6% | 135,1 k € | +134% | 57,8 k € | +114% | 27 k € | +98.0% | 13,6 k € | -69.0% | 44 k € | +89.0% | 23,3 k € | +3.1% | 22,6 k € | +11.2% | 20,3 k € | +614% | -4 k € | -112% | 32,4 k € | -23.4% | 42,3 k € | +510% | -10,3 k € |
| Operating result | 45,4 k € | +310% | -21,6 k € | +0.2% | -21,7 k € | +11.4% | -24,5 k € | -261% | 15,2 k € | -40.3% | 25,5 k € | -3.1% | 26,3 k € | -78.0% | 119,6 k € | -5.1% | 126 k € | +123% | 56,5 k € | +139% | 23,7 k € | +150% | 9,5 k € | -76.0% | 39,4 k € | +119% | 18 k € | +20.9% | 14,9 k € | +7.0% | 13,9 k € | +240% | -9,9 k € | -138% | 26,3 k € | -34.7% | 40,3 k € | +392% | -13,8 k € |
| Net result | 48,8 k € | +442% | -14,3 k € | -15.6% | -12,3 k € | +31.7% | -18,1 k € | -208% | 16,8 k € | -26.9% | 23 k € | -12.8% | 26,3 k € | -61.3% | 68 k € | -19.1% | 84,1 k € | +103% | 41,4 k € | +57.1% | 26,4 k € | +91.7% | 13,8 k € | -55.8% | 31,1 k € | +127% | 13,7 k € | +47.8% | 9,3 k € | +0.1% | 9,3 k € | +234% | -6,9 k € | -142% | 16,4 k € | -52.3% | 34,3 k € | +431% | -10,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 421,2 k € | +13.1% | 372,4 k € | -3.7% | 386,7 k € | -3.1% | 399 k € | -4.3% | 417,1 k € | +4.2% | 400,3 k € | +6.1% | 377,4 k € | +7.5% | 351,1 k € | +24.0% | 283 k € | +42.3% | 198,9 k € | +26.3% | 157,5 k € | +20.1% | 131,1 k € | +11.7% | 117,3 k € | +36.1% | 86,2 k € | +18.9% | 72,5 k € | +14.7% | 63,2 k € | +17.2% | 53,9 k € | -11.4% | 60,8 k € | +2.3% | 59,5 k € | +48.1% | 40,2 k € |
| Total assets | 455,5 k € | +14.2% | 398,9 k € | -10.4% | 445,3 k € | +2.2% | 435,5 k € | -9.3% | 480,4 k € | +1.4% | 473,9 k € | +12.4% | 421,7 k € | -3.9% | 438,8 k € | +16.4% | 377 k € | +51.0% | 249,6 k € | +16.9% | 213,5 k € | +11.4% | 191,8 k € | +13.6% | 168,7 k € | +27.6% | 132,3 k € | +15.0% | 115 k € | +12.6% | 102,1 k € | +18.3% | 86,3 k € | -11.8% | 97,9 k € | +25.7% | 77,9 k € | +20.7% | 64,6 k € |
| Cash | 9,6 k € | -90.7% | 103 k € | +738% | 12,3 k € | +1779% | 654,5 € | -98.8% | 52,8 k € | +34.1% | 39,4 k € | – | 4,5 k € | – | 924,4 € | +23422% | 3,9 € | -99.7% | 1,5 k € | -86.4% | 11 k € | +85.4% | 5,9 k € | -52.5% | 12,5 k € | +49.1% | 8,4 k € | -61.5% | 21,7 k € | -67.2% | 66,3 k € | +1646% | 3,8 k € | +1997% | 181 € | ||||
| Debts | 34,2 k € | +29.2% | 26,5 k € | -54.8% | 58,6 k € | +60.5% | 36,5 k € | -42.3% | 63,2 k € | -14.0% | 73,5 k € | +66.0% | 44,3 k € | -49.5% | 87,7 k € | -6.6% | 93,9 k € | +85.2% | 50,7 k € | -9.5% | 56,1 k € | -7.6% | 60,7 k € | +18.0% | 51,4 k € | +11.6% | 46 k € | +8.3% | 42,5 k € | +9.2% | 38,9 k € | +20.0% | 32,4 k € | -12.6% | 37,1 k € | +101% | 18,4 k € | -24.4% | 24,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active
Active mandates
Olivier LECHIEN
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
WEL'COM● Active | 0719.833.040 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/03/2026 | 02/04/2025 | 22/04/2024 | 20/04/2023 | 25/03/2022 | 18/03/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 02/03/2026 | 25/03/2026 | French | |
| Micro model | 30/09/2024 | 03/03/2025 | 02/04/2025 | French | |
| Micro model | 30/09/2023 | 04/03/2024 | 22/04/2024 | French | |
| Micro model | 30/09/2022 | 06/03/2023 | 20/04/2023 | French | |
| Abridged model | 30/09/2021 | 07/03/2022 | 25/03/2022 | French | |
| Abridged model | 30/09/2020 | 01/03/2021 | 18/03/2021 | French | |
| Abridged model | 30/09/2019 | 02/03/2020 | 10/03/2020 | French | |
| Abridged model | 30/09/2018 | 04/03/2019 | 26/03/2019 | French | |
| Abridged model | 30/09/2017 | 05/03/2018 | 23/03/2018 | French | |
| Abridged model | 30/09/2016 | 06/03/2017 | 21/04/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 30/03/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 27/03/2015 | French | |
| Abridged model | 30/09/2013 | 03/03/2014 | 14/05/2014 | French | |
| Abridged model | 30/09/2012 | 04/03/2013 | 29/05/2013 | French | |
| Abridged model | 30/09/2011 | 05/03/2012 | 25/04/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 29/04/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 16/06/2010 | French | |
| Abridged model | 30/09/2008 | 02/03/2009 | 30/04/2009 | French | |
| Abridged model | 30/09/2007 | 03/03/2008 | 13/05/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 26/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active
Active mandates
Olivier LECHIEN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202548,8 k €↑
- 2024Annual accounts 2024-14,3 k €↓
- 2023Annual accounts 2023-12,3 k €↑
- 2022Annual accounts 2022-18,1 k €↓
- 2021Annual accounts 202116,8 k €↓
- 2020Annual accounts 202023 k €↓
- 2019Annual accounts 201926,3 k €↓
- 2018Annual accounts 201868 k €↓
- 2017Annual accounts 201784,1 k €↑
- 2016Annual accounts 201641,4 k €↑
- 2015Annual accounts 201526,4 k €↑
- 2014Annual accounts 201413,8 k €↓
- 2013Annual accounts 201331,1 k €↑
- 2012Annual accounts 201213,7 k €↑
- 2011Annual accounts 20119,3 k €↑
- 2010Annual accounts 20109,3 k €↑
- 2009Annual accounts 2009-6,9 k €↓
- 2008Annual accounts 200816,4 k €↓
- 2007Annual accounts 200734,3 k €↑
- 2006Annual accounts 2006-10,4 k €
- 06/04/2001IncorporationPrivate company with limited liability