NORMAL SITUATION

FAMIDOC

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-9,8 k €

-165.3% YoY

Gross margin

-95,3 €

-100.3% YoY

Equity

33,9 k €

-22.4% YoY

Company — Normal situation.

What does FAMIDOC do?

FAMIDOC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.540.925

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

31/12/2022

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-95,3 €	-100%	31 k €	+88.7%	16,5 k €	+94.0%	8,5 k €	+31.8%	6,4 k €	-50.5%	13 k €	-44.7%	23,5 k €	-18.9%	29 k €	+8.9%	26,6 k €	+45.6%	18,3 k €	-26.3%	24,8 k €	+3.9%	23,9 k €	-11.3%	26,9 k €	-16.3%	32,2 k €	+4.4%	30,8 k €	+0.9%	30,5 k €	-9.7%	33,8 k €
EBITDA	-1 k €	-103%	30,3 k €	+105%	14,7 k €	+71.4%	8,6 k €	+68.0%	5,1 k €	-57.6%	12,1 k €	-46.8%	22,7 k €	-18.8%	28 k €	+10.9%	25,2 k €	+44.9%	17,4 k €	-27.2%	23,9 k €	+3.7%	23 k €	-11.7%	26,1 k €	-16.7%	31,3 k €	+6.1%	29,5 k €	-0.3%	29,6 k €	-6.0%	31,5 k €
Operating result	-9,3 k €	-146%	20,4 k €	+155%	8 k €	+22.6%	6,5 k €	+141%	2,7 k €	-13.9%	3,1 k €	-78.3%	14,4 k €	-27.5%	19,9 k €	+14.6%	17,4 k €	+75.9%	9,9 k €	-33.5%	14,9 k €	+3.0%	14,4 k €	-12.4%	16,5 k €	-22.3%	21,2 k €	+8.0%	19,6 k €	+181%	7 k €	-27.8%	9,7 k €
Net result	-9,8 k €	-165%	15 k €	+196%	5,1 k €	+9.9%	4,6 k €	+89.3%	2,4 k €	+14.9%	2,1 k €	-78.1%	9,7 k €	-30.3%	13,9 k €	+17.9%	11,8 k €	+90.2%	6,2 k €	-28.4%	8,6 k €	-6.8%	9,3 k €	-17.0%	11,2 k €	-15.9%	13,3 k €	-4.0%	13,8 k €	+225%	4,3 k €	-18.3%	5,2 k €
Balance sheet
Equity	33,9 k €	-22.4%	43,7 k €	+26.6%	34,5 k €	+17.2%	29,5 k €	+18.5%	24,9 k €	-52.6%	52,4 k €	+4.2%	50,3 k €	+23.8%	40,6 k €	+51.8%	26,8 k €	+78.4%	15 k €	+70.1%	8,8 k €	-69.8%	29,2 k €	+46.6%	19,9 k €	+128%	8,7 k €	-57.3%	20,5 k €	+209%	6,6 k €	+180%	2,4 k €
Total assets	38,2 k €	-35.9%	59,6 k €	+4.7%	56,9 k €	+49.2%	38,1 k €	-37.9%	61,4 k €	+4.3%	58,9 k €	-8.4%	64,3 k €	+0.3%	64 k €	+14.9%	55,7 k €	+10.7%	50,3 k €	+8.7%	46,3 k €	+21.4%	38,1 k €	+10.6%	34,5 k €	-45.5%	63,3 k €	+9.0%	58,1 k €	+39.1%	41,7 k €	-25.1%	55,7 k €
Cash	25,6 k €	-4.3%	26,8 k €	+79.8%	14,9 k €	-20.2%	18,6 k €	-27.3%	25,6 k €	-9.4%	28,3 k €	+3.4%	27,4 k €	+5.1%	26 k €	+44.2%	18,1 k €	+27.6%	14,1 k €	-49.7%	28,1 k €	+61.5%	17,4 k €	+113%	8,2 k €	-27.5%	11,3 k €	+204%	3,7 k €	-58.1%	8,9 k €	+38.3%	6,4 k €
Debts	4,2 k €	-73.3%	15,8 k €	-28.9%	22,3 k €	+159%	8,6 k €	-75.6%	35,2 k €	+585%	5,1 k €	-59.4%	12,7 k €	-42.7%	22,1 k €	-20.1%	27,7 k €	-18.7%	34,1 k €	-5.9%	36,2 k €	+371%	7,7 k €	-42.2%	13,3 k €	-75.0%	53,3 k €	+46.8%	36,3 k €	+7.7%	33,7 k €	-35.0%	51,8 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Michel VANDEN EYNDE

Director · since 01 janvier 2001

Active

Ended mandates

Michel VANDEN EYNDE

Manager · since 01 janvier 2001

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/03/2023	30/06/2022	31/05/2021	30/06/2020	28/05/2019	31/05/2018
General meeting	25/02/2023	07/05/2022	02/05/2021	02/05/2020	04/05/2019	05/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	25/02/2023	24/03/2023	French	PDF
Micro model	31/12/2021	07/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	02/05/2021	31/05/2021	French	PDF
Micro model	31/12/2019	02/05/2020	30/06/2020	French	PDF
Micro model	31/12/2018	04/05/2019	28/05/2019	French	PDF
Micro model	31/12/2017	05/05/2018	31/05/2018	French	PDF
Micro model	31/12/2016	06/05/2017	31/05/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	03/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	04/05/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	05/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	07/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	05/05/2007	21/06/2007	French	PDF
Abridged model	31/12/2005	06/05/2006	04/07/2006	French	PDF
Abridged model	31/12/2004	07/05/2005	17/05/2005	French	PDF
Abridged model	31/12/2003	02/05/2004	07/09/2004	French	PDF
Abridged model	31/12/2002	03/05/2003	25/08/2003	French	PDF
Abridged model	31/12/2001	04/05/2002	13/06/2002	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Michel VANDEN EYNDE

Director · since 01 janvier 2001

Active

Ended mandates

Michel VANDEN EYNDE

Manager · since 01 janvier 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution26/06/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office21/09/2022
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-9,8 k €↓
2021
Annual accounts 202115 k €↑
2020
Annual accounts 20205,1 k €↑
2019
Annual accounts 20194,6 k €↑
2018
Annual accounts 20182,4 k €↑
2017
Annual accounts 20172,1 k €↓
2016
Annual accounts 20169,7 k €↓
2015
Annual accounts 201513,9 k €↑
2014
Annual accounts 201411,8 k €↑
2013
Annual accounts 20136,2 k €↓
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 20119,3 k €↓
2010
Annual accounts 201011,2 k €↓
2009
Annual accounts 200913,3 k €↓
2008
Annual accounts 200813,8 k €↑
2007
Annual accounts 20074,3 k €↓
2006
Annual accounts 20065,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAMIDOC

Overview

What does FAMIDOC do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline