ACTIVE

SMUGGLER CORNER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

7,6 k €

+63.4% YoY

Gross margin

1,6 k €

+172.4% YoY

Equity

501,8 k €

+1.5% YoY

What does SMUGGLER CORNER do?

SMUGGLER CORNER is a Public limited company incorporated in 2001. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in De Panne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.561.018

Incorporation

10/04/2001

Legal form

Public limited company

Registered office

Dijk 5
8660 De Panne · FlandreSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 k €	+172%	-2,2 k €	+13.1%	-2,5 k €	-113%	19,3 k €	+0.9%	19,1 k €	+143%	7,9 k €	+66.8%	4,7 k €	-78.8%	22,3 k €	-73.9%	85,6 k €	-56.7%	197,5 k €	-19.9%	246,8 k €	+32.0%	187 k €	+436%	34,9 k €	-65.7%	101,8 k €	+82.9%	55,6 k €	-28.8%	78,1 k €	-45.5%	143,4 k €	-40.7%	241,8 k €	-34.7%	370,3 k €
EBITDA	-367 €	+91.2%	-4,2 k €	-1.3%	-4,1 k €	-124%	17,2 k €	+1.0%	17,1 k €	+176%	6,2 k €	+102%	3,1 k €	-75.9%	12,7 k €	-63.1%	34,4 k €	-73.0%	127,2 k €	-30.6%	183,2 k €	+50.0%	122,1 k €	+689%	-20,7 k €	-129%	71,7 k €	+73.6%	41,3 k €	+198%	13,9 k €	-81.2%	73,6 k €	-58.1%	175,9 k €	-43.1%	309,2 k €
Operating result	-395,2 €	+92.4%	-5,2 k €	+15.3%	-6,1 k €	-245%	4,2 k €	-30.0%	6,1 k €	+204%	-5,8 k €	+39.2%	-9,6 k €	-10165%	-93,3 €	-100%	21,1 k €	-81.4%	113,1 k €	-33.0%	168,8 k €	+58.3%	106,6 k €	+398%	-35,8 k €	-164%	56 k €	+130%	24,4 k €	+527%	-5,7 k €	-111%	49,9 k €	-66.3%	148,1 k €	-46.1%	274,5 k €
Net result	7,6 k €	+63.4%	4,7 k €	+1.1%	4,6 k €	-47.2%	8,8 k €	-24.4%	11,6 k €	+317%	2,8 k €	+470%	-750 €	-178%	960,8 €	-88.9%	8,7 k €	-91.8%	105,3 k €	-34.3%	160,4 k €	+63.7%	97,9 k €	+331%	-42,4 k €	-188%	48,3 k €	+756%	5,6 k €	+150%	-11,2 k €	-137%	30,5 k €	-66.0%	89,7 k €	-50.0%	179,3 k €
Balance sheet
Equity	501,8 k €	+1.5%	494,1 k €	+1.0%	489,4 k €	+1.0%	484,8 k €	+1.8%	476,1 k €	+2.5%	464,5 k €	+0.6%	461,7 k €	-0.2%	462,5 k €	+0.2%	461,5 k €	+1.9%	452,9 k €	+1.2%	447,5 k €	+4.8%	427,2 k €	+4.4%	409,2 k €	-9.4%	451,6 k €	+9.8%	411,3 k €	+1.4%	405,7 k €	-2.7%	416,9 k €	+0.1%	416,4 k €	-2.4%	426,7 k €
Total assets	565,6 k €	+1.7%	556,1 k €	+1.9%	545,8 k €	+3.9%	525,2 k €	-5.3%	554,4 k €	+8.4%	511,3 k €	+0.8%	507,2 k €	-1.7%	515,7 k €	-0.5%	518,4 k €	-19.7%	645,2 k €	-4.3%	673,9 k €	+9.1%	617,9 k €	-3.1%	637,7 k €	+4.9%	608,1 k €	+7.2%	567,2 k €	+3.1%	550,4 k €	-25.7%	741 k €	-9.5%	818,5 k €	-9.1%	900 k €
Cash	435,9 €	-90.0%	4,4 k €	-10.8%	4,9 k €	+109%	2,3 k €	+69.3%	1,4 k €	-91.5%	16,3 k €	+40.6%	11,6 k €	+422%	2,2 k €	-95.1%	45,2 k €	-9.8%	50,2 k €	-39.7%	83,1 k €	-21.5%	105,9 k €	-12.1%	120,5 k €	+758%	14 k €	-77.9%	63,6 k €	+41.1%	45,1 k €	-63.3%	122,8 k €	+10.4%	111,2 k €	-71.1%	385 k €
Debts	63,8 k €	+3.0%	62 k €	+10.1%	56,3 k €	+39.4%	40,4 k €	-48.5%	78,3 k €	+67.4%	46,8 k €	+2.9%	45,5 k €	-14.7%	53,3 k €	-6.3%	56,8 k €	-70.4%	192,3 k €	-8.4%	209,9 k €	+10.1%	190,7 k €	-14.5%	223,1 k €	+47.6%	151,2 k €	+0.2%	150,9 k €	+7.1%	140,9 k €	-55.5%	316,4 k €	-19.8%	394,6 k €	-15.3%	465,9 k €
Other
Workforce	–		–		–		–		–		–		–		0,2 ETP	-84.6%	1,3 ETP	-35.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+122%	0,9 ETP	+80.0%	0,5 ETP	-75.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 32 ended

Active mandates

JAN POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0866.530.593

Represented by POPELIER JAN

Active

PETER POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0870.380.604

Represented by POPELIER PETER

Active

Ended mandates

JAN POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0866.530.593

Represented by POPELIER JAN

Ended

PETER POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0870.380.604

Represented by POPELIER PETER

Ended

JAN POPELIER

Managing director · since 16 juin 2022 · until 15 juin 2028 · 0866.530.593

Represented by POPELIER JAN

Ended

POPMAN

Director · since 01 janvier 2017 · until 16 juin 2022 · 0476.109.058

Represented by POPELIER PETER

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	02/07/2024	13/07/2023	15/07/2022	31/08/2021	30/07/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	15/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	17/07/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 32 ended

Active mandates

JAN POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0866.530.593

Represented by POPELIER JAN

Active

PETER POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0870.380.604

Represented by POPELIER PETER

Active

Ended mandates

JAN POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0866.530.593

Represented by POPELIER JAN

Ended

PETER POPELIER

Managing director · since 30 décembre 2023 · until 21 juin 2029 · 0870.380.604

Represented by POPELIER PETER

Ended

JAN POPELIER

Managing director · since 16 juin 2022 · until 15 juin 2028 · 0866.530.593

Represented by POPELIER JAN

Ended

POPMAN

Director · since 01 janvier 2017 · until 16 juin 2022 · 0476.109.058

Represented by POPELIER PETER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20247,6 k €↑
2023
Annual accounts 20234,7 k €↑
2022
Annual accounts 20224,6 k €↓
2021
Annual accounts 20218,8 k €↓
2020
Annual accounts 202011,6 k €↑
2019
Annual accounts 20192,8 k €↑
2018
Annual accounts 2018-750 €↓
2017
Annual accounts 2017960,8 €↓
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 2015105,3 k €↓
2014
Annual accounts 2014160,4 k €↑
2013
Annual accounts 201397,9 k €↑
2012
Annual accounts 2012-42,4 k €↓
2011
Annual accounts 201148,3 k €↑
2010
Annual accounts 20105,6 k €↑
2009
Annual accounts 2009-11,2 k €↓
2008
Annual accounts 200830,5 k €↓
2007
Annual accounts 200789,7 k €↓
2006
Annual accounts 2006179,3 k €
10/04/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMUGGLER CORNER

Overview

What does SMUGGLER CORNER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline