ACTIVE

IMSIDER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-16,5 k €

-14.0% YoY

Gross margin

-4,9 k €

-322.2% YoY

Equity

1 M €

-1.6% YoY

What does IMSIDER do?

IMSIDER is a Public limited company incorporated in 2001. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.581.606

Incorporation

12/04/2001

Legal form

Public limited company

Registered office

Parc Industriel(W-B) 8A
1440 Braine-le-Château · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,9 k €	-322%	-1,2 k €	+89.3%	-10,9 k €	-748%	1,7 k €	+117%	-9,6 k €	-169%	13,9 k €	+197%	-14,4 k €	-615%	2,8 k €	-77.3%	12,3 k €	+27.1%	9,7 k €	-17.5%	11,7 k €	+1604%	-778,4 €	+53.2%	-1,7 k €	-118%	9,2 k €	-27.7%	12,8 k €	-11.6%	14,5 k €	+163%	5,5 k €	-84.8%	36,1 k €	+256%	-23,1 k €	-59.5%	-14,5 k €
EBITDA	-6,5 k €	-67.2%	-3,9 k €	+70.0%	-12,9 k €	-6937%	-183,9 €	+98.4%	-11,5 k €	-204%	11 k €	+168%	-16,2 k €	-1611%	1,1 k €	-89.9%	10,6 k €	+32.6%	8 k €	-20.3%	10 k €	+520%	-2,4 k €	+26.9%	-3,3 k €	-140%	8,1 k €	-31.6%	11,8 k €	-12.6%	13,5 k €	+199%	4,5 k €	-86.4%	33,1 k €	+238%	-24 k €	-56.2%	-15,3 k €
Operating result	-14,8 k €	-21.6%	-12,2 k €	+42.7%	-21,2 k €	-151%	-8,4 k €	+62.2%	-22,4 k €	-1192%	2 k €	+108%	-24,4 k €	-240%	-7,2 k €	-411%	2,3 k €	+905%	-287 €	-116%	1,7 k €	+116%	-10,6 k €	+7.6%	-11,5 k €	-5501%	-205,7 €	+96.9%	-6,7 k €	-150%	13,5 k €	+199%	4,5 k €	-86.4%	33,1 k €	+230%	-25,5 k €	-66.2%	-15,3 k €
Net result	-16,5 k €	-14.0%	-14,5 k €	+40.0%	-24,2 k €	-100%	-12,1 k €	-5.1%	-11,5 k €	-165%	17,6 k €	+160%	-29,4 k €	-916%	-2,9 k €	-121%	13,5 k €	-6.0%	14,4 k €	-6.1%	15,3 k €	-54.7%	33,8 k €	-50.0%	67,6 k €	+142%	27,9 k €	+66.7%	16,7 k €	-59.6%	41,4 k €	+879%	4,2 k €	-87.2%	33 k €	+91.9%	17,2 k €	+112%	-145,1 k €
Balance sheet
Equity	1 M €	-1.6%	1 M €	-1.4%	1 M €	-2.3%	1,1 M €	-1.1%	1,1 M €	-1.0%	1,1 M €	+1.6%	1,1 M €	-2.7%	1,1 M €	-0.3%	1,1 M €	+1.2%	1,1 M €	+1.3%	1,1 M €	+1.4%	1,1 M €	+3.3%	1 M €	+7.0%	965,2 k €	+3.0%	937,3 k €	+1.8%	920,5 k €	+4.7%	879,1 k €	+0.5%	874,9 k €	+3.9%	841,9 k €	+2.1%	824,7 k €
Total assets	1,2 M €	+1.6%	1,2 M €	+1.4%	1,1 M €	-1.4%	1,2 M €	-2.1%	1,2 M €	-2.4%	1,2 M €	+0.4%	1,2 M €	-3.0%	1,2 M €	-1.5%	1,3 M €	-0.1%	1,3 M €	+0.8%	1,2 M €	+0.3%	1,2 M €	+1.9%	1,2 M €	+4.2%	1,2 M €	+24.9%	937,8 k €	+1.5%	923,5 k €	+4.9%	880,5 k €	+0.4%	876,6 k €	-0.4%	879,7 k €	-22.2%	1,1 M €
Cash	406,9 €	-20.6%	512,7 €	-68.7%	1,6 k €	-92.2%	20,9 k €	-63.5%	57,4 k €	-9.7%	63,6 k €	-33.1%	95 k €	-48.5%	184,3 k €	+1784%	9,8 k €	-15.0%	11,5 k €	+23.8%	9,3 k €	-83.8%	57,3 k €	-9.3%	63,2 k €	+93.8%	32,6 k €	+24840%	130,7 €	-94.4%	2,3 k €	+108%	1,1 k €	-98.0%	56,4 k €	-49.1%	110,9 k €	+1446%	7,2 k €
Debts	152,7 k €	+29.9%	117,6 k €	+34.5%	87,4 k €	+10.5%	79,1 k €	-13.9%	91,9 k €	-15.9%	109,3 k €	-10.1%	121,6 k €	-6.3%	129,8 k €	-10.1%	144,4 k €	-9.5%	159,5 k €	-2.5%	163,6 k €	-6.5%	174,9 k €	-5.8%	185,8 k €	-9.2%	204,6 k €	+41655%	490,1 €	-83.4%	2,9 k €	+109%	1,4 k €	-19.1%	1,7 k €	-95.4%	37,8 k €	-87.7%	306,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Luca Dewinter

Director · since 30 mai 2025 · until 29 mai 2031

Active

Sonia Antoine

Managing director · since 30 mai 2025 · until 29 mai 2031

Active

Ended mandates

Jean-Pierre BUYL

Managing director · since 26 mai 2017 · until 25 mai 2023

Ended

Luc DEWINTER

Director · since 26 mai 2017 · until 25 mai 2023

Ended

Luca DEWINTER

Director · since 26 mai 2017 · until 26 mai 2023

Ended

Paul VANDIEST

Managing director · since 26 mai 2017 · until 25 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Attia, Villard, Fribourg● Active	0462.251.421
COGEMAS● Active	0881.758.803
DAFI● Active	0452.177.970
L'ARCHE● Active	0479.282.047
LEVIC● Active	0449.965.380
MAKIN'STUFF● Active	0892.158.488
Next2you● Active	0800.339.575
TWO 4 TEAM● Active	0846.000.544

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	22/08/2025	22/08/2024	16/08/2023	24/08/2022	30/07/2021
General meeting	29/05/2026	28/05/2025	30/05/2024	23/05/2023	24/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	28/05/2025	22/08/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	24/05/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	30/05/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Luca Dewinter

Director · since 30 mai 2025 · until 29 mai 2031

Active

Sonia Antoine

Managing director · since 30 mai 2025 · until 29 mai 2031

Active

Ended mandates

Jean-Pierre BUYL

Managing director · since 26 mai 2017 · until 25 mai 2023

Ended

Luc DEWINTER

Director · since 26 mai 2017 · until 25 mai 2023

Ended

Luca DEWINTER

Director · since 26 mai 2017 · until 26 mai 2023

Ended

Paul VANDIEST

Managing director · since 26 mai 2017 · until 25 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2011
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/12/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-16,5 k €↓
2024
Annual accounts 2024-14,5 k €↑
2023
Annual accounts 2023-24,2 k €↓
2022
Annual accounts 2022-12,1 k €↓
2021
Annual accounts 2021-11,5 k €↓
2020
Annual accounts 202017,6 k €↑
2019
Annual accounts 2019-29,4 k €↓
2018
Annual accounts 2018-2,9 k €↓
2017
Annual accounts 201713,5 k €↓
2016
Annual accounts 201614,4 k €↓
2015
Annual accounts 201515,3 k €↓
2014
Annual accounts 201433,8 k €↓
2013
Annual accounts 201367,6 k €↑
2012
Annual accounts 201227,9 k €↑
2011
Annual accounts 201116,7 k €↓
2010
Annual accounts 201041,4 k €↑
2009
Annual accounts 20094,2 k €↓
2008
Annual accounts 200833 k €↑
2007
Annual accounts 200717,2 k €↑
2006
Annual accounts 2006-145,1 k €
12/04/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMSIDER

Overview

What does IMSIDER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline