ACTIVE

Project ickX

Financial year 2024 · closed on 31/12/2024
Net result
34,9 k €
+45.3% YoY
Gross margin
118,4 k €
+127.9% YoY
Equity
-27,7 k €
+55.7% YoY

What does Project ickX do?

Project ickX is a Private limited company incorporated in 2001. Its main activity is: Construction of buildings. Its registered office is in Aalst.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.584.178
Incorporation
12/04/2001
Legal form
Private limited company
Registered office
Faluintjesstraat 75
9310 Aalst · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120192017201620142013201220112010200920082007
Income statement
Gross margin118,4 k €52 k €1,9 k €-577,4 €-986,1 €-1 k €-15,5 k €-2,3 k €1,8 k €38 k €21,4 k €27,7 k €18,6 k €18,4 k €
EBITDA70,3 k €51,1 k €1,9 k €-577,4 €-986,1 €-1 k €-16,5 k €-5 k €-19,5 k €-3,2 k €1,2 k €8,2 k €10,5 k €6,5 k €
Operating result49,7 k €40,5 k €1,9 k €-577,4 €-986,1 €-1 k €-20,1 k €-8,7 k €-23,5 k €-10,7 k €-3 k €4 k €-3 k €3 k €
Net result34,9 k €24 k €1,9 k €-577,4 €-1 k €-3,3 k €-20,6 k €-9,6 k €-23,6 k €-10,1 k €-4,8 k €-779,8 €-3,8 k €871,7 €
Balance sheet
Equity-27,7 k €-62,6 k €-86,7 k €-88,6 k €-88,6 k €-88 k €-87 k €-71,3 k €-50,7 k €-41,1 k €-17,6 k €-7,5 k €-2,7 k €-1,9 k €1,8 k €
Total assets212,6 k €190,4 k €1,3 k €1,3 k €1,3 k €1,3 k €1,1 k €9,3 k €22,2 k €50,3 k €56,5 k €85,8 k €49,5 k €69,8 k €57,8 k €
Cash5,9 k €1 k €0,1 €0,1 €0,1 €110 €2,3 k €3,8 k €6,7 k €2,7 k €6,2 k €
Debts179 k €192,3 k €87,9 k €88,8 k €88,8 k €88,3 k €87,1 k €80,6 k €72,9 k €91,5 k €74,1 k €93,2 k €28,3 k €70,4 k €53,4 k €
Other
Workforce0,8 ETP1,0 ETP1,0 ETP0,1 ETP0,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Thibaut Ickx

Director

Active

Ended mandates

THEODOR VAN SULL

Director · since 22 mars 2001

Ended
THEODOR VAN SULL

Manager · since 22 mars 2001

Ended
Annual accounts

Full financial information

202420232022202120192017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/201901/01/2017
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/201931/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/10/202530/08/202431/07/202301/08/202227/10/202029/08/2018
General meeting05/05/202506/05/202402/05/202302/05/202204/05/202007/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/05/202523/10/2025DutchPDF
Micro model31/12/202306/05/202430/08/2024DutchPDF
Micro model31/12/202202/05/202331/07/2023DutchPDF
Micro model31/12/202102/05/202201/08/2022DutchPDF
Micro model31/12/201904/05/202027/10/2020DutchPDF
Micro model31/12/201707/05/201829/08/2018DutchPDF
Micro model31/12/201602/05/201728/08/2017DutchPDF
Abridged model31/12/201404/05/201508/10/2015DutchPDF
Abridged model31/12/201305/05/201419/08/2014DutchPDF
Abridged model31/12/201206/05/201326/09/2013DutchPDF
Abridged model31/12/201107/05/201225/09/2012DutchPDF
Abridged model31/12/201002/05/201131/08/2011DutchPDF
Abridged model31/12/200914/10/201014/07/2011DutchPDF
Abridged model31/12/200804/05/200922/07/2010DutchPDF
Abridged model31/12/200705/05/200817/07/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Thibaut Ickx

Director

Active

Ended mandates

THEODOR VAN SULL

Director · since 22 mars 2001

Ended
THEODOR VAN SULL

Manager · since 22 mars 2001

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202434,9 k €
  2. 2023
    Annual accounts 202324 k €
  3. 2023
    Name changePROJECT X
  4. 2022
    Annual accounts 20221,9 k €
  5. 2021
    Annual accounts 2021
  6. 2021
    Name changeTVS TRADING
  7. 2019
    Annual accounts 2019-577,4 €
  8. 2017
    Annual accounts 2017-1 k €
  9. 2016
    Annual accounts 2016-3,3 k €
  10. 2014
    Annual accounts 2014-20,6 k €
  11. 2013
    Annual accounts 2013-9,6 k €
  12. 2012
    Annual accounts 2012-23,6 k €
  13. 2011
    Annual accounts 2011-10,1 k €
  14. 2010
    Annual accounts 2010-4,8 k €
  15. 2009
    Annual accounts 2009-779,8 €
  16. 2008
    Annual accounts 2008-3,8 k €
  17. 2007
    Annual accounts 2007871,7 €
  18. 12/04/2001
    IncorporationPrivate limited company