ACTIVE

ms entreprise

Financial year 2025 · closed on 31/12/2025
Net result
37,1 k €
+1238.3% YoY
Gross margin
131,4 k €
+89.6% YoY
Equity
179,7 k €
+26.1% YoY

What does ms entreprise do?

ms entreprise is a Private limited company incorporated in 2001. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.589.524
Incorporation
12/04/2001
Legal form
Private limited company
Registered office
Rue de Belgrade 9
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin131,4 k €69,3 k €142,8 k €68,7 k €73,5 k €72,6 k €146,5 k €151,6 k €198,2 k €136,4 k €155,6 k €82,7 k €98,3 k €41,2 k €52,2 k €24,9 k €60,8 k €119,4 k €59,5 k €12,3 k €
EBITDA67,4 k €20,7 k €54,3 k €44,5 k €40,1 k €28,7 k €53,1 k €50,6 k €85,9 k €70 k €89,9 k €35 k €69,6 k €22,8 k €29 k €23,1 k €11,7 k €26,1 k €27,7 k €7,1 k €
Operating result60 k €3,2 k €36,1 k €22,1 k €-3,1 k €1,1 k €17,8 k €18,9 k €36,3 k €39,6 k €59,5 k €-10,6 k €45 k €-1,1 k €6,3 k €638 €-8,2 k €7,4 k €12,2 k €680 €
Net result37,1 k €2,8 k €25,7 k €13,1 k €-8,4 k €1,1 k €7,1 k €10,9 k €17,7 k €15 k €46,8 k €-18,9 k €30,4 k €-8,9 k €-2,2 k €13,6 k €-20,9 k €-477 €-10,8 k €1,1 k €
Balance sheet
Equity179,7 k €142,6 k €139,8 k €114,1 k €100,9 k €109,4 k €108,2 k €102,8 k €92,7 k €81 k €66 k €29,2 k €48 k €17,6 k €26,5 k €28,8 k €15,1 k €36 k €36,4 k €34,8 k €
Total assets273 k €233,8 k €272,7 k €238,9 k €238,3 k €264,2 k €290,5 k €332 k €338,6 k €296,9 k €269,2 k €234,1 k €238,8 k €220,4 k €232,7 k €278 k €273,4 k €325 k €258,4 k €64 k €
Cash71,2 k €25,2 k €41 k €39,4 k €28,3 k €55,9 k €57,6 k €86,7 k €86,5 k €88,6 k €87,5 k €50,8 k €42,1 k €23,1 k €39 k €24,2 k €10,4 k €39,8 k €42,7 k €9,1 k €
Debts93,3 k €91,3 k €132,9 k €124,8 k €137,3 k €154,8 k €182,3 k €229,2 k €246 k €181,1 k €203,2 k €204,9 k €190,8 k €202,9 k €206,2 k €248,8 k €257,9 k €289 k €222 k €29,2 k €
Other
Workforce3,5 ETP2,4 ETP1,8 ETP0,7 ETP0,9 ETP3,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Sébastien Magnee

Director · since 04 janvier 2020

Active
Valérie Josette Jung

Director · since 04 janvier 2020

Active
Stephan Charles Magnée

Director · since 03 août 2005

Active

Ended mandates

Valérie Jung

Manager · since 01 janvier 2011

Ended
STEPHAN MAGNEE

Mandate

Ended
Stéphan Magnee

Manager

Ended
Valérie Jung

Manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202628/08/202507/10/202422/08/202316/11/202230/09/2021
General meeting24/08/202630/05/202504/10/202417/08/202317/10/202216/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/08/202626/08/2026FrenchPDF
Micro model31/12/202430/05/202528/08/2025FrenchPDF
Micro model31/12/202304/10/202407/10/2024FrenchPDF
Micro model31/12/202217/08/202322/08/2023FrenchPDF
Micro model31/12/202117/10/202216/11/2022FrenchPDF
Micro model31/12/202016/09/202130/09/2021FrenchPDF
Micro model31/12/201907/08/202024/09/2020FrenchPDF
Micro model31/12/201815/06/201930/08/2019FrenchPDF
Micro model31/12/201725/05/201831/08/2018FrenchPDF
Micro model31/12/201626/05/201718/09/2017FrenchPDF
Abridged model31/12/201527/05/201626/08/2016FrenchPDF
Abridged model31/12/201429/05/201531/08/2015FrenchPDF
Abridged model31/12/201330/05/201422/08/2014FrenchPDF
Abridged model31/12/201231/05/201328/08/2013FrenchPDF
Abridged model31/12/201125/05/201229/08/2012FrenchPDF
Abridged model31/12/201027/05/201131/08/2011FrenchPDF
Abridged model31/12/200928/05/201030/08/2010FrenchPDF
Abridged model31/12/200829/05/200907/08/2009FrenchPDF
Abridged model31/12/200730/05/200831/07/2008FrenchPDF
Abridged model31/12/200625/05/200730/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Sébastien Magnee

Director · since 04 janvier 2020

Active
Valérie Josette Jung

Director · since 04 janvier 2020

Active
Stephan Charles Magnée

Director · since 03 août 2005

Active

Ended mandates

Valérie Jung

Manager · since 01 janvier 2011

Ended
STEPHAN MAGNEE

Mandate

Ended
Stéphan Magnee

Manager

Ended
Valérie Jung

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/06/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/09/2017
    SIEGE SOCIAL
    PDF
  • Mandates02/12/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/03/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/04/2008
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other21/03/2006
    SIEGE SOCIAL - DENOMINATION - RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,1 k €
  2. 2024
    Annual accounts 20242,8 k €
  3. 2023
    Annual accounts 202325,7 k €
  4. 2022
    Annual accounts 202213,1 k €
  5. 2021
    Annual accounts 2021-8,4 k €
  6. 2020
    Annual accounts 20201,1 k €
  7. 2019
    Annual accounts 20197,1 k €
  8. 2018
    Annual accounts 201810,9 k €
  9. 2017
    Annual accounts 201717,7 k €
  10. 2016
    Annual accounts 201615 k €
  11. 2015
    Annual accounts 201546,8 k €
  12. 2014
    Annual accounts 2014-18,9 k €
  13. 2013
    Annual accounts 201330,4 k €
  14. 2012
    Annual accounts 2012-8,9 k €
  15. 2011
    Annual accounts 2011-2,2 k €
  16. 2010
    Annual accounts 201013,6 k €
  17. 2009
    Annual accounts 2009-20,9 k €
  18. 2008
    Annual accounts 2008-477 €
  19. 2007
    Annual accounts 2007-10,8 k €
  20. 2006
    Annual accounts 20061,1 k €
  21. 12/04/2001
    IncorporationPrivate limited company